XML 16 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Nov. 30, 2011
Nov. 30, 2010
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss from continuing operations $ (2,386,908) $ (357,790)
Adjustments to reconcile net loss to net cash provided by (used in) in operating activities:    
Loss on derivatives 54,350 0
Amortization of deferred financing costs 1,667 0
Stock-based compensation 570,483 0
Amortization of debt discount 711,468 162,612
Changes in operating assets and liabilities:    
Prepaid expenses 10,000 0
Accounts payable and accrued expenses 408,773 130,192
Cash used in continuing operations (630,167) (64,986)
Cash used in discontinued operations (174,097) (129,353)
CASH USED IN OPERATIONS (804,264) (194,339)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Cash used in discontinued operations (920,247) (625,574)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payment of deferred financing costs (20,000) 0
Proceeds from issuance of convertible debt 1,485,000 0
Payments on related party convertible debt (50,000) 0
Proceeds from issuance of debt 0 50,000
Proceeds from sale of common stock 70,000 0
Cash provided by continuing operations 1,485,000 50,000
Cash provided by discontinued operations 0 699,000
CASH PROVIDED BY FINANCING ACTIVITIES 1,485,000 749,000
EFFECT OF EXCHANGE RATES ON CASH 34,345 5,939
NET CHANGE IN CASH (205,166) (64,974)
CASH AT BEGINNING OF PERIOD 217,312 64,974
CASH AT END OF PERIOD 12,146 0
Cash paid for:    
Interest 7,612 38,348
Income taxes 0 0
NONCASH INVESTING AND FINANCING ACTIVITIES    
Debt discount due to common stock issued with debt and beneficial conversion feature 750,575 0
Debt discount due to derivative liabilities issued with convertible debt 176,983 0
Fair value of common stock issued to Sellers of the Mining Company 11,225,000 0
Fair value of warrants issued to Sellers of the Mining Company $ 587,173 $ 0