XML 38 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF PARTNERS' CAPITAL (USD $)
In Thousands, except Share data, unless otherwise specified
Partners' Capital Common Units
Partners' Capital General Partner Units
Treasury Units
Accumulated Other Comprehensive Loss
Total
Balance at Dec. 31, 2013 $ 578,493us-gaap_PartnersCapital
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= exlp_CommonUnitsMember
$ 16,780us-gaap_PartnersCapital
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_GeneralPartnerMember
$ (1,165)us-gaap_PartnersCapital
/ us-gaap_PartnerCapitalComponentsAxis
= exlp_TreasuryUnitsMember
$ (2,353)us-gaap_PartnersCapital
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
$ 591,755us-gaap_PartnersCapital
Balance (in units) at Dec. 31, 2013 49,465,528us-gaap_PartnersCapitalAccountUnits
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= exlp_CommonUnitsMember
1,003,227us-gaap_PartnersCapitalAccountUnits
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_GeneralPartnerMember
     
Balance (in units) at Dec. 31, 2013     (50,917)exlp_TreasuryUnits
/ us-gaap_PartnerCapitalComponentsAxis
= exlp_TreasuryUnitsMember
   
Increase (Decrease) in Partners' Capital          
Issuance of common units for vesting of phantom units (in units) 39,204us-gaap_PartnersCapitalAccountUnitsUnitbasedCompensation
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= exlp_CommonUnitsMember
       
Treasury units purchased     (209)us-gaap_PartnersCapitalAccountTreasuryUnitsPurchases
/ us-gaap_PartnerCapitalComponentsAxis
= exlp_TreasuryUnitsMember
  (209)us-gaap_PartnersCapitalAccountTreasuryUnitsPurchases
Treasury units purchased (in units)     (6,850)us-gaap_PartnersCapitalAccountUnitsTreasury
/ us-gaap_PartnerCapitalComponentsAxis
= exlp_TreasuryUnitsMember
   
Contribution (distribution) of capital, net 7,564exlp_PartnersCapitalAccountContributionsDistributionsNet
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= exlp_CommonUnitsMember
254exlp_PartnersCapitalAccountContributionsDistributionsNet
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_GeneralPartnerMember
    7,818exlp_PartnersCapitalAccountContributionsDistributionsNet
Excess of purchase price of equipment over Exterran Holdings' cost of equipment (3,835)exlp_ExcessOfPurchasePriceOfEquipmentOverCostOfEquipment
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= exlp_CommonUnitsMember
(196)exlp_ExcessOfPurchasePriceOfEquipmentOverCostOfEquipment
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_GeneralPartnerMember
    (4,031)exlp_ExcessOfPurchasePriceOfEquipmentOverCostOfEquipment
Cash distributions (26,317)exlp_DividendsPartnershipUnitsCash
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= exlp_CommonUnitsMember
(2,523)exlp_DividendsPartnershipUnitsCash
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_GeneralPartnerMember
    (28,840)exlp_DividendsPartnershipUnitsCash
Unit-based compensation expense 754us-gaap_PartnersCapitalAccountUnitBasedCompensation
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= exlp_CommonUnitsMember
      754us-gaap_PartnersCapitalAccountUnitBasedCompensation
Interest rate swap loss, net of reclassification to earnings       (890)us-gaap_OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
(890)us-gaap_OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
Amortization of terminated interest rate swaps       935exlp_OtherComprehensiveIncomeAmortizationOfDeferredGainLossOnDiscontinuationOfInterestRateCashFlowHedgeAttributableToParent
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
935exlp_OtherComprehensiveIncomeAmortizationOfDeferredGainLossOnDiscontinuationOfInterestRateCashFlowHedgeAttributableToParent
Net income 4,335us-gaap_IncomeLossAttributableToParent
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= exlp_CommonUnitsMember
2,604us-gaap_IncomeLossAttributableToParent
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_GeneralPartnerMember
    6,939us-gaap_IncomeLossAttributableToParent
Balance at Mar. 31, 2014 560,994us-gaap_PartnersCapital
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= exlp_CommonUnitsMember
16,919us-gaap_PartnersCapital
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_GeneralPartnerMember
(1,374)us-gaap_PartnersCapital
/ us-gaap_PartnerCapitalComponentsAxis
= exlp_TreasuryUnitsMember
(2,308)us-gaap_PartnersCapital
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
574,231us-gaap_PartnersCapital
Balance (in units) at Mar. 31, 2014 49,504,732us-gaap_PartnersCapitalAccountUnits
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= exlp_CommonUnitsMember
1,003,227us-gaap_PartnersCapitalAccountUnits
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_GeneralPartnerMember
     
Balance (in units) at Mar. 31, 2014     (57,767)exlp_TreasuryUnits
/ us-gaap_PartnerCapitalComponentsAxis
= exlp_TreasuryUnitsMember
   
Balance at Dec. 31, 2014 668,714us-gaap_PartnersCapital
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= exlp_CommonUnitsMember
19,542us-gaap_PartnersCapital
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_GeneralPartnerMember
(1,477)us-gaap_PartnersCapital
/ us-gaap_PartnerCapitalComponentsAxis
= exlp_TreasuryUnitsMember
(3,438)us-gaap_PartnersCapital
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
683,341us-gaap_PartnersCapital
Balance (in units) at Dec. 31, 2014 55,724,022us-gaap_PartnersCapitalAccountUnits
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= exlp_CommonUnitsMember
1,129,221us-gaap_PartnersCapitalAccountUnits
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_GeneralPartnerMember
     
Balance (in units) at Dec. 31, 2014     (61,665)exlp_TreasuryUnits
/ us-gaap_PartnerCapitalComponentsAxis
= exlp_TreasuryUnitsMember
  (61,665)exlp_TreasuryUnits
Increase (Decrease) in Partners' Capital          
Issuance of common units for vesting of phantom units (in units) 50,717us-gaap_PartnersCapitalAccountUnitsUnitbasedCompensation
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= exlp_CommonUnitsMember
       
Treasury units purchased     (258)us-gaap_PartnersCapitalAccountTreasuryUnitsPurchases
/ us-gaap_PartnerCapitalComponentsAxis
= exlp_TreasuryUnitsMember
  (258)us-gaap_PartnersCapitalAccountTreasuryUnitsPurchases
Treasury units purchased (in units)     (10,376)us-gaap_PartnersCapitalAccountUnitsTreasury
/ us-gaap_PartnerCapitalComponentsAxis
= exlp_TreasuryUnitsMember
   
Contribution (distribution) of capital, net (2,911)exlp_PartnersCapitalAccountContributionsDistributionsNet
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= exlp_CommonUnitsMember
(294)exlp_PartnersCapitalAccountContributionsDistributionsNet
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_GeneralPartnerMember
    (3,205)exlp_PartnersCapitalAccountContributionsDistributionsNet
Excess of purchase price of equipment over Exterran Holdings' cost of equipment (4,226)exlp_ExcessOfPurchasePriceOfEquipmentOverCostOfEquipment
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= exlp_CommonUnitsMember
(243)exlp_ExcessOfPurchasePriceOfEquipmentOverCostOfEquipment
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_GeneralPartnerMember
    (4,469)exlp_ExcessOfPurchasePriceOfEquipmentOverCostOfEquipment
Cash distributions (31,083)exlp_DividendsPartnershipUnitsCash
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= exlp_CommonUnitsMember
(4,240)exlp_DividendsPartnershipUnitsCash
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_GeneralPartnerMember
    (35,323)exlp_DividendsPartnershipUnitsCash
Unit-based compensation expense 592us-gaap_PartnersCapitalAccountUnitBasedCompensation
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= exlp_CommonUnitsMember
      592us-gaap_PartnersCapitalAccountUnitBasedCompensation
Interest rate swap loss, net of reclassification to earnings       (5,554)us-gaap_OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
(5,554)us-gaap_OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
Amortization of terminated interest rate swaps       826exlp_OtherComprehensiveIncomeAmortizationOfDeferredGainLossOnDiscontinuationOfInterestRateCashFlowHedgeAttributableToParent
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
826exlp_OtherComprehensiveIncomeAmortizationOfDeferredGainLossOnDiscontinuationOfInterestRateCashFlowHedgeAttributableToParent
Net income 15,876us-gaap_IncomeLossAttributableToParent
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= exlp_CommonUnitsMember
4,209us-gaap_IncomeLossAttributableToParent
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_GeneralPartnerMember
    20,085us-gaap_IncomeLossAttributableToParent
Balance at Mar. 31, 2015 $ 646,962us-gaap_PartnersCapital
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= exlp_CommonUnitsMember
$ 18,974us-gaap_PartnersCapital
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_GeneralPartnerMember
$ (1,735)us-gaap_PartnersCapital
/ us-gaap_PartnerCapitalComponentsAxis
= exlp_TreasuryUnitsMember
$ (8,166)us-gaap_PartnersCapital
/ us-gaap_PartnerCapitalComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
$ 656,035us-gaap_PartnersCapital
Balance (in units) at Mar. 31, 2015 55,774,739us-gaap_PartnersCapitalAccountUnits
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= exlp_CommonUnitsMember
1,129,221us-gaap_PartnersCapitalAccountUnits
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_GeneralPartnerMember
     
Balance (in units) at Mar. 31, 2015     (72,041)exlp_TreasuryUnits
/ us-gaap_PartnerCapitalComponentsAxis
= exlp_TreasuryUnitsMember
  (72,041)exlp_TreasuryUnits