XML 27 R7.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Changes in Stockholders' Equity - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Treasury Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Beginning balance (in shares) at Dec. 31, 2023   57.8        
Beginning balance at Dec. 31, 2023 $ 649.3 $ 0.1 $ (227.7) $ 904.4 $ (5.7) $ (21.8)
Beginning balance (in shares) at Dec. 31, 2023     (5.6)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 9.0         9.0
Share-based compensation activity (in shares)   0.2        
Share-based compensation activity 5.4     5.4    
Other comprehensive income (loss), net of tax 0.2       0.2  
Ending balance (in shares) at Mar. 31, 2024   58.0        
Ending balance at Mar. 31, 2024 663.9 $ 0.1 $ (227.7) 909.8 (5.5) (12.8)
Ending balance (in shares) at Mar. 31, 2024     (5.6)      
Beginning balance (in shares) at Dec. 31, 2023   57.8        
Beginning balance at Dec. 31, 2023 649.3 $ 0.1 $ (227.7) 904.4 (5.7) (21.8)
Beginning balance (in shares) at Dec. 31, 2023     (5.6)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (159.3)          
Other comprehensive income (loss), net of tax (1.6)          
Ending balance (in shares) at Sep. 30, 2024   59.7        
Ending balance at Sep. 30, 2024 508.4 $ 0.1 $ (227.7) 924.4 (7.3) (181.1)
Ending balance (in shares) at Sep. 30, 2024     (5.6)      
Beginning balance (in shares) at Mar. 31, 2024   58.0        
Beginning balance at Mar. 31, 2024 663.9 $ 0.1 $ (227.7) 909.8 (5.5) (12.8)
Beginning balance (in shares) at Mar. 31, 2024     (5.6)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (283.1)         (283.1)
Share-based compensation activity (in shares)   0.5        
Share-based compensation activity 5.5     5.5    
Ending balance (in shares) at Jun. 30, 2024   58.5        
Ending balance at Jun. 30, 2024 386.3 $ 0.1 $ (227.7) 915.3 (5.5) (295.9)
Ending balance (in shares) at Jun. 30, 2024     (5.6)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 114.8         114.8
Share-based compensation activity (in shares)   0.1        
Share-based compensation activity 1.4     1.4    
Issuance of common stock (in shares)   1.1        
Issuance of common stock 7.7     7.7    
Other comprehensive income (loss), net of tax (1.8)       (1.8)  
Ending balance (in shares) at Sep. 30, 2024   59.7        
Ending balance at Sep. 30, 2024 $ 508.4 $ 0.1 $ (227.7) 924.4 (7.3) (181.1)
Ending balance (in shares) at Sep. 30, 2024     (5.6)      
Beginning balance (in shares) at Dec. 31, 2024 59.9 59.9        
Beginning balance at Dec. 31, 2024 $ 482.8 $ 0.1 $ (227.7) 928.0 (5.2) (212.4)
Beginning balance (in shares) at Dec. 31, 2024 (5.6)   (5.6)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) $ 68.0         68.0
Share-based compensation activity (in shares)   0.2        
Share-based compensation activity 2.8     2.8    
Other comprehensive income (loss), net of tax (0.9)       (0.9)  
Ending balance (in shares) at Mar. 31, 2025   60.1        
Ending balance at Mar. 31, 2025 $ 552.7 $ 0.1 $ (227.7) 930.8 (6.1) (144.4)
Ending balance (in shares) at Mar. 31, 2025     (5.6)      
Beginning balance (in shares) at Dec. 31, 2024 59.9 59.9        
Beginning balance at Dec. 31, 2024 $ 482.8 $ 0.1 $ (227.7) 928.0 (5.2) (212.4)
Beginning balance (in shares) at Dec. 31, 2024 (5.6)   (5.6)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) $ 107.2          
Other comprehensive income (loss), net of tax $ (2.3)          
Ending balance (in shares) at Sep. 30, 2025 60.6 60.6        
Ending balance at Sep. 30, 2025 $ 582.5 $ 0.1 $ (243.5) 938.6 (7.5) (105.2)
Ending balance (in shares) at Sep. 30, 2025 (7.9)   (7.9)      
Beginning balance (in shares) at Mar. 31, 2025   60.1        
Beginning balance at Mar. 31, 2025 $ 552.7 $ 0.1 $ (227.7) 930.8 (6.1) (144.4)
Beginning balance (in shares) at Mar. 31, 2025     (5.6)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (12.0)         (12.0)
Share-based compensation activity (in shares)   0.3        
Share-based compensation activity 4.4     4.4    
Repurchases of common stock (in shares)     (1.1)      
Repurchases of common stock (6.9)   $ (6.9)      
Other comprehensive income (loss), net of tax (2.0)       (2.0)  
Ending balance (in shares) at Jun. 30, 2025   60.4        
Ending balance at Jun. 30, 2025 536.2 $ 0.1 $ (234.6) 935.2 (8.1) (156.4)
Ending balance (in shares) at Jun. 30, 2025     (6.7)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 51.2         51.2
Share-based compensation activity (in shares)   0.2        
Share-based compensation activity 3.4     3.4    
Repurchases of common stock (in shares)     (1.2)      
Repurchases of common stock (8.9)   $ (8.9)      
Other comprehensive income (loss), net of tax $ 0.6       0.6  
Ending balance (in shares) at Sep. 30, 2025 60.6 60.6        
Ending balance at Sep. 30, 2025 $ 582.5 $ 0.1 $ (243.5) $ 938.6 $ (7.5) $ (105.2)
Ending balance (in shares) at Sep. 30, 2025 (7.9)   (7.9)