XML 14 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Operations (unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Interest and dividend income:        
Interest and fees on loans $ 20,105 $ 19,921 $ 38,707 $ 40,089
Interest on investments 2,397 2,542 4,898 5,053
Total interest and dividend income 22,502 22,463 43,605 45,142
Interest expense:        
Interest on deposits 8,287 9,338 16,884 18,547
Interest on FHLB and FRB borrowed funds 1 576 12 1,088
Interest on other borrowed funds 903 973 1,804 2,026
Total interest expense 9,191 10,887 18,700 21,661
Net interest income before provision for credit losses 13,311 11,576 24,905 23,481
Provision for credit losses 1,350 (1,525) 1,100 (2,325)
Net interest income after provision for credit losses 11,961 13,101 23,805 25,806
Non-interest income:        
Service charges on deposit accounts 432 490 855 961
Interchange income 564 579 1,082 1,120
Loan servicing income 565 526 1,124 1,108
Gain on sale of loans 699 226 1,419 1,246
Loan fees and service charges 237 309 357 539
Net gains (losses) on equity securities 99 (658) 109 (491)
Bank Owned Life Insurance (BOLI) death benefit 0 184 0 184
Other 240 257 483 510
Total non-interest income 2,836 1,913 5,429 5,177
Non-interest expense:        
Compensation and related benefits 6,008 5,675 11,605 11,158
Occupancy 1,196 1,333 2,483 2,700
Data processing 1,753 1,525 3,472 3,122
Amortization of intangible assets 179 179 358 358
Mortgage servicing rights expense, net 148 116 288 264
Advertising, marketing and public relations 194 186 361 350
FDIC premium assessment 191 200 389 405
Professional services 432 347 940 913
Losses (gains) on repossessed assets, net 0 (18) 4 (18)
Other 649 756 1,313 1,824
Total non-interest expense 10,750 10,299 21,213 21,076
Income before provision for income taxes 4,047 4,715 8,021 9,907
Provision for income taxes 777 1,040 1,554 2,144
Net income attributable to common stockholders $ 3,270 $ 3,675 $ 6,467 $ 7,763
Per share information:        
Basic earnings (USD per share) $ 0.33 $ 0.35 $ 0.65 $ 0.75
Diluted earnings (USD per share) 0.33 0.35 0.65 0.75
Cash dividends paid (USD per share) $ 0 $ 0 $ 0.36 $ 0.32