XML 65 R45.htm IDEA: XBRL DOCUMENT v3.19.3
Acquisitions - PaxVax Preliminary Allocation of Purchase Price (Details) - USD ($)
$ in Millions
9 Months Ended 12 Months Ended
Oct. 04, 2018
Sep. 30, 2019
Sep. 30, 2019
Dec. 31, 2018
Estimated fair value of tangible assets acquired and liabilities assumed:        
Goodwill   $ 268.6 $ 268.6 $ 259.7
Measurement Period Adjustments        
Goodwill, measurement period adjustments   8.9    
Total purchase price   $ 0.0    
PaxVax        
Estimated fair value of tangible assets acquired and liabilities assumed:        
Cash $ 9.0      
Accounts receivable 4.1      
Inventory 19.7      
Prepaid expenses and other assets 11.9      
Prepaid expenses and other assets, measurements period adjustments     (0.3)  
Property, plant and equipment 57.8      
Deferred tax assets 3.6      
Deferred tax assets, measurement period adjustments     (0.2)  
Accounts payable (3.5)      
Accrued expenses and other liabilities (34.0)      
Total fair value of tangible assets acquired and liabilities assumed 68.6      
Acquired in-process research and development 0.0      
Acquired intangible assets 133.0      
Goodwill 71.5      
Total purchase price 273.1      
Measurement Period Adjustments        
Accrued expenses and other liabilities, measurement period adjustment     (0.4)  
Total fair value of tangible assets acquired and liabilities assumed, measurement period adjustments     (0.9)  
Acquired in-process research and development, measurement period adjustment     (9.0)  
Goodwill, measurement period adjustments     $ 9.9  
PaxVax | Previously Reported        
Estimated fair value of tangible assets acquired and liabilities assumed:        
Cash 9.0      
Accounts receivable 4.1      
Inventory 19.7      
Prepaid expenses and other assets 12.2      
Property, plant and equipment 57.8      
Deferred tax assets 3.8      
Accounts payable (3.5)      
Accrued expenses and other liabilities (33.6)      
Total fair value of tangible assets acquired and liabilities assumed 69.5      
Acquired in-process research and development 9.0      
Acquired intangible assets 133.0      
Goodwill 61.6      
Total purchase price $ 273.1