XML 63 R34.htm IDEA: XBRL DOCUMENT v3.20.1
Derivative Instruments and Hedging Activities (Tables)
3 Months Ended
Mar. 31, 2020
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Summary of commodity derivative activity

Derivatives and embedded derivatives as of December 31, 2019 consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

  Gross Amounts

 

  Gross Amounts

 

Net Amount

 

    

Recognized

    

Offset

    

Presented

Assets:

 

 

  

 

 

  

 

 

  

Commodity swaps:

 

 

 

 

 

 

 

 

 

Long-term portion of derivative assets, related party

 

$

3,270

 

$

 —

 

$

3,270

Fueling agreements:

 

 

 

 

 

 

 

 

 

Prepaid expenses and other current assets

 

 

232

 

 

 —

 

 

232

Notes receivable and other long-term assets, net

 

 

491

 

 

 —

 

 

491

Total derivative assets

 

$

3,993

 

$

 —

 

$

3,993

Liabilities:

 

 

  

 

 

  

 

 

  

Commodity swaps:

 

 

 

 

 

 

 

 

 

Current portion of derivative liabilities, related party

 

$

164

 

$

 —

 

$

164

Fueling agreements:

 

 

 

 

 

 

 

 

 

Accrued liabilities

 

 

42

 

 

 —

 

 

42

Other long-term liabilities

 

 

39

 

 

 —

 

 

39

Total derivative liabilities

 

$

245

 

$

 —

 

$

245

 

Derivatives and embedded derivatives as of March 31, 2020 consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

  Gross Amounts

 

  Gross Amounts

 

Net Amount

 

    

Recognized

    

Offset

    

Presented

Assets:

 

 

  

 

 

  

 

 

  

Commodity swaps:

 

 

 

 

 

 

 

 

 

Current portion of derivative assets, related party

 

$

3,783

 

$

 —

 

$

3,783

Long-term portion of derivative assets, related party

 

 

8,762

 

 

 —

 

 

8,762

Fueling agreements:

 

 

 

 

 

 

 

 

 

Prepaid expenses and other current assets

 

 

120

 

 

 —

 

 

120

Notes receivable and other long-term assets, net

 

 

23

 

 

 —

 

 

23

Total derivative assets

 

$

12,688

 

$

 —

 

$

12,688

Liabilities:

 

 

  

 

 

  

 

 

  

Fueling agreements:

 

 

 

 

 

 

 

 

 

Accrued liabilities

 

$

344

 

$

 —

 

$

344

Other long-term liabilities

 

 

2,964

 

 

 —

 

 

2,964

Total derivative liabilities

 

$

3,308

 

$

 —

 

$

3,308

 

Schedule of weighted-average price of open commodity swap contract

The following table reflects the weighted-average price of open commodity swap contracts as of December 31, 2019 and March 31, 2020, by year with associated volumes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

March 31, 2020

 

 

Volumes

 

  Weighted-Average Price per

 

Volumes

 

  Weighted-Average Price per

Year

    

(Diesel Gallons)

    

Diesel Gallon

    

(Diesel Gallons)

    

Diesel Gallon

2020

 

4,986,000

 

$

2.37

 

3,736,000

 

$

2.30

2021

 

5,000,000

 

$

2.34

 

5,000,000

 

$

2.30

2022

 

5,000,000

 

$

2.34

 

5,000,000

 

$

2.30

2023

 

5,000,000

 

$

2.34

 

5,000,000

 

$

2.30

2024

 

1,870,000

 

$

1.76

 

1,870,000

 

$

1.71