XML 94 R32.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition
The total purchase price is summarized below:
(in millions) 
Purchase Price
Amount of cash paid
$
117.5

Fair value of contingent purchase consideration
2.2

Total purchase price
$
119.7


The total purchase price revised for adjustments is summarized below:
(in millions)
October 15, 2018
Cash
$
581.5

Equity
37.7

Fair value of contingent purchase consideration
48.0

Preliminary purchase consideration
667.2

Adjustments
1.5

Final purchase consideration
$
668.7


Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The table below summarizes the final allocation of the purchase consideration based upon the fair values of assets acquired and liabilities assumed at October 4, 2018.
(in millions)
October 4, 2018
Measurement Period Adjustments
Updated October 4, 2018
Fair value of tangible assets acquired and liabilities assumed:
 
 
 
 
 
 
 
Cash
$
9.0

$

$
9.0

Accounts receivable
4.1


4.1

Inventory 
19.7


19.7

Prepaid expenses and other assets
12.2

(0.3
)
11.9

Property, plant and equipment
57.8


57.8

Deferred tax assets, net
3.8

1.8

5.6

Accounts payable
(3.5
)

(3.5
)
Accrued expenses and other liabilities
(33.6
)
(0.4
)
(34.0
)
Total fair value of tangible assets acquired and liabilities assumed
69.5

1.1

70.6

 
 
 
 
Acquired in-process research and development
9.0

(9.0
)

Acquired intangible assets
133.0


133.0

Goodwill
61.6

7.9

69.5

Total purchase consideration
$
273.1

$

$
273.1


The table below summarizes the allocation of the purchase price based upon the fair values of assets acquired at October 6, 2017. The Company did not assume any liabilities in the acquisition. The Company has finalized the purchase price allocation related to this acquisition.
(in millions)
Purchase Price
Fair value of tangible assets acquired:
 
Inventory
$
74.9

Property, plant and equipment
20.0

Total fair value of tangible assets acquired
94.9

 
 
Acquired intangible asset
16.7

Goodwill
8.1

Total purchase price
$
119.7


The table below summarizes the final allocation of the purchase price based upon fair values of assets acquired and liabilities assumed at October 15, 2018.
(in millions)
October 15, 2018
Measurement Period Adjustments
Updated October 15, 2018
Fair value of tangible assets acquired and liabilities assumed:
 
 
 
Cash
$
17.7

$

$
17.7

Accounts receivable
21.3


21.3

Inventory 
41.4


41.4

Prepaid expenses and other assets
7.8

3.0

10.8

Accounts payable
(32.2
)

(32.2
)
Accrued expenses and other liabilities
(50.4
)

(50.4
)
Deferred tax liability, net
(62.4
)
(0.5
)
(62.9
)
Total fair value of tangible assets acquired and liabilities assumed
(56.8
)
2.5

(54.3
)
 
 
 
 
Acquired in-process research and development
41.0


41.0

Acquired intangible asset
534.0


534.0

Goodwill
149.0

(1.0
)
148.0

Total purchase price
$
667.2

$
1.5

$
668.7