XML 72 R56.htm IDEA: XBRL DOCUMENT v3.6.0.2
MERGERS AND ACQUISITIONS - Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
12 Months Ended
Mar. 01, 2016
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Assets:        
Cash and cash equivalents   $ 90,566 $ 60,783  
Investment securities available for sale   990,613 689,132  
Loans   5,160,797 3,077,656  
Allowance for loan losses   (13,990) (9,769)  
Other real estate   30,110 15,346  
Deferred tax asset, net   72,577 59,850  
Other assets   99,124 53,032  
Total assets   7,215,630 4,474,144  
Liabilities:        
Deposits   5,219,470 3,310,297  
Short-term borrowings   764,600 375,500  
Long-term debt   159,424 194,967  
Total liabilities   6,201,399 3,911,595  
Goodwill   339,538 152,152  
Accretion of acquisition discount on purchased loans   $ 28,242 $ 21,078 $ 27,888
NewBridge Bancorp        
Assets:        
Cash and cash equivalents $ 45,143      
Investment securities available for sale 442,696      
Loans 2,061,136      
Allowance for loan losses 0      
Loans held for sale 13,661      
Federal Home Loan Bank stock, at cost 21,577      
Premises and equipment 48,044      
Bank-owned life insurance 61,747      
Other real estate 1,186      
Deferred tax asset, net 23,735      
Other intangibles, net 19,890      
Other assets 39,965      
Total assets 2,778,780      
Liabilities:        
Deposits 1,990,109      
Short-term borrowings 472,335      
Long-term debt 31,724      
Other liabilities 40,662      
Total liabilities 2,534,830      
Net assets acquired 243,950      
Purchase price 431,336      
Goodwill 187,386      
As Reported by NewBridge | NewBridge Bancorp        
Assets:        
Cash and cash equivalents 45,143      
Investment securities available for sale 443,535      
Loans 2,087,331      
Allowance for loan losses (21,100)      
Loans held for sale 13,661      
Federal Home Loan Bank stock, at cost 21,577      
Premises and equipment 43,408      
Bank-owned life insurance 61,747      
Other real estate 1,241      
Deferred tax asset, net 30,014      
Other intangibles, net 3,506      
Other assets 40,375      
Total assets 2,770,438      
Liabilities:        
Deposits 1,990,247      
Short-term borrowings 471,800      
Long-term debt 41,049      
Other liabilities 34,461      
Total liabilities 2,537,557      
Net assets acquired 232,881      
Accretion of acquisition discount on purchased loans 9,844      
As Reported by NewBridge | NewBridge Bancorp | Core Deposits        
Assets:        
Other intangibles, net (3,506)      
Initial Fair Value Adjustments | NewBridge Bancorp        
Assets:        
Cash and cash equivalents 0      
Investment securities available for sale (1,948)      
Loans (26,195)      
Allowance for loan losses 21,100      
Loans held for sale 0      
Federal Home Loan Bank stock, at cost 0      
Premises and equipment 4,371      
Bank-owned life insurance 0      
Other real estate 0      
Deferred tax asset, net (3,490)      
Other intangibles, net 16,384      
Other assets (271)      
Total assets 9,951      
Liabilities:        
Deposits (138)      
Short-term borrowings 535      
Long-term debt (9,325)      
Other liabilities 5,983      
Total liabilities (2,945)      
Net assets acquired 12,896      
Accretion of acquisition discount on purchased loans 32,589      
Deferred loan costs of acquired loans 3,450      
Measurement Period Adjustments | NewBridge Bancorp        
Assets:        
Cash and cash equivalents 0      
Investment securities available for sale 1,109      
Loans 0      
Allowance for loan losses 0      
Loans held for sale 0      
Federal Home Loan Bank stock, at cost 0      
Premises and equipment 265      
Bank-owned life insurance 0      
Other real estate (55)      
Deferred tax asset, net (2,789)      
Other intangibles, net 0      
Other assets (139)      
Total assets (1,609)      
Liabilities:        
Deposits 0      
Short-term borrowings 0      
Long-term debt 0      
Other liabilities 218      
Total liabilities 218      
Net assets acquired $ (1,827)