XML 24 R12.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value of Financial Instruments
6 Months Ended
Jun. 30, 2018
Disclosure Text Block  
Fair Value of Financial Instruments

3. FAIR VALUE OF FINANCIAL INSTRUMENTS

The Company categorizes assets and liabilities recorded or disclosed at fair value on our condensed consolidated balance sheets based upon the level of judgment associated with inputs used to measure their fair value. The categories are as follows:

• Level 1—Inputs are unadjusted quoted prices in active markets for identical assets or liabilities.

• Level 2—Inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the assets or liabilities, either directly or indirectly.

• Level 3—Inputs are unobservable inputs based on our own assumptions used to measure assets and liabilities at fair value. The inputs require significant management judgment or estimation.

The following tables present information about the Company's financial assets and liabilities measured at fair value on a recurring basis and indicate the level of the fair value hierarchy utilized to determine such fair values:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2018

 

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets:

 

 

  

 

 

  

 

 

  

 

 

  

Cash equivalents

 

$

166,173

 

$

 —

 

$

 —

 

$

166,173

 

 

$

166,173

 

$

 —

 

$

 —

 

$

166,173

Liabilities:

 

 

  

 

 

  

 

 

  

 

 

  

Series D preferred stock warrant liability

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Common stock warrant liability

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets:

 

 

  

 

 

  

 

 

  

 

 

  

Cash equivalents

 

$

21,597

 

$

 —

 

$

 —

 

$

21,597

 

 

$

21,597

 

$

 —

 

$

 —

 

$

21,597

Liabilities:

 

 

  

 

 

  

 

 

  

 

 

  

Series D preferred stock warrant liability

 

$

 —

 

$

 —

 

$

992

 

$

992

Common stock warrant liability

 

 

 —

 

 

 —

 

 

1,774

 

 

1,774

 

 

$

 —

 

$

 —

 

$

2,766

 

$

2,766

 

As of June 30, 2018 and December 31, 2017, the Company's cash equivalents, which were invested in money market funds, were valued based on Level 1 inputs.

Changes in the fair values of the Company's preferred stock warrant liabilities and common stock warrant liability for the six months ended June 30, 2018 were as follows:

 

 

 

 

 

 

 

 

 

Series D

 

 

 

 

 

Preferred Stock

 

Common Stock

 

    

Warrant Liability

    

Warrant Liability

Fair value at December 31, 2017

 

 

992

 

 

1,774

Change in fair value

 

 

1,378

 

 

7,460

Exercise of common stock warrant

 

 

 —

 

 

(9,234)

Conversion to common stock warrant

 

 

(2,370)

 

 

 —

Fair value at June 30, 2018

 

$

 —

 

$

 —

 

Upon the closing of the IPO, the warrants for the purchase of Series D preferred stock became warrants to purchase common stock. The Company valued the Series D preferred stock liability as of the IPO closing date using the Black-Scholes option pricing-model and recorded a change in the fair value of the preferred stock warrants through that date. The Series D preferred stock warrant liability was then reclassified to additional paid-in capital. Additionally, the warrants for the purchase of common stock were exercised to purchase 485,985 shares of common stock upon the closing of the IPO. The Company valued the common stock warrant liability as of the IPO date using the $19 per share offering price and recorded a change in the fair value of the common stock warrants through that date. The common stock warrant liability was then reclassified to common stock and additional paid-in capital.