XML 45 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net income $ 36,741us-gaap_ProfitLoss $ 30,259us-gaap_ProfitLoss $ 18,143us-gaap_ProfitLoss
Adjustments to reconcile to net cash provided by operating activities:      
Stock-based compensation expense 12,829us-gaap_ShareBasedCompensation 11,238us-gaap_ShareBasedCompensation 11,115us-gaap_ShareBasedCompensation
Other Depreciation and Amortization 32,453us-gaap_OtherDepreciationAndAmortization 18,958us-gaap_OtherDepreciationAndAmortization 11,197us-gaap_OtherDepreciationAndAmortization
Deferred income taxes 16,493us-gaap_DeferredIncomeTaxExpenseBenefit 13,858us-gaap_DeferredIncomeTaxExpenseBenefit 3,383us-gaap_DeferredIncomeTaxExpenseBenefit
Non-cash development expenses from joint venture 0us-gaap_OtherNoncashExpense (347)us-gaap_OtherNoncashExpense 3,670us-gaap_OtherNoncashExpense
Change in fair value of contingent obligations 3,133ebs_ProvisionForFairValueOfContingentValueRights 735ebs_ProvisionForFairValueOfContingentValueRights (3,005)ebs_ProvisionForFairValueOfContingentValueRights
Write off of debt issuance costs 1,831ebs_WriteOffOfBankFees 0ebs_WriteOffOfBankFees 0ebs_WriteOffOfBankFees
Impairment of in-process research and development 0us-gaap_ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill 0us-gaap_ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill 9,600us-gaap_ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
Impairment of long-lived assets 0us-gaap_ImpairmentOfLongLivedAssetsToBeDisposedOf 1,172us-gaap_ImpairmentOfLongLivedAssetsToBeDisposedOf 0us-gaap_ImpairmentOfLongLivedAssetsToBeDisposedOf
Excess tax benefits from stock-based compensation (5,987)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (3,099)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (1,588)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Other 1,284us-gaap_OtherNoncashIncomeExpense 51us-gaap_OtherNoncashIncomeExpense (40)us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities:      
Accounts receivable 21,405us-gaap_IncreaseDecreaseInAccountsReceivable 35,456us-gaap_IncreaseDecreaseInAccountsReceivable (21,890)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 4,229us-gaap_IncreaseDecreaseInInventories 518us-gaap_IncreaseDecreaseInInventories (500)us-gaap_IncreaseDecreaseInInventories
Income taxes (4,711)us-gaap_IncreaseDecreaseInIncomeTaxesReceivable (7,179)us-gaap_IncreaseDecreaseInIncomeTaxesReceivable 8,055us-gaap_IncreaseDecreaseInIncomeTaxesReceivable
Prepaid expenses and other assets (8,472)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (6,226)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (1,038)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable (9,279)us-gaap_IncreaseDecreaseInAccountsPayable (551)us-gaap_IncreaseDecreaseInAccountsPayable 274us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses and other liabilities 2,685us-gaap_IncreaseDecreaseInAccruedLiabilities 7us-gaap_IncreaseDecreaseInAccruedLiabilities 169us-gaap_IncreaseDecreaseInAccruedLiabilities
Accrued compensation 4,539us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 2,092us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 1,649us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Provision for chargebacks 299ebs_ProvisionForChargebacksChargedToEarnings 0ebs_ProvisionForChargebacksChargedToEarnings 0ebs_ProvisionForChargebacksChargedToEarnings
Deferred revenue 2,846us-gaap_IncreaseDecreaseInDeferredRevenue 26us-gaap_IncreaseDecreaseInDeferredRevenue 449us-gaap_IncreaseDecreaseInDeferredRevenue
Net cash provided by operating activities 112,318us-gaap_NetCashProvidedByUsedInOperatingActivities 96,968us-gaap_NetCashProvidedByUsedInOperatingActivities 39,643us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Purchases of property, plant and equipment (30,673)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (42,021)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (53,845)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of assets 0us-gaap_ProceedsFromSaleOfOtherAssets1 0us-gaap_ProceedsFromSaleOfOtherAssets1 11,765us-gaap_ProceedsFromSaleOfOtherAssets1
Proceeds from maturity of investments 0us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 0us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 1,966us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
Acquisition of Healthcare Protective Products Division (179,379)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (25,873)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Net cash used in investing activities (210,052)us-gaap_NetCashProvidedByUsedInInvestingActivities (67,894)us-gaap_NetCashProvidedByUsedInInvestingActivities (40,114)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Proceeds from convertible debenture, net of debt issuance costs 241,588us-gaap_ProceedsFromConvertibleDebt 0us-gaap_ProceedsFromConvertibleDebt 0us-gaap_ProceedsFromConvertibleDebt
Proceeds from borrowings on long-term indebtedness 1,000ebs_ProceedsFromBorrowingsOnLongTermIndebtednessAndLineOfCredit 62,000ebs_ProceedsFromBorrowingsOnLongTermIndebtednessAndLineOfCredit 13,547ebs_ProceedsFromBorrowingsOnLongTermIndebtednessAndLineOfCredit
Issuance of common stock subject to employee equity plans 14,078us-gaap_ProceedsFromStockOptionsExercised 6,848us-gaap_ProceedsFromStockOptionsExercised 761us-gaap_ProceedsFromStockOptionsExercised
Excess tax benefits from stock-based compensation 5,987us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 3,099us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 1,588us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Principal payments on long-term indebtedness and line of credit (62,000)us-gaap_RepaymentsOfLongTermDebt (62,774)us-gaap_RepaymentsOfLongTermDebt (10,227)us-gaap_RepaymentsOfLongTermDebt
Contingent obligation payments (1,579)ebs_ContingentValueRightPayment (348)ebs_ContingentValueRightPayment (1,748)ebs_ContingentValueRightPayment
Purchase of treasury stock (200)us-gaap_PaymentsForRepurchaseOfCommonStock (213)us-gaap_PaymentsForRepurchaseOfCommonStock (5,906)us-gaap_PaymentsForRepurchaseOfCommonStock
Restricted cash deposit 0us-gaap_ProceedsFromRepaymentsOfRestrictedCashFinancingActivities 0us-gaap_ProceedsFromRepaymentsOfRestrictedCashFinancingActivities 220us-gaap_ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
Net cash provided by (used in) financing activities 198,874us-gaap_NetCashProvidedByUsedInFinancingActivities 8,612us-gaap_NetCashProvidedByUsedInFinancingActivities (1,765)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents 21us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (14)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 1us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents 101,161us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 37,672us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (2,235)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 179,338us-gaap_CashAndCashEquivalentsAtCarryingValue 141,666us-gaap_CashAndCashEquivalentsAtCarryingValue 143,901us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 280,499us-gaap_CashAndCashEquivalentsAtCarryingValue 179,338us-gaap_CashAndCashEquivalentsAtCarryingValue 141,666us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information:      
Cash paid during the year for interest 3,761us-gaap_InterestPaid 2,055us-gaap_InterestPaid 2,137us-gaap_InterestPaid
Cash paid during the year for income taxes 4,711us-gaap_IncomeTaxesPaid 6,331us-gaap_IncomeTaxesPaid 6,537us-gaap_IncomeTaxesPaid
Supplemental information on non-cash investing and financing activities:      
Purchases of property, plant and equipment unpaid at year end $ 5,394us-gaap_CapitalExpendituresIncurredButNotYetPaid $ 2,755us-gaap_CapitalExpendituresIncurredButNotYetPaid $ 5,612us-gaap_CapitalExpendituresIncurredButNotYetPaid