XML 31 R9.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair value measurements
9 Months Ended
Sep. 30, 2016
Fair value measurements [Abstract]  
Fair value measurements
3. Fair value measurements

The following table represents the Company's fair value hierarchy for its financial assets and liabilities measured at fair value on a recurring basis:

 
September 30, 2016
 
(in thousands)
 
Level 1
  
Level 2
  
Level 3
  
Total
 
Assets:
            
Investment in money market funds (1)
 
$
10
  
$
-
  
$
-
  
$
10
 
Total assets
 
$
10
  
$
-
  
$
-
  
$
10
 
                 
Liabilities:
                
Contingent consideration
 
$
-
  
$
-
  
$
22,928
  
$
22,928
 
Total liabilities
 
$
-
  
$
-
  
$
22,928
  
$
22,928
 
                 
 
December 31, 2015
 
(in thousands)
 
Level 1
  
Level 2
  
Level 3
  
Total
 
Assets:
                
Investment in money market funds (1)
 
$
3,323
  
$
-
  
$
-
  
$
3,323
 
Total assets
 
$
3,323
  
$
-
  
$
-
  
$
3,323
 
                 
Liabilities:
                
Contingent consideration
 
$
-
  
$
-
  
$
25,155
  
$
25,155
 
Total liabilities
 
$
-
  
$
-
  
$
25,155
  
$
25,155
 

(1) Included in cash and cash equivalents in the accompanying consolidated balance sheets.

During the nine months ended September 30, 2016, the Company did not have any transfers between Level 1 and Level 2 assets or liabilities.

For the three months ended September 30, 2016, the contingent consideration obligation associated with the EV-035 series of molecules increased by $0.1 million. For the nine months ended September 30, 2016, the contingent consideration obligation associated with the EV-035 series of molecules decreased by $0.3 million. For the three and nine months ended September 30, 2015, the contingent consideration obligation decreased by $9.9 million and $9.5 million, respectively. These changes are primarily due to the estimated timing and probability of success for certain development and regulatory milestones and the estimated timing and volume of potential future sales of the EV-035 series of molecules and the broad spectrum antiviral platform, which are inputs that have no observable market (Level 3), along with the novation of the Defense Threat Reduction Agency ("DTRA") contract for the EV-035 series of molecules. These decreases and increases in the contingent consideration were classified in the Company's statement of operations as both selling, general and administrative expense and research and development expense. During the nine months ended September 30, 2015, the Company received novation of the DTRA contract and paid the $4.0 million milestone to Evolva in the second quarter of 2015.

 For the three and nine months ended September 30, 2016, the contingent purchase consideration obligations associated with RSDL decreased by $2.3 million and $1.0 million, respectively. For the three and nine months ended September 30, 2015, the contingent consideration obligations associated with RSDL decreased by $1.9 million and $1.8 million, respectively. The fair value of the RSDL contingent consideration obligations decreased as a result of management's assessment of the assumed and actual achievement of future net sales, which are inputs that have no observable market (Level 3). These changes are classified in the Company's statement of operations as cost of product sales and contract manufacturing.

The following table is a reconciliation of the beginning and ending balance of the liabilities, consisting only of contingent consideration, measured at fair value using significant unobservable inputs (Level 3) during the nine months ended September 30, 2016.

(in thousands)
   
Balance at December 31, 2015
 
$
25,155
 
Income included in earnings
  
1,263
 
Settlements
  
(964
)
Purchases, sales and issuances
  
-
 
Transfers in/(out) of Level 3
  
-
 
Balance at September 30, 2016
 
$
22,928
 

Separate disclosure is required for assets and liabilities measured at fair value on a recurring basis from those measured at fair value on a non-recurring basis. As of September 30, 2016, the in-process research and development asset for the EV-035 series of molecules was measured at fair value on a non-recurring basis.