XML 56 R68.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUPPLEMENTAL CONSOLIDATING FINANCIAL INFORMATION (Supplemental Condensed Consolidating Statement of Operations) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Revenue:        
Service revenues $ 15,368 $ 14,198 $ 42,146 $ 41,774
Subscriber equipment sales 5,169 3,989 15,110 13,666
Total revenue 20,537 18,187 57,256 55,440
Operating expenses:        
Cost of services (exclusive of depreciation, amortization, and accretion shown separately below) 5,558 8,332 16,715 22,684
Cost of subscriber equipment sales 4,040 2,871 10,465 9,321
Cost of subscriber equipment sales - reduction in the value of inventory 660 979 957 1,401
Marketing, general, and administrative 9,280 12,249 26,565 34,004
Reduction in the value of long-lived assets    3,038 7,218 3,484
Contract termination charges       22,048   
Depreciation, amortization, and accretion 18,654 12,106 49,277 35,512
Total operating expenses 38,192 39,575 133,245 106,406
Loss from operations (17,655) (21,388) (75,989) (50,966)
Other income (expense):        
Interest income and expense, net of amounts capitalized (6,565) (1,232) (13,396) (3,599)
Derivative gain (loss) (16,473) 23,793 (2,562) 34,090
Other (439) (1,876) (938) (573)
Total other income (expense) (23,477) 20,685 (16,896) 29,918
Loss before income taxes (41,132) (703) (92,885) (21,048)
Income tax benefit (expense) 56 (22) 361 167
Net (loss) gain (41,188) (681) (93,246) (21,215)
Comprehensive loss (40,069) (815) (91,578) (21,356)
Parent Company [Member]
       
Revenue:        
Service revenues 14,296 8,120 35,609 21,693
Subscriber equipment sales 255 301 809 710
Total revenue 14,551 8,421 36,418 22,403
Operating expenses:        
Cost of services (exclusive of depreciation, amortization, and accretion shown separately below) 1,784 4,595 5,678 9,602
Cost of subscriber equipment sales 134    284 529
Cost of subscriber equipment sales - reduction in the value of inventory       2   
Marketing, general, and administrative 5,236 3,839 15,493 8,702
Reduction in the value of long-lived assets    788 79 1,073
Contract termination charges       22,048   
Depreciation, amortization, and accretion 13,313 6,187 32,789 16,208
Total operating expenses 20,467 15,409 76,373 36,114
Loss from operations (5,916) (6,988) (39,955) (13,711)
Other income (expense):        
Interest income and expense, net of amounts capitalized (6,172) (641) (12,126) (2,046)
Derivative gain (loss) (16,473) 23,793 (2,562) 34,090
Equity in subsidiary earnings (12,120) (16,544) (37,737) (39,816)
Other (456) (302) (687) 295
Total other income (expense) (35,221) 6,306 (53,112) (7,477)
Loss before income taxes (41,137) (682) (93,067) (21,188)
Income tax benefit (expense) 51 (1) 179 27
Net (loss) gain (41,188) (681) (93,246) (21,215)
Comprehensive loss (41,188) (681) (93,246) (21,215)
Guarantor Subsidiaries [Member]
       
Revenue:        
Service revenues 10,832 9,992 30,528 29,624
Subscriber equipment sales 4,138 2,905 12,328 10,567
Total revenue 14,970 12,897 42,856 40,191
Operating expenses:        
Cost of services (exclusive of depreciation, amortization, and accretion shown separately below) 3,585 1,421 6,231 6,262
Cost of subscriber equipment sales 4,742 2,661 9,420 7,998
Cost of subscriber equipment sales - reduction in the value of inventory 658 312 904 735
Marketing, general, and administrative 1,944 5,980 4,997 17,470
Reduction in the value of long-lived assets    2,195 7,139 2,356
Contract termination charges            
Depreciation, amortization, and accretion 13,782 9,171 36,817 27,396
Total operating expenses 24,711 21,740 65,508 62,217
Loss from operations (9,741) (8,843) (22,652) (22,026)
Other income (expense):        
Interest income and expense, net of amounts capitalized (1)    (7)   
Derivative gain (loss)            
Equity in subsidiary earnings 2,205 (3,349) 6,703 (7,193)
Other (117) 247 (12) (117)
Total other income (expense) 2,087 (3,102) 6,684 (7,310)
Loss before income taxes (7,654) (11,945) (15,968) (29,336)
Income tax benefit (expense) (18) (23) 30   
Net (loss) gain (7,636) (11,922) (15,998) (29,336)
Comprehensive loss (7,636) (11,922) (15,998) (29,336)
Non-Guarantor Subsidiaries [Member]
       
Revenue:        
Service revenues 4,002 5,049 11,609 13,179
Subscriber equipment sales 2,941 229 5,676 3,871
Total revenue 6,943 5,278 17,285 17,050
Operating expenses:        
Cost of services (exclusive of depreciation, amortization, and accretion shown separately below) 1,983 3,498 5,888 9,996
Cost of subscriber equipment sales 3,780 2,187 5,377 3,472
Cost of subscriber equipment sales - reduction in the value of inventory 2 667 51 666
Marketing, general, and administrative 3,379 2,430 9,426 7,832
Reduction in the value of long-lived assets    55    55
Contract termination charges            
Depreciation, amortization, and accretion 4,338 3,836 12,343 10,901
Total operating expenses 13,482 12,673 33,085 32,922
Loss from operations (6,539) (7,395) (15,800) (15,872)
Other income (expense):        
Interest income and expense, net of amounts capitalized (394) (582) (1,261) (1,552)
Derivative gain (loss)            
Equity in subsidiary earnings            
Other 218 (1,924) (163) (695)
Total other income (expense) (176) (2,506) (1,424) (2,247)
Loss before income taxes (6,715) (9,901) (17,224) (18,119)
Income tax benefit (expense) 23 2 152 140
Net (loss) gain (6,738) (9,903) (17,376) (18,259)
Comprehensive loss (5,619) (10,034) (15,708) (18,397)
Consolidation, Eliminations [Member]
       
Revenue:        
Service revenues (13,762) (8,963) (35,600) (22,722)
Subscriber equipment sales (2,165) 554 (3,703) (1,482)
Total revenue (15,927) (8,409) (39,303) (24,204)
Operating expenses:        
Cost of services (exclusive of depreciation, amortization, and accretion shown separately below) (1,794) (1,182) (1,082) (3,176)
Cost of subscriber equipment sales (4,616) (1,977) (4,616) (2,678)
Cost of subscriber equipment sales - reduction in the value of inventory            
Marketing, general, and administrative (1,279)    (3,351)   
Reduction in the value of long-lived assets            
Contract termination charges            
Depreciation, amortization, and accretion (12,779) (7,088) (32,672) (18,993)
Total operating expenses (20,468) (10,247) (41,721) (24,847)
Loss from operations 4,541 1,838 2,418 643
Other income (expense):        
Interest income and expense, net of amounts capitalized 2 (9) (2) (1)
Derivative gain (loss)            
Equity in subsidiary earnings 9,915 19,893 31,034 47,009
Other (84) 103 (76) (56)
Total other income (expense) 9,833 19,987 30,956 46,952
Loss before income taxes 14,374 21,825 33,374 47,595
Income tax benefit (expense)            
Net (loss) gain 14,374 21,825 33,374 47,595
Comprehensive loss $ 14,374 $ 21,822 $ 33,374 $ 47,592