XML 32 R21.htm IDEA: XBRL DOCUMENT v3.3.1.900
5. Derivative Liabilities (Tables)
9 Months Ended
Dec. 31, 2015
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Valuation Assumptions
   Measurement
Date
  Warrants   Remaining
Contract
Term in
Years
   Exercise
Price
   Volatility   Risk-free
Interest
Rate
   Fair
Value
 
Warrant                                 
Placement Agent Warrants  March 31, 2015   16,500    1.09    5.00    100%    0.26%   $1,000 
Investor - Series A Warrants  March 31, 2015   1,000    0.41    3.00    100%    0.14%     
Investor - Series B Warrants  March 31, 2015   1,400,000    0.41    3.63    100%    0.14%    5,000 
Placement Agent Warrants  March 31, 2015   69,037    1.09    3.00    100%    0.26%    5,000 
                               $11,000 
                                  
Warrant                                 
Placement Agent Warrants  June 30, 2015   16,500    0.84    5.00    143%    0.28%   $5,000 
Investor - Series A Warrants  June 30, 2015   1,000    0.16    3.00    143%    0.01%     
Investor - Series B Warrants  June 30, 2015   1,400,000    0.16    3.63    143%    0.01%    35,000 
Placement Agent Warrants  June 30, 2015   69,037    0.84    3.00    143%    0.28%    30,000 
                               $70,000 
Warrant                                 
Placement Agent Warrants  September 30, 2015   16,500    0.59    5.00    100%    0.08%   $ 
Placement Agent Warrants  September 30, 2015   69,037    0.59    3.00    100%    0.08%    5,000 
                               $5,000 
Warrant                                 
Placement Agent Warrants  December 31, 2015   16,500    0.34    5.00    100%    0.16%   $ 
Placement Agent Warrants  December 31, 2015   69,037    0.34    3.00    100%    0.16%    1,000 
                               $1,000 
Changes in fair value of Level 3 financial liabilities recurring basis
  

Three Months Ended

December 31,

  

Nine Months Ended

December 31,

 
   2015   2014   2015   2014 
Beginning balance  $5,000   $856,000   $11,000   $3,175,000 
Mark to market net unrealized gain   (4,000)  $(679,000)  $(10,000)  $(2,998,000)
Ending balance  $1,000   $177,000   $1,000   $177,000