XML 14 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2018
Dec. 31, 2017
Current assets:    
Cash and cash equivalents $ 178,497 $ 36,073
Accounts receivable, net of allowances of $192 and $124 as of June 30, 2018 and December 31, 2017, respectively 43,631 60,850
Prepaid expenses and other current assets 8,488 6,040
Deferred commissions 10,093 9,551
Total current assets 240,709 112,514
Deferred commissions, net of current portion 21,825 20,404
Property and equipment, net 14,514 12,459
Intangible assets, net 3,310 4,092
Goodwill 119,656 119,656
Other-long term assets 395 2,436
Total assets 400,409 271,561
Current liabilities:    
Accounts payable 4,228 2,481
Accrued expenses 16,073 18,846
Deferred revenue 129,927 130,165
Deferred rent 1,147 944
Total current liabilities 151,375 152,436
Deferred revenue, net of current portion 39,344 38,535
Warrant liability   2,766
Deferred rent, net of current portion 2,934 3,114
Deferred tax liability 37 33
Other long-term liabilities 42 42
Total liabilities 193,732 196,926
Commitments and contingencies (Note 10)
Stockholders’ equity (deficit):    
Common stock, $0.001 par value, 500,000,000 shares and 156,650,000 shares authorized as of June 30, 2018 and December 31, 2017; 67,809,071 shares and 11,193,366 shares issued and 67,753,667 and 11,139,690 shares outstanding as of June 30, 2018 and December 31, 2017, respectively 68 11
Treasury stock, at cost, 55,404 and 53,676 shares as of June 30, 2018 and December 31, 2017, respectively (6) (6)
Additional-paid in capital 707,945 13,429
Accumulated deficit (501,330) (273,513)
Total stockholders’ equity (deficit) 206,677 (260,079)
Total liabilities, redeemable convertible and convertible preferred stock and stockholders' equity (deficit) 400,409 271,561
Redeemable convertible preferred stock    
Current liabilities:    
Convertible preferred stock 0 333,204
Series A convertible preferred stock    
Current liabilities:    
Convertible preferred stock $ 0 $ 1,510