XML 85 R69.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUPPLEMENTAL CONSOLIDATING FINANCIAL INFORMATION (Supplemental Condensed Consolidating Balance Sheet) (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2012
Dec. 31, 2011
Sep. 30, 2011
Dec. 31, 2010
Current assets:        
Cash and cash equivalents $ 1,219 $ 9,951 $ 6,080 $ 33,017
Restricted cash 50,426       
Accounts receivable 13,601 12,393    
Inventory 43,045 41,848    
Deferred financing costs, current 36,911       
Prepaid expenses and other current assets 5,785 5,281    
Total current assets 150,987 69,473    
Property and equipment, net 1,226,314 1,217,718    
Restricted cash    46,776    
Deferred financing costs 10,528 53,482    
Advances for inventory 9,158 9,158    
Intangible and other assets, net 7,122 23,798    
Total assets 1,404,109 1,420,405    
Current liabilities:        
Current portion of long-term debt 651,909       
Accounts payable 42,755 47,808    
Accrued contract termination charge 22,048       
Accrued expenses 29,513 28,806    
Payables to affiliates 231 378    
Deferred revenue 16,417 14,588    
Total current liabilities 762,873 91,580    
Long-term debt, less current portion 90,204 723,888    
Employee benefit obligations 7,152 7,407    
Derivative liabilities 34,720 38,996    
Deferred revenue 7,730 7,295    
Other non-current liabilities 17,357 17,444    
Total non-current liabilities 157,163 795,030    
Stockholders' equity 484,073 533,795    
Total liabilities and stockholders' equity 1,404,109 1,420,405    
Parent Company [Member]
       
Current assets:        
Cash and cash equivalents 451 7,343 3,606 32,288
Restricted cash 50,426       
Accounts receivable 3,725 3,363    
Intercompany receivables 593,317 538,876    
Inventory 545 1    
Deferred financing costs, current 36,911      
Prepaid expenses and other current assets 3,019 2,846    
Total current assets 688,394 552,429    
Property and equipment, net 1,101,982 1,070,543    
Restricted cash    46,776    
Intercompany notes receivable 47,662 40,456    
Investment in subsidiaries (148,557) (106,377)    
Deferred financing costs 10,528 53,409    
Advances for inventory 9,158 9,158    
Intangible and other assets, net 3,222 12,773    
Total assets 1,712,389 1,679,167    
Current liabilities:        
Current portion of long-term debt 651,909       
Accounts payable 17,221 19,346    
Accrued contract termination charge 22,048       
Accrued expenses 9,549 11,558    
Intercompany payables 382,374 333,201    
Payables to affiliates 200 378    
Deferred revenue 1,494 1,043    
Total current liabilities 1,084,795 365,526    
Long-term debt, less current portion 90,204 723,888    
Employee benefit obligations 7,152 7,407    
Intercompany notes payable          
Derivative liabilities 34,720 38,996    
Deferred revenue 7,391 6,695    
Other non-current liabilities 4,054 2,860    
Total non-current liabilities 143,521 779,846    
Stockholders' equity 484,073 533,795    
Total liabilities and stockholders' equity 1,712,389 1,679,167    
Guarantor Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 225 587 594 (766)
Restricted cash          
Accounts receivable 4,936 4,322    
Intercompany receivables 398,411 351,510    
Inventory 6,598 4,564    
Deferred financing costs, current         
Prepaid expenses and other current assets 441 303    
Total current assets 410,611 361,286    
Property and equipment, net 36,521 60,872    
Restricted cash          
Intercompany notes receivable 14,413       
Investment in subsidiaries (8,426) (18,629)    
Deferred financing costs          
Advances for inventory          
Intangible and other assets, net 2,083 2,988    
Total assets 455,202 406,517    
Current liabilities:        
Current portion of long-term debt          
Accounts payable 3,238 1,953    
Accrued contract termination charge          
Accrued expenses 9,205 8,459    
Intercompany payables 479,640 427,852    
Payables to affiliates 31       
Deferred revenue 14,095 12,740    
Total current liabilities 506,209 451,004    
Long-term debt, less current portion          
Employee benefit obligations          
Intercompany notes payable          
Derivative liabilities          
Deferred revenue 339 600    
Other non-current liabilities 2,731 3,837    
Total non-current liabilities 3,070 4,437    
Stockholders' equity (54,077) (48,924)    
Total liabilities and stockholders' equity 455,202 406,517    
Non-Guarantor Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 543 2,021 1,880 1,495
Restricted cash          
Accounts receivable 4,940 4,708    
Intercompany receivables 23,788 13,923    
Inventory 35,902 37,283    
Deferred financing costs, current         
Prepaid expenses and other current assets 2,325 2,132    
Total current assets 67,498 60,067    
Property and equipment, net 87,366 87,624    
Restricted cash          
Intercompany notes receivable 26,364 1,800    
Investment in subsidiaries          
Deferred financing costs    73    
Advances for inventory          
Intangible and other assets, net 1,832 8,052    
Total assets 183,060 157,616    
Current liabilities:        
Current portion of long-term debt          
Accounts payable 22,296 26,509    
Accrued contract termination charge          
Accrued expenses 10,759 8,789    
Intercompany payables 151,705 142,966    
Payables to affiliates          
Deferred revenue 828 805    
Total current liabilities 185,588 179,069    
Long-term debt, less current portion          
Employee benefit obligations          
Intercompany notes payable 32,665 41,356    
Derivative liabilities          
Deferred revenue          
Other non-current liabilities 10,572 10,747    
Total non-current liabilities 43,237 52,103    
Stockholders' equity (45,765) (73,556)    
Total liabilities and stockholders' equity 183,060 157,616    
Consolidation, Eliminations [Member]
       
Current assets:        
Cash and cash equivalents            
Restricted cash          
Accounts receivable          
Intercompany receivables (1,015,516) (904,309)    
Inventory          
Deferred financing costs, current         
Prepaid expenses and other current assets          
Total current assets (1,015,516) (904,309)    
Property and equipment, net 445 (1,321)    
Restricted cash          
Intercompany notes receivable (88,439) (42,256)    
Investment in subsidiaries 156,983 125,006    
Deferred financing costs          
Advances for inventory          
Intangible and other assets, net (15) (15)    
Total assets (946,542) (822,895)    
Current liabilities:        
Current portion of long-term debt          
Accounts payable          
Accrued contract termination charge          
Accrued expenses          
Intercompany payables (1,013,719) (904,019)    
Payables to affiliates          
Deferred revenue          
Total current liabilities (1,013,719) (904,019)    
Long-term debt, less current portion          
Employee benefit obligations          
Intercompany notes payable (32,665) (41,356)    
Derivative liabilities          
Deferred revenue          
Other non-current liabilities          
Total non-current liabilities (32,665) (41,356)    
Stockholders' equity 99,842 122,480    
Total liabilities and stockholders' equity $ (946,542) $ (822,895)