XML 51 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Current assets:    
Cash and cash equivalents $ 295us-gaap_CashAndCashEquivalentsAtCarryingValue $ 182us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, trade, net of allowance of $1,253 and $363, respectively 79,452us-gaap_AccountsReceivableNetCurrent 52,641us-gaap_AccountsReceivableNetCurrent
Due from affiliates, net 2,322us-gaap_DueFromAffiliateCurrent 10,548us-gaap_DueFromAffiliateCurrent
Total current assets 82,069us-gaap_AssetsCurrent 63,371us-gaap_AssetsCurrent
Property, plant and equipment 2,399,934us-gaap_PropertyPlantAndEquipmentGross 1,794,545us-gaap_PropertyPlantAndEquipmentGross
Accumulated depreciation (721,788)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment (647,527)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
Property, plant and equipment, net 1,678,146us-gaap_PropertyPlantAndEquipmentNet 1,147,018us-gaap_PropertyPlantAndEquipmentNet
Goodwill 127,757us-gaap_Goodwill 124,019us-gaap_Goodwill
Intangible and other assets, net 121,472exlp_IntangiblesAndOtherAssetsNet 33,655exlp_IntangiblesAndOtherAssetsNet
Total assets 2,009,444us-gaap_Assets 1,368,063us-gaap_Assets
Current liabilities:    
Accrued liabilities 4,979us-gaap_AccruedLiabilitiesCurrent 7,255us-gaap_AccruedLiabilitiesCurrent
Accrued interest 11,876us-gaap_InterestPayableCurrent 5,940us-gaap_InterestPayableCurrent
Current portion of interest rate swaps 4,958us-gaap_DerivativeLiabilitiesCurrent 3,374us-gaap_DerivativeLiabilitiesCurrent
Total current liabilities 21,813us-gaap_LiabilitiesCurrent 16,569us-gaap_LiabilitiesCurrent
Long-term debt 1,300,295us-gaap_LongTermDebtNoncurrent 757,955us-gaap_LongTermDebtNoncurrent
Deferred income taxes 1,527us-gaap_DeferredTaxLiabilitiesNoncurrent 1,132us-gaap_DeferredTaxLiabilitiesNoncurrent
Other long-term liabilities 2,468us-gaap_OtherLiabilitiesNoncurrent 652us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 1,326,103us-gaap_Liabilities 776,308us-gaap_Liabilities
Commitments and contingencies (Note 15)      
Partners' capital:    
Common units, 55,724,022 and 49,465,528 units issued, respectively 668,714us-gaap_LimitedPartnersCapitalAccount 578,493us-gaap_LimitedPartnersCapitalAccount
General partner units, 2% interest with 1,129,221 and 1,003,227 equivalent units issued and outstanding, respectively 19,542us-gaap_GeneralPartnersCapitalAccount 16,780us-gaap_GeneralPartnersCapitalAccount
Accumulated other comprehensive loss (3,438)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (2,353)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Treasury units, 61,665 and 50,917 common units, respectively (1,477)exlp_TreasuryUnitsValue (1,165)exlp_TreasuryUnitsValue
Total partners' capital 683,341us-gaap_PartnersCapital 591,755us-gaap_PartnersCapital
Total liabilities and partners' capital $ 2,009,444us-gaap_LiabilitiesAndStockholdersEquity $ 1,368,063us-gaap_LiabilitiesAndStockholdersEquity