XML 95 R26.htm IDEA: XBRL DOCUMENT v3.20.1
Leases
12 Months Ended
Dec. 31, 2019
Leases  
Leases

Note 17 —Leases

New Lease Accounting Standard (Topic 842)

On January 1, 2019, the Company adopted the new lease accounting standard (see Note 1 for more information on the standard and the effect of the adoption) whereby leases are now classified as either operating leases or finance leases. The Company’s operating leases are comprised of real estate for fueling stations, office spaces, warehouses, a LNG liquefaction plant, and office equipment, and its finance leases are comprised of vehicles.

At the inception of a contract the Company assesses whether the contract is, or contains, a lease. The Company’s assessment is based on: (1) whether the contract involves the use of a distinct identified asset, (2) whether the Company obtains the right to substantially all the economic benefit from the use of the asset throughout the period, and (3) whether the Company has the right to direct the use of the asset. The commencement date of the contract is the date the lessor makes the underlying asset available for use by the lessee.

Right-of-use (“ROU”) assets represent the Company’s right to use an underlying asset during the lease term and lease liabilities represent obligations to make lease payments arising from the lease. ROU assets and lease liabilities are recognized at the commencement date based on the net present value of fixed lease payments over the lease term. ROU assets also include any initial direct costs and advance lease payments made and exclude lease incentives. Lease liabilities also include terminal purchase options when deemed reasonably certain to exercise. The Company’s lease term includes options to extend when it is reasonably certain that it will exercise that option. The Company has elected not to recognize ROU assets and lease liabilities for short-term leases that have a term of 12 months or less; the Company recognizes lease expense for these leases on a straight-line basis over the lease term.

As most of the Company’s operating leases do not have an implicit rate that can be readily determined, the Company uses its secured incremental borrowing rate for the same term as the underlying lease based on information available at lease commencement. For finance leases, the Company uses the rate implicit in the lease.

The lease classification affects the expense recognition on the consolidated statements of operations. Operating lease charges are recorded in “Cost of sales, exclusive of depreciation and amortization,” and “Selling, general and administrative” expense. Finance lease charges are split, whereby depreciation on assets under finance leases is recorded in “Depreciation and amortization” expense and an implied interest component is recorded in “Interest expense.” The expense recognition for operating leases and finance leases is substantially consistent with legacy accounting.

The Company leased office space from the estate of T. Boone Pickens in Dallas, Texas. The Company incurred rent expense of $0.1 million in each of the years ended December 31, 2017, 2018 and 2019. The lease expired in October 2019.

NG Advantage has provided residual value guarantees on leases of certain vehicles aggregating $1.4 million to the lessors. NG Advantage expects to owe these amounts in full and therefore they have been included in the measurement of the lease liabilities and ROU assets.

Certain of the Company’s real estate leases contain variable lease payments, including payments based on a change in the index or gasoline gallon equivalents of natural gas dispensed at fueling stations. These variable lease payments cannot be determined at the commencement of the lease, are not included in the ROU assets and lease liabilities, and are recorded as a period expense when incurred.

Lessee Accounting

As of December 31, 2019, the Company’s finance and operating lease asset and liability balances were as follows (in thousands):

 

 

 

 

 

 

 

2019

Finance leases:

 

 

  

Land, property and equipment, gross

 

$

5,177

Accumulated depreciation

 

 

(2,134)

Land, property and equipment, net

 

$

3,043

 

 

 

 

Current portion of finance lease obligations

 

$

615

Long-term portion of finance lease obligations

 

 

2,715

Total finance lease liabilities

 

$

3,330

 

 

 

 

Operating leases:

 

 

  

Operating lease right-of-use assets (1)

 

$

28,627

 

 

 

 

Current portion of operating lease obligations

 

$

3,359

Long-term portion of operating lease obligations

 

 

26,206

Total operating lease liabilities

 

$

29,565

 

The Company’s operating lease ROU assets are comprised of the following (in thousands):

 

 

 

 

 

 

 

 

 

December 31, 2019

 

    

Assets

    

Liabilities

Real estate for fueling stations

 

$

17,978

 

$

17,978

LNG plant, office spaces and warehouses

 

 

10,624

 

 

11,562

Office equipment

 

 

25

 

 

25

Total operating lease right-of-use assets

 

$

28,627

 

$

29,565

 

The components of lease expense for finance and operating leases consisted of the following (in thousands):

 

 

 

 

 

 

    

Year Ended

 

 

December 31, 2019

Finance leases:

 

 

  

Depreciation on assets under finance leases

 

$

498

Interest on lease liabilities

 

 

189

Total finance leases expense

 

$

687

 

 

 

 

Operating leases:

 

 

  

Lease expense

 

$

6,630

Lease expense on short-term leases

 

 

1,950

Variable lease expense

 

 

2,755

Sublease income

 

 

(206)

Total operating leases expense

 

$

11,129

 

Supplemental information on finance and operating leases is as follows (dollars in thousands):

 

 

 

 

 

    

Year Ended

 

 

December 31, 2019

Operating cash outflows from finance leases

 

$

189

Operating cash outflows from operating leases

 

$

5,350

Financing cash outflows from finance leases

 

$

1,667

 

 

 

 

Assets obtained in exchange for new finance lease liabilities (1)

 

$

519

ROU assets obtained in exchange for operating lease liabilities (1)

 

$

31,861

 

 

 

 

 

 

 

 

 

    

December 31, 2019

Weighted-average remaining lease term - finance leases

 

4.49 years

Weighted-average remaining lease term - operating leases

 

11.10 years

 

 

 

Weighted-average discount rate - finance leases

 

5.09%

Weighted-average discount rate - operating leases

 

8.29%


(1)

These amounts are excluded from the accompanying consolidated statements of cash flows as they are non-cash investing and financing activities.

The following schedule represents the Company’s maturities of finance and operating lease liabilities as of December 31, 2019 (in thousands):

 

 

 

 

 

 

 

 

    

Finance Leases

    

Operating Leases

Fiscal year:

 

 

  

 

 

  

2020

 

$

767

 

$

5,484

2021

 

 

679

 

 

4,658

2022

 

 

560

 

 

3,736

2023

 

 

462

 

 

3,712

2024

 

 

1,026

 

 

3,704

Thereafter

 

 

314

 

 

25,208

Total minimum lease payments

 

 

3,808

 

 

46,502

Less amount representing interest

 

 

(478)

 

 

(16,937)

Present value of lease liabilities

 

$

3,330

 

$

29,565

 

Lessor Accounting

The Company leases fueling station equipment to customers that contain an option to extend and an end-of-term purchase option. Receivables from these leases are accounted for as finance leases, specifically sales-type leases, and are included in “Other receivables” and “Notes receivable and other long-term assets, net” in the accompanying consolidated balance sheets.

The Company recognizes the net investment in the lease as the sum of the lease receivable and the unguaranteed residual value, both of which are measured at the present value using the interest rate implicit in the lease.

During the year ended December 31, 2019, the Company recognized $0.1 million in “Interest income” on its lease receivables.

The following schedule represents the Company’s maturities of lease receivables as of December 31, 2019 (in thousands):

 

 

 

 

 

Fiscal year:

    

 

  

2020

 

$

186

2021

 

 

186

2022

 

 

186

2023

 

 

186

2024

 

 

186

Thereafter

 

 

1,054

Total minimum lease payments

 

 

1,984

Less amount representing interest

 

 

(935)

Present value of lease receivables

 

$

1,049

 

Legacy Lease Disclosures (Topic 840)

As required by the new lease accounting standard, certain legacy lease disclosures are provided below as of December 31, 2018, prior to adoption of the new standard.

Operating Lease Commitments

The Company leases facilities, including the land for its LNG production plant in Boron, California and certain equipment under noncancelable operating leases expiring at various dates through 2038. If a lease has a fixed and determinable escalation clause, or periods of rent holidays, the difference between rental expense and rent paid is included in “Accrued liabilities” and “Other long-term liabilities” in the accompanying condensed consolidated balance sheets.

The following schedule represents the Company’s future minimum lease obligations under all noncancelable operating leases as of December 31, 2018 (in thousands):

 

 

 

 

 

Fiscal year:

 

 

 

2019

 

$

6,340

2020

 

 

4,332

2021

 

 

3,311

2022

 

 

2,409

2023

 

 

2,300

Thereafter

 

 

13,214

Total future minimum lease payments

 

$

31,906

Rent expense totaled $6.6 million for the year ended December 31, 2018.

Capital Lease Obligations and Receivables

The Company leases equipment under capital leases with a weighted-average interest rate of 4.48%.  As of December 31, 2018, future payments under these capital leases were as follows (in thousands):

 

 

 

 

Fiscal year:

    

 

  

2019

 

$

883

2020

 

 

742

2021

 

 

656

2022

 

 

540

2023

 

 

529

Thereafter

 

 

1,868

Total minimum lease payments

 

 

5,218

Less amount representing interest

 

 

(749)

Capital lease obligations

 

 

4,469

Less current portion

 

 

(693)

Capital lease obligations, less current portion

 

$

3,776

 

The value of the equipment under capital leases as of December 31, 2018 was $6.1 million, with related accumulated amortization of $1.8 million.

The Company also leases certain fueling station equipment to a certain customer under a sales-type lease at an interest rate of 13.5%.

As of December 31, 2018, future receipts under this lease were as follows (in thousands):

 

 

 

 

Fiscal year:

    

 

    

2019

 

$

186

2020

 

 

186

2021

 

 

186

2022

 

 

186

2023

 

 

186

Thereafter

 

 

1,240

Capital lease receivables

 

 

2,170

Less amount representing interest

 

 

(1,080)

Capital lease receivables, less current portion

 

$

1,090