XML 48 R40.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2013
Fair Value Measurements  
Schedule of information by level for assets and liabilities that are measured at fair value on a recurring basis

Description

 

Balance at
December 31, 2012

 

Level 1

 

Level 2

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

Available-for-sale securities(1):

 

 

 

 

 

 

 

 

 

Certificate of deposits

 

$

10,021

 

$

 

$

10,021

 

$

 

Municipal bonds and notes

 

23,650

 

 

23,650

 

 

Corporate bonds

 

4,504

 

 

4,504

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Natural gas futures contracts(2)

 

107

 

 

107

 

 

Contingent consideration obligation(3)

 

1,516

 

 

 

1,516

 

Series I warrants(4)

 

8,102

 

 

 

8,102

 

 

Description

 

Balance at
March 31, 2013

 

Level 1

 

Level 2

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

Available-for-sale securities(1):

 

 

 

 

 

 

 

 

 

Certificate of deposits

 

$

10,062

 

$

 

$

10,062

 

$

 

Municipal bonds and notes

 

23,540

 

 

23,540

 

 

Zero coupon bonds

 

124

 

 

124

 

 

Corporate bonds

 

4,240

 

 

4,240

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Natural gas futures contracts(2)

 

2

 

 

2

 

 

Contingent consideration obligation(3)

 

1,516

 

 

 

1,516

 

Series I warrants(4)

 

8,568

 

 

 

8,568

 

 

 

(1) Included in short-term investments in the condensed consolidated balance sheets. See note 4 for further information.

(2) See note 5 for further information.

(3) The current portion is included in accrued liabilities, and the long-term portion is included in other long-term liabilities in the condensed consolidated balance sheets.

(4) Included in other long-term liabilities in the condensed consolidated balance sheets.

Reconciliation of the beginning and ending balances of items measured at fair value on a recurring basis that used significant unobservable inputs (Level 3)

Liabilities: Contingent Consideration

 

March 31,
2012

 

March 31,
2013

 

Beginning Balance

 

$

5,978

 

$

1,516

 

Total gain included in SG&A expense

 

(2,648

)

 

Ending Balance

 

$

3,330

 

$

1,516

 

 

Liabilities: Series I Warrants

 

March 31,
2012

 

March 31,
2013

 

Beginning Balance

 

$

11,493

 

$

8,102

 

Total loss included in earnings

 

13,506

 

466

 

Ending Balance

 

$

24,999

 

$

8,568

 

Level 3 | Contingent consideration obligation
 
Valuation processes for Level 3 Fair Value Measurements  
Schedule of fair value measurements of liabilities which fall within level 3 of the fair value hierarchy

Unobservable
Input

 

Range or Weighted Average

 

Gross profit projection

 

$16,321–$32,641

 

Probability of reaching target gross profit

 

0.0%–40.0%

 

Level 3 | Series I Warrant
 
Valuation processes for Level 3 Fair Value Measurements  
Schedule of fair value measurements of liabilities which fall within level 3 of the fair value hierarchy

Unobservable
Input

 

Range or Weighted
Average

 

Current market price of the Company’s common stock

 

$13.00

 

Exercise price of the warrant

 

$12.68

 

Dividend yield

 

0.00%

 

Remaining term of the warrant

 

3.08

 

Implied volatility of the Company’s common stock

 

43.2%–46.5%

 

Assumed discount rate

 

Simple average 0.4%