XML 41 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Preferred Stock Warrants and Common Stock Warrants (Tables)
6 Months Ended
Jun. 30, 2018
Table Text Blocks  
Summary of valuation assumptions used in determining fair value of common and preferred stock warrants

 

 

 

 

 

 

 

Issuance Date

Underlying Security

Exercise
Price

Number of
Shares Issuable
Upon Exercise

Warrant
Contractual
Term

Classification

July 1, 2012

Common stock

$
0.002

485,985(1)

           (1)

Liability

August 22, 2013

Series D preferred stock

$
2.9891
167,500

10 years

Liability

June 27, 2014

Series D preferred stock

$
2.9891
167,500

9.2 years

Liability

July 31, 2014

Common stock

$
3.02
106,250

10 years

Equity


(1)The number of shares of common stock issuable upon the exercise of the Company’s liability‑classified warrant to purchase common stock is calculated based on the number of shares of common stock equal to 12.5% of the sum of (a) the number of shares of common stock into which the outstanding shares of Series A preferred stock, including shares issuable upon the exercise of outstanding options to purchase shares of Series A preferred stock, convert upon an IPO and (b) the number of shares of common stock underlying the warrant. Such warrant is only exercisable upon the closing of an IPO of shares of the Company’s common stock. The warrant will expire, if not exercised, on the day immediately following the closing of an IPO of shares of the Company’s common stock.