XML 25 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net loss $ (21,520)us-gaap_ProfitLoss $ (20,236)us-gaap_ProfitLoss
Adjustments to reconcile to net cash used in operating activities:    
Stock-based compensation expense 3,798us-gaap_ShareBasedCompensation 2,650us-gaap_ShareBasedCompensation
Depreciation and amortization 8,532us-gaap_DepreciationDepletionAndAmortization 6,835us-gaap_DepreciationDepletionAndAmortization
Current and deferred income taxes (7,261)us-gaap_DeferredIncomeTaxExpenseBenefit (8,052)us-gaap_DeferredIncomeTaxExpenseBenefit
Change in fair value of contingent consideration 1,559ebs_ChangeInFairValueOfContingentConsideration 412ebs_ChangeInFairValueOfContingentConsideration
Write off of debt issuance costs 0ebs_WriteOffOfBankFees 1,831ebs_WriteOffOfBankFees
Excess tax benefits from stock-based compensation (5,414)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (4,570)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Other 17us-gaap_OtherNoncashIncomeExpense 453us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities:    
Accounts receivable (5,225)us-gaap_IncreaseDecreaseInAccountsReceivable 17,590us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (16,460)us-gaap_IncreaseDecreaseInInventories (4,006)us-gaap_IncreaseDecreaseInInventories
Income taxes (12,160)us-gaap_IncreaseDecreaseInIncomeTaxesReceivable (3,753)us-gaap_IncreaseDecreaseInIncomeTaxesReceivable
Prepaid expenses and other assets (249)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 556us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable 1,102us-gaap_IncreaseDecreaseInAccountsPayable (10,713)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses and other liabilities (1,641)us-gaap_IncreaseDecreaseInAccruedLiabilities 1,546us-gaap_IncreaseDecreaseInAccruedLiabilities
Accrued compensation (10,883)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (8,720)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Provision for chargebacks (82)ebs_ProvisionForChargebacksChargedToEarnings 159ebs_ProvisionForChargebacksChargedToEarnings
Deferred revenue 14us-gaap_IncreaseDecreaseInDeferredRevenue (1,227)us-gaap_IncreaseDecreaseInDeferredRevenue
Net cash used in operating activities (65,873)us-gaap_NetCashProvidedByUsedInOperatingActivities (29,245)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Purchases of property, plant and equipment (9,082)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (4,590)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Acquisition of Cangene Corporation, net of acquired cash 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (178,167)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Net cash used in investing activities (9,082)us-gaap_NetCashProvidedByUsedInInvestingActivities (182,757)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Proceeds from convertible debenture, net of debt issuance costs 0us-gaap_ProceedsFromConvertibleDebt 241,654us-gaap_ProceedsFromConvertibleDebt
Proceeds from other long-term debt obligations 0us-gaap_ProceedsFromIssuanceOfOtherLongTermDebt 1,000us-gaap_ProceedsFromIssuanceOfOtherLongTermDebt
Issuance of common stock upon exercise of stock options 6,344us-gaap_ProceedsFromStockOptionsExercised 8,137us-gaap_ProceedsFromStockOptionsExercised
Excess tax benefits from stock-based compensation 5,414us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 4,570us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Principal payments on long-term indebtedness 0us-gaap_RepaymentsOfLongTermDebt (62,000)us-gaap_RepaymentsOfLongTermDebt
Contingent obligation payments (762)ebs_ContingentValueRightPayment (487)ebs_ContingentValueRightPayment
Net cash provided by financing activities 10,996us-gaap_NetCashProvidedByUsedInFinancingActivities 192,874us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (25)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 5us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net decrease in cash and cash equivalents (63,984)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (19,123)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 280,499us-gaap_CashAndCashEquivalentsAtCarryingValue 179,338us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 216,515us-gaap_CashAndCashEquivalentsAtCarryingValue $ 160,215us-gaap_CashAndCashEquivalentsAtCarryingValue