XML 64 R52.htm IDEA: XBRL DOCUMENT v3.23.3
Restatement of consolidated financial statements - Consolidated Statements of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Operating Activities                      
Net income (loss) $ (67.0) $ (87.1) $ (52.9) $ (4.6) $ 193.1 $ (40.4) $ (0.5) $ 67.3 $ (211.6) $ 219.5 $ 305.8
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                      
Stock-based compensation expense                 45.1 42.4 51.8
Depreciation and amortization                 143.3 123.8 114.5
Changes in fair value of contingent consideration                 2.6 2.9 31.7
Amortization of deferred financing costs                 4.1 4.1 3.5
Impairments                 6.7 41.7 29.0
Deferred income taxes                 (28.6) 46.0 (3.3)
Write off of contract asset and liability                 0.0 (17.2) 0.0
Other                 6.4 2.0 (5.6)
Changes in operating assets and liabilities:                      
Accounts receivable                 118.1 (16.2) 27.5
Inventories                 (57.1) (66.6) (66.9)
Prepaid expenses and other assets                 (19.9) 7.7 (26.9)
Accounts payable                 (14.0) (1.6) 28.3
Accrued expenses and other liabilities                 (66.7) (9.2) 8.5
Accrued compensation                 (0.8) 4.0 21.8
Income taxes receivable and payable, net                 28.7 (31.3) 6.0
Contract liabilities                 9.6 (31.8) 11.2
Net cash provided by (used in) operating activities                 (34.1) 320.2 536.9
Investing Activities                      
Purchases of property, plant and equipment                 (115.8) (224.1) (141.9)
Royalty settlement payment                 (21.8) 0.0 0.0
Milestone payment from prior asset acquisition                 0.0 0.0 (10.0)
Asset acquisitions                 (243.7) 0.0 0.0
Net cash used in investing activities                 (381.3) (224.1) (151.9)
Financing Activities                      
Purchases of treasury stock                 (82.1) (106.0) 0.0
Proceeds from senior unsecured notes                 0.0 0.0 450.0
Principal payments on convertible senior notes                 0.0 (10.6) 0.0
Proceeds from revolving credit facility                 598.0 0.0 0.0
Principal payments on revolving credit facility                 0.0 0.0 (373.0)
Principal payments on term loan facility                 (33.8) (25.3) (14.1)
Proceeds from stock-based compensation activity                 5.0 15.9 31.6
Taxes paid for stock-based compensation activity                 (5.9) (13.8) (13.8)
Debt issuance costs                 0.0 0.0 (8.4)
Contingent consideration payments                 0.0 (1.2) (2.8)
Net cash provided by (used in) financing activities:                 481.2 (141.0) 69.5
Effect of exchange rate changes on cash, cash equivalents and restricted cash                 0.5 (0.3) (1.0)
Net change in cash, cash equivalents and restricted cash                 66.3 (45.2) 453.5
Cash, cash equivalents and restricted cash, beginning of period       576.3       621.5 576.3 621.5 168.0
Cash, cash equivalents and restricted cash, end of period 642.6       576.3       642.6 576.3 621.5
Supplemental disclosure of cash flow information:                      
Cash paid for interest                 33.0 30.4 21.0
Cash paid for income taxes                 6.2 71.6 109.3
Supplemental information on non-cash investing and financing activities:                      
Purchases of property, plant and equipment unpaid at period end                 9.4 20.0 22.9
Purchases of treasury stock unpaid at period end                 0.0 6.6 0.0
Reconciliation of cash and cash equivalents and restricted cash:                      
Cash and cash equivalents 642.6       576.1       642.6 576.1 621.3
Restricted cash 0.0       0.2       0.0 0.2 0.2
Total 642.6       576.3       642.6 576.3 621.5
Previously Reported                      
Operating Activities                      
Net income (loss) (88.0) (75.7) (56.4) (3.7) 189.3 (32.7) 4.6 69.7 (223.8) 230.9 305.1
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                      
Stock-based compensation expense                 45.1 42.4 51.0
Depreciation and amortization                 143.3 123.8 114.5
Changes in fair value of contingent consideration                 2.6 2.9 31.7
Amortization of deferred financing costs                 4.1 4.1 3.5
Impairments                 6.7 41.7 29.0
Deferred income taxes                 (19.0) 46.9 (2.4)
Write off of contract asset and liability                   (17.2)  
Other                 6.4 2.0 (5.2)
Changes in operating assets and liabilities:                      
Accounts receivable                 114.7 (48.2) 49.0
Inventories                 (51.9) (44.0) (83.2)
Prepaid expenses and other assets                 (19.9) 7.7 (29.2)
Accounts payable                 (14.0) (2.5) 18.7
Accrued expenses and other liabilities                 (66.7) (9.2) 19.4
Accrued compensation                 0.1 4.0 21.8
Income taxes receivable and payable, net                 28.6 (32.4) 1.1
Contract liabilities                 9.6 (31.8) 11.2
Net cash provided by (used in) operating activities                 (34.1) 321.1 536.0
Investing Activities                      
Purchases of property, plant and equipment                 (115.8) (225.0) (141.0)
Royalty settlement payment                 (21.8)    
Milestone payment from prior asset acquisition                     (10.0)
Asset acquisitions                 (243.7)    
Net cash used in investing activities                 (381.3) (225.0) (151.0)
Financing Activities                      
Purchases of treasury stock                 (82.1) (106.0)  
Proceeds from senior unsecured notes                   0.0 450.0
Principal payments on convertible senior notes                   (10.6)  
Proceeds from revolving credit facility                 598.0    
Principal payments on revolving credit facility                     (373.0)
Principal payments on term loan facility                 (33.8) (25.3) (14.1)
Proceeds from stock-based compensation activity                 5.0 15.9 31.6
Taxes paid for stock-based compensation activity                 (5.9) (13.8) (13.8)
Debt issuance costs                     (8.4)
Contingent consideration payments                   (1.2) (2.8)
Net cash provided by (used in) financing activities:                 481.2 (141.0) 69.5
Effect of exchange rate changes on cash, cash equivalents and restricted cash                 0.5 (0.3) (1.0)
Net change in cash, cash equivalents and restricted cash                 66.3 (45.2) 453.5
Cash, cash equivalents and restricted cash, beginning of period       576.3       621.5 576.3 621.5 168.0
Cash, cash equivalents and restricted cash, end of period 642.6       576.3       642.6 576.3 621.5
Supplemental disclosure of cash flow information:                      
Cash paid for interest                 33.0 30.4 21.0
Cash paid for income taxes                 6.2 71.6 109.3
Supplemental information on non-cash investing and financing activities:                      
Purchases of property, plant and equipment unpaid at period end                 9.4 20.0 22.0
Purchases of treasury stock unpaid at period end                 0.0 6.6  
Reconciliation of cash and cash equivalents and restricted cash:                      
Cash and cash equivalents 642.6       576.1       642.6 576.1 621.3
Restricted cash 0.0       0.2       0.0 0.2 0.2
Total 642.6       576.3       642.6 576.3 621.5
Tax Adjustments                      
Operating Activities                      
Net income (loss) 11.2 (8.1) 7.8 (1.4)         9.5    
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                      
Deferred income taxes                 (9.6)    
Changes in operating assets and liabilities:                      
Income taxes receivable and payable, net                 0.1    
Other Adjustments                      
Operating Activities                      
Net income (loss) $ 9.8 $ (3.3) $ (4.3) $ 0.5 $ 3.8 $ (7.7) $ (5.1) $ (2.4) 2.7 (11.4) 0.7
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                      
Stock-based compensation expense                     0.8
Deferred income taxes                   (0.9) (0.9)
Other                     (0.4)
Changes in operating assets and liabilities:                      
Accounts receivable                 3.4 32.0 (21.5)
Inventories                 (5.2) (22.6) 16.3
Prepaid expenses and other assets                     2.3
Accounts payable                   0.9 9.6
Accrued expenses and other liabilities                     (10.9)
Accrued compensation                 $ (0.9)    
Income taxes receivable and payable, net                   1.1 4.9
Net cash provided by (used in) operating activities                   (0.9) 0.9
Investing Activities                      
Purchases of property, plant and equipment                   0.9 (0.9)
Net cash used in investing activities                   $ 0.9 (0.9)
Supplemental information on non-cash investing and financing activities:                      
Purchases of property, plant and equipment unpaid at period end                     $ 0.9