XML 54 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements Of Cash Flows (USD $)
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income (Loss) $ 2,071,204 $ (2,062,668)
Adjustments to Reconcile Net Income (Loss) to Net Cash Provided By (Used In) Operating Activities    
Depreciation and Amortization 3,229,834 131,923
Amortization of Debt Discount 262,221 262,224
Amortization of Finance Costs 52,841 52,026
Deferred Income Taxes (1,154,000) (262,000)
Share-Based Consulting Fees   280,714
Decrease in Deferred Rental Income   (21,638)
Non-Cash Rental Income   (9,719)
Non-Cash Rental Expense 14,685  
Amortization of Deferred Rent (5,250) (2,000)
Share-Based Compensation 1,904,658 2,430,665
Changes in Working Capital and Other Items:    
Increase in Trade Receivables (1,860,513) (110,187)
Decrease in Other Receivables 45,176  
Decrease (Increase) in Income Taxes Receivable 949,099 (154,105)
Decrease (Increase) in Other Current Assets 334,130 (90,137)
Decrease in Due from Related Party 1,991,745 4,686
Increase (Decrease) in Accounts Payable (181,754) 146,491
Decrease in Income Taxes Payable   (1,028,000)
Decrease in Accrued Expenses (1,301,290) (116,074)
Decrease in Deferred Rental Income   (8,062)
Decrease in Accounts Payable - Related Party (722)  
Increase in Other Assets (125,000) (14,300)
Net Cash Provided By (Used In) Operating Activities 6,931,628 (5,778,285)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of Property and Equipment (9,670,840) (159,737)
Net Cash Provided By (Used In) Investing Activities (9,670,840) 4,459,384
CASH FLOWS FROM FINANCING ACTIVITIES    
Principal Payments on Promissory Note, Pioneer Terminal (530,405)  
Cash Distributions Paid to Non-Controlling Interests (2,561,694)  
Finance Costs Paid   (9,783)
Common Shares Surrendered (645,679) (568,058)
Net Cash Used In Financing Activities (3,736,778) (577,841)
NET DECREASE IN CASH AND CASH EQUIVALENTS (6,475,990) (1,896,742)
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD 13,011,608 2,340,083
CASH AND CASH EQUIVALENTS - END OF PERIOD 6,535,618 443,341
Supplemental Disclosure of Cash Flow Information    
Cash Paid During the Period for Interest 1,259,582 2,392,404
Cash Paid During the Period for Income Taxes 11,852 189,054
Non-Cash Financing and Investing Activities:    
Purchase of Property and Equipment Paid Subsequent to Period End 885,639  
Change in Preferred Dividend Receivable 373,970 372,604
Fair Value of Warrants Issued for Consulting Fees   208,663
Dakota Petroleum Transport Solutions, LLC [Member]
   
Adjustments to Reconcile Net Income (Loss) to Net Cash Provided By (Used In) Operating Activities    
Loss (Income) from Investment   (3,423,054)
CASH FLOWS FROM INVESTING ACTIVITIES    
Cash Received from Joint Venture   583,462
Cash Paid for Investment   (10,000,000)
Dakota Petroleum Transport Solutions Marketing, LLC [Member]
   
Adjustments to Reconcile Net Income (Loss) to Net Cash Provided By (Used In) Operating Activities    
Loss (Income) from Investment 1,293,982 (1,572,326)
CASH FLOWS FROM INVESTING ACTIVITIES    
Cash Received from Joint Venture   12,910,000
Preferred Dividends Received from Investment   1,065,753
Dakota Plains Services, LLC [Member]
   
Adjustments to Reconcile Net Income (Loss) to Net Cash Provided By (Used In) Operating Activities    
Loss (Income) from Investment (589,418) (212,744)
CASH FLOWS FROM INVESTING ACTIVITIES    
Cash Received from Joint Venture   59,906
Dakota Petroleum Transport Solutions Sand, LLC [Member]
   
CASH FLOWS FROM FINANCING ACTIVITIES    
Capital Contributions to investment $ 1,000