XML 100 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Cash flows from operating activities    
Net income (loss) $ (571,080) $ 456,382
Adjustments to reconcile net income (loss) to net cash provided by operating activities    
Depreciation and amortization 1,182,314 999,544
Allowance for doubtful accounts (3,965) 282,127
Loss on disposal of property, plant and equipment 102,926 56,703
Income on derivative instruments 123,333 31,278
Deferred income tax (137,726) 106,644
Share based payment 94,710 93,164
Changes in operating assets and liabilities :    
Accounts receivable (41,371) (4,971,615)
Notes receivable (167,535) (1,227,504)
Prepayments (1,372,932) 591,874
Other receivable 8,451 240,454
Inventories (1,924,454) (2,907,198)
Accounts payable 1,414,867 5,680,116
Deferred revenue    652,157
Other payables and accrued liabilities 1,725,062 1,481,165
Income taxes payable (228,533) 69,855
Net cash flows provided by operating activities 204,067 1,635,146
Cash flows from investing activities    
Acquisition of plant and equipment (7,335,376) (8,484,171)
Acquisition of land use right    (1,326,010)
Net cash flows used in investing activities (7,335,376) (9,810,181)
Cash flows from financing activities    
Proceeds from short-term bank loans 15,581,691 5,871,646
Repayment of short-term bank loans (8,515,280) (1,196,676)
Proceeds from long-term bank loans    7,914,523
Repayment of long-term bank loans (962,603)   
Proceeds from notes payable 20,038,103 19,682,410
Repayment of notes payable (26,517,924) (16,633,527)
Repayment of letter of credit    (2,880,000)
Proceeds from non-controlling interest    949,743
Increase (decrease) in restricted cash 3,280,806 (5,387,117)
Net cash flows provided by financing activities 2,904,793 8,321,002
Effect of foreign currency translation on cash and cash equivalents 265,988 (201,599)
Net decrease in cash and cash equivalents (3,960,528) (55,632)
Cash and cash equivalents - beginning of period 6,627,334 5,175,623
Cash and cash equivalents - end of period 2,666,806 5,119,991
Cash paid for :    
Income taxes 573,588 239,767
Interest expenses 701,412 590,399
Non-cash transactions    
Accounts payable for construction in progress $ 1,649,807 $ 1,501,464