XML 45 R36.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Schedule of estimated fair value of outstanding commodity swap contracts and embedded derivatives

The Company estimated the fair value of its outstanding commodity swap contracts based on the following inputs as of December 31, 2021 and June 30, 2022:

December 31, 2021

June 30, 2022

Significant Unobservable Inputs

    

Input Range

    

Weighted Average

    

Input Range

    

Weighted Average

ULSD Gulf Coast Forward Curve

$2.03 - $2.15

$

2.11

$ 2.44 - $ 2.84

$

2.61

Historical Differential to PADD 3 Diesel

$0.87 - $1.58

$

1.03

$ 0.87 - $ 1.58

$

1.07

Historical Differential to PADD 5 Diesel

$1.82 - $2.69

$

2.13

$ 1.91 - $ 2.81

$

2.21

The Company estimated the fair value of embedded derivatives in its fueling agreements under the Zero Now truck financing program based on the following inputs as of December 31, 2021 and June 30, 2022:

December 31, 2021

June 30, 2022

Significant Unobservable Inputs

    

Input Range

    

Weighted Average

    

Input Range

    

Weighted Average

ULSD Gulf Coast Forward Curve

$2.03 - $2.15

$

2.11

$ 2.44 - $ 2.84

$

2.61

Historical Differential to PADD 3 Diesel

$0.87 - $1.58

$

1.03

$ 0.87 - $ 1.58

$

1.07

Historical Differential to PADD 5 Diesel

$1.82 - $2.69

$

2.13

$ 1.91 - $ 2.81

$

2.21

Schedule of information by level for assets and liabilities that are measured at fair value on a recurring basis

The following tables provide information by level for assets and liabilities that are measured at fair value on a recurring basis as of December 31, 2021 and June 30, 2022 (in thousands):

    

December 31, 2021

    

Level 1

    

Level 2

    

Level 3

Assets:

 

  

 

  

 

  

 

  

Available-for-sale securities (1):

 

  

 

  

 

  

 

  

Municipal bonds and notes

$

6,000

$

$

6,000

$

Zero coupon bonds

 

123,192

 

 

123,192

 

Certificates of deposit (1)

 

530

 

 

530

 

Embedded derivatives (3)

6,776

6,776

Liabilities:

 

  

 

  

 

  

 

Commodity swap contracts (2)

$

4,383

$

$

$

4,383

    

June 30, 2022

    

Level 1

    

Level 2

    

Level 3

Assets:

 

                          

 

  

 

  

 

  

Available-for-sale securities (1):

 

  

 

  

 

  

 

  

Municipal bonds and notes

$

999

$

$

999

$

Zero coupon bonds

128,489

128,489

Certificates of deposit (1)

530

530

Embedded derivatives (3)

11,345

11,345

Liabilities:

Commodity swap contracts (2)

$

11,034

$

$

$

11,034

Embedded derivatives (3)

32

32

(1)Included in "Short-term investments" in the accompanying condensed consolidated balance sheets. See Note 5 for more information.
(2)Included in "Derivative liabilities, related party" and "Long-term portion of derivative liabilities, related party" as of December 31, 2021 and June 30, 2022 in the accompanying condensed consolidated balance sheets. See Note 6 for more information.
(3)Included in "Prepaid expenses and other current assets" and “Notes receivable and other long-term assets, net" as of December 31, 2021, and "Prepaid expenses and other current assets," “Notes receivable and other long-term assets, net," “Accrued liabilities” and “Other long-term liabilities” as of June 30, 2022 in the accompanying condensed consolidated balance sheets. See Note 6 for more information.
Schedule of reconciliation of the beginning and ending balances of items measured at fair value on a recurring basis that used significant unobservable inputs (Level 3)

The following tables provide a reconciliation of the beginning and ending balances of items measured at fair value on a recurring basis as shown in the tables above that used significant unobservable inputs (Level 3), as well as the change in unrealized gains or losses for the periods included in earnings (in thousands):

Assets:

Assets:

Liabilities:

Liabilities:

Commodity

Embedded

Commodity

Embedded

    

Swap Contracts

    

Derivatives

Swap Contracts

Derivatives

Balance as of March 31, 2021

$

1,347

$

2,521

$

$

(30)

Settlements, net

310

Total gain (loss)

 

(1,347)

 

2,548

 

(2,003)

 

30

Balance as of June 30, 2021

$

$

5,069

$

(1,693)

$

Balance as of March 31, 2022

$

$

9,923

$

(8,566)

$

Settlements, net

2,622

Total gain (loss)

 

1,422

(5,090)

(32)

Balance as of June 30, 2022

$

$

11,345

$

(11,034)

$

(32)

Change in unrealized gain (loss) for the three months ended June 30, 2021 included in earnings

$

(1,347)

$

2,548

$

(1,693)

$

30

Change in unrealized gain (loss) for the three months ended June 30, 2022 included in earnings

$

$

1,422

$

(2,468)

$

(32)

Assets:

Assets:

Liabilities:

Liabilities:

Commodity

Embedded

Commodity

Embedded

    

Swap Contracts

    

Derivatives

Swap Contracts

Derivatives

Balance as of December 31, 2020

$

5,648

$

791

$

$

(556)

Settlements, net

(225)

349

Total gain (loss)

 

(5,423)

4,278

(2,042)

556

Balance as of June 30, 2021

$

$

5,069

$

(1,693)

$

Balance as of December 31, 2021

$

$

6,776

$

(4,383)

$

Settlements, net

3,901

Total gain (loss)

 

4,569

(10,552)

(32)

Balance as of June 30, 2022

$

$

11,345

$

(11,034)

$

(32)

Change in unrealized gain (loss) for the six months ended June 30, 2021 included in earnings

$

(5,648)

$

4,278

$

(1,693)

$

556

Change in unrealized gain (loss) for the six months ended June 30, 2022 included in earnings

$

$

4,569

$

(6,651)

$

(32)