XML 28 R12.htm IDEA: XBRL DOCUMENT v3.6.0.2
LOANS AND ALLOWANCE FOR LOAN LOSSES
12 Months Ended
Dec. 31, 2016
Receivables [Abstract]  
LOANS AND ALLOWANCE FOR LOAN LOSSES
LOANS AND ALLOWANCE FOR LOAN LOSSES
 
The following table summarizes the Company's loans by type.
 
 
December 31,
2016
 
December 31, 2015
Commercial:
 
 
 
 
Commercial real estate
 
$
2,475,144

 
$
1,451,176

Commercial and industrial
 
723,257

 
553,121

Construction and development
 
463,594

 
345,304

Consumer:
 
 
 
 
Residential real estate
 
642,661

 
343,648

Construction and development
 
271,176

 
46,263

Home equity
 
523,501

 
277,900

Other consumer
 
61,464

 
60,244

Gross loans
 
5,160,797

 
3,077,656

Less:
 
 

 
 

Deferred loan fees
 
(1,387
)
 
(1,112
)
Allowance for loan losses
 
(13,990
)
 
(9,769
)
Net loans
 
$
5,145,420

 
$
3,066,775


  
As of December 31, 2016 and 2015, loans with a recorded investment of $1,770,040 and $948,433, respectively, were pledged to secure borrowings or available lines of credit with correspondent banks.

The Company has deposit relationships and has granted loans to certain directors and executive officers of the Company and their related interests. Such loans are made on the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with other borrowers and, in management’s opinion, do not involve more than the normal risk of collectability. All loans to directors and executive officers or their related interests are submitted to the Board of Directors for approval. A summary of contractual obligations due from directors and executive officers, and their related interests, follows.
 
 
Year ended December 31,
 
 
2016
 
2015
 
2014
 
 
 
 
 
 
 
Loans to directors and officers at beginning of period
 
$
4,256

 
$
7,399

 
$
26,437

Additions for new directors
 
5,356

 

 
5,850

Reductions for retirement of directors
 

 

 
(24,835
)
New advances to directors and officers
 

 

 
1,092

Payoffs and principal reductions
 
(1,032
)
 
(3,143
)
 
(1,145
)
Loans to directors and officers at end of period
 
$
8,580

 
$
4,256

 
$
7,399

Commitments to directors and officers at December 31
 
$
8,580

 
$
1,027

 
$
2,024



The Company completed various sales of loans held for investment to investors during 2016, 2015 and 2014. The proceeds from these loan sales totaled $7,308, $5,294 and $2,076 in 2016, 2015 and 2014, respectively. There was no gain or loss recorded on these loan sales.

Purchased Credit-Impaired Loans

Loans for which it is probable at acquisition that all contractually required payments will not be collected are considered PCI loans. The following table relates to acquired NewBridge PCI loans and summarizes the contractually required payments, which includes principal and interest, expected cash flows to be collected, and the fair value of acquired PCI loans at the merger date.
 
NewBridge Merger on March 1, 2016
 
 
Contractually required payments
$
124,808

Nonaccretable difference
(14,878
)
Cash flows expected to be collected at acquisition
109,930

Accretable yield
(13,995
)
Fair value of PCI loans at acquisition
$
95,935



The following table summarizes changes in accretable yield, or income expected to be collected, related to all of the Company's PCI loans for the periods presented.
 
 
Year ended December 31,
 
 
2016
 
2015
 
2014
 
 
 
 
 
 
 
Balance, beginning of period
 
$
22,309

 
$
25,181

 
$
25,349

Loans purchased
 
13,995

 

 
8,604

Accretion of income
 
(14,783
)
 
(13,333
)
 
(13,764
)
Reclassifications from nonaccretable difference
 
7,584

 
5,749

 
4,091

Other, net
 
4,862

 
4,712

 
901

Balance, end of period
 
$
33,967

 
$
22,309

 
$
25,181


 
The outstanding balance of PCI loans consists of the undiscounted sum of all amounts, including amounts deemed principal, interest, fees, penalties, and other under the loan, owed by the borrower at the reporting date, whether or not currently due and whether or not any such amounts have been written or charged off. The unpaid principal balance of PCI loans was $194,439 and $160,500 as of December 31, 2016 and 2015, respectively.

Purchased Non-impaired Loans

Purchased non-impaired loans are also recorded at fair value at acquisition, and the related fair value discount or premium is recognized as an adjustment to yield over the remaining life of each loan. The following table relates to acquired Yadkin purchased non-impaired loans and provides the contractually required payments, fair value, and estimate of contractual cash flows not expected to be collected at the merger date.
 
NewBridge Merger on March 1, 2016
 
 
Contractually required payments
$
2,257,195

Fair value of acquired loans at acquisition
1,965,201

Contractual cash flows not expected to be collected
26,370



Allowance for Loan Losses
 
The following tables summarize the activity in the allowance for loan losses for the periods presented.
 
 
Commercial
Real Estate
 
Commercial and Industrial
 
Commercial Construction
 
Residential
Real Estate
 
 Consumer Construction
 
Home Equity
 
Other Consumer
 
Total
Year ended December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
3,682

 
$
2,431

 
$
866

 
$
1,257

 
$
237

 
$
883

 
$
413

 
$
9,769

Charge-offs
 
(416
)
 
(4,313
)
 
(178
)
 
(517
)
 

 
(894
)
 
(874
)
 
(7,192
)
Recoveries
 
108

 
245

 
42

 
280

 
1

 
33

 
62

 
771

Provision for loan losses
 
2,316

 
5,598

 
840

 
28

 
102

 
961

 
797

 
10,642

Ending balance
 
$
5,690

 
$
3,961

 
$
1,570

 
$
1,048

 
$
340

 
$
983

 
$
398

 
$
13,990

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year ended December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
2,796

 
$
1,274

 
$
1,691

 
$
1,237

 
$
194

 
$
546

 
$
79

 
$
7,817

Charge-offs
 
(1,096
)
 
(2,337
)
 
(331
)
 
(509
)
 

 
(943
)
 
(407
)
 
(5,623
)
Recoveries
 
58

 
746

 

 
161

 
27

 
187

 
151

 
1,330

Provision for loan losses
 
1,924

 
2,748

 
(494
)
 
368

 
16

 
1,093

 
590

 
6,245

Ending balance
 
$
3,682

 
$
2,431

 
$
866

 
$
1,257

 
$
237

 
$
883

 
$
413

 
$
9,769

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year ended December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
2,419

 
$
805

 
$
1,400

 
$
1,673

 
$
187

 
$
476

 
$
83

 
$
7,043

Charge-offs
 
(366
)
 
(1,034
)
 
(367
)
 
(591
)
 

 
(429
)
 
(354
)
 
(3,141
)
Recoveries
 
46

 
88

 
69

 
131

 

 
123

 
45

 
502

Provision for loan losses
 
697

 
1,415

 
589

 
24

 
7

 
376

 
305

 
3,413

Ending balance
 
$
2,796

 
$
1,274

 
$
1,691

 
$
1,237

 
$
194

 
$
546

 
$
79

 
$
7,817

 
The following tables summarize the ending allowance for loans losses and the recorded investment in loans by portfolio segment and impairment method.
 
 
December 31, 2016
 
 
Commercial
Real Estate
 
Commercial and Industrial
 
Commercial Construction
 
Residential
Real Estate
 
Consumer Construction
 
Home Equity
 
Other Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance:
 
 

 
 

 
 
 
 

 
 

 
 
 
 

 
 

Individually evaluated for impairment
 
$
651

 
$
65

 
$

 
$
52

 
$

 
$

 
$

 
$
768

Collectively evaluated for impairment
 
4,264

 
3,685

 
1,568

 
930

 
340

 
959

 
398

 
12,144

Purchased credit-impaired
 
775

 
211

 
2

 
66

 

 
24

 

 
1,078

Total
 
$
5,690

 
$
3,961

 
$
1,570

 
$
1,048

 
$
340

 
$
983

 
$
398

 
$
13,990

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 

 
 

 
 
 
 

 
 

 
 
 
 

 
 

Ending balance:
 
 

 
 

 
 
 
 

 
 

 
 
 
 

 
 

Individually evaluated for impairment
 
$
18,221

 
$
7,982

 
$
174

 
$
884

 
$

 
$

 
$

 
$
27,261

Collectively evaluated for impairment
 
2,379,162

 
708,373

 
449,264

 
587,163

 
269,330

 
507,025

 
61,028

 
4,961,345

Purchased credit-impaired
 
77,761

 
6,902

 
14,156

 
54,614

 
1,846

 
16,476

 
436

 
172,191

Total
 
$
2,475,144

 
$
723,257

 
$
463,594

 
$
642,661

 
$
271,176

 
$
523,501

 
$
61,464

 
$
5,160,797


 
 
December 31, 2015
 
 
Commercial
Real Estate
 
Commercial and Industrial
 
Commercial Construction
 
Residential
Real Estate
 
Consumer Construction
 
Home Equity
 
Other Consumer
 
Total
Allowance for loan losses:
 
 

 
 

 
 
 
 

 
 

 
 
 
 

 
 

Ending balance:
 
 

 
 

 
 
 
 

 
 

 
 
 
 

 
 

Individually evaluated for impairment
 
$
314

 
$
106

 
$

 
$

 
$

 
$
67

 
$

 
$
487

Collectively evaluated for impairment
 
2,976

 
2,309

 
704

 
837

 
233

 
542

 
359

 
7,960

Purchased credit-impaired
 
392

 
16

 
162

 
420

 
4

 
274

 
54

 
1,322

Total
 
$
3,682

 
$
2,431

 
$
866

 
$
1,257

 
$
237

 
$
883

 
$
413

 
$
9,769

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 

 
 

 
 
 
 

 
 

 
 
 
 

 
 

Ending balance:
 
 

 
 

 
 
 
 

 
 

 
 
 
 

 
 

Individually evaluated for impairment
 
$
8,449

 
$
2,623

 
$
177

 
$
3,550

 
$
417

 
$
337

 
$

 
$
15,553

Collectively evaluated for impairment
 
1,354,977

 
540,685

 
330,714

 
315,030

 
44,630

 
274,042

 
59,983

 
2,920,061

Purchased credit-impaired
 
87,750

 
9,813

 
14,413

 
25,068

 
1,216

 
3,521

 
261

 
142,042

Total
 
$
1,451,176

 
$
553,121

 
$
345,304

 
$
343,648

 
$
46,263

 
$
277,900

 
$
60,244

 
$
3,077,656


  
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt including current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans according to credit risk. The Company uses the following general definitions for risk ratings:
 
Pass. These loans range from superior quality with minimal credit risk to loans requiring heightened management attention but that are still an acceptable risk and continue to perform as contracted.
 
Special Mention. Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date.
 
Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
 
Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

The following tables summarize the risk category of loans by class of loans.
 
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total
December 31, 2016
 
 

 
 

 
 

 
 

 
 

Non-PCI Loans
 
 

 
 

 
 

 
 

 
 

Commercial:
 
 

 
 

 
 

 
 

 
 

Real estate
 
$
2,310,540

 
$
46,263

 
$
40,580

 
$

 
$
2,397,383

Commercial and industrial
 
656,351

 
33,055

 
26,949

 

 
716,355

Construction and development
 
444,594

 
3,905

 
939

 

 
449,438

Consumer:
 
 

 
 

 
 

 
 

 
 

Residential real estate
 
570,061

 
9,912

 
8,074

 

 
588,047

Construction and development
 
264,730

 
4,486

 
114

 

 
269,330

Home equity
 
494,444

 
5,296

 
7,285

 

 
507,025

Other consumer
 
60,252

 
310

 
459

 
7

 
61,028

Total
 
$
4,800,972

 
$
103,227

 
$
84,400

 
$
7

 
$
4,988,606

 
 
 
 
 
 
 
 
 
 
 
PCI Loans
 
 

 
 

 
 

 
 

 
 

Commercial:
 
 

 
 

 
 

 
 

 
 

Real estate
 
$
28,579

 
$
35,076

 
$
14,106

 
$

 
$
77,761

Commercial and industrial
 
1,915

 
416

 
4,568

 
3

 
6,902

Construction and development
 
10,289

 
1,376

 
2,491

 

 
14,156

Consumer:
 
 
 
 
 
 
 
 
 
 

Residential real estate
 
37,352

 
9,016

 
8,246

 

 
54,614

Construction and development
 
490

 
258

 
1,098

 

 
1,846

Home equity
 
11,607

 
2,921

 
1,948

 

 
16,476

Other consumer
 
325

 
102

 
9

 

 
436

Total
 
$
90,557

 
$
49,165

 
$
32,466

 
$
3

 
$
172,191


 
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total
December 31, 2015
 
 

 
 

 
 

 
 

 
 

Non-PCI Loans
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 

 
 

 
 

 
 

 
 

Real estate
 
$
1,308,789

 
$
32,525

 
$
22,112

 
$

 
$
1,363,426

Commercial and industrial
 
523,643

 
5,436

 
14,229

 

 
543,308

Construction and development
 
326,979

 
3,298

 
560

 
54

 
330,891

Consumer:
 
 

 
 

 
 

 
 

 
 

Residential real estate
 
305,046

 
5,682

 
7,852

 

 
318,580

Construction and development
 
43,274

 
666

 
1,107

 

 
45,047

Home equity
 
265,128

 
4,442

 
4,809

 

 
274,379

Other consumer
 
59,273

 
233

 
477

 

 
59,983

Total
 
$
2,832,132

 
$
52,282

 
$
51,146

 
$
54

 
$
2,935,614

 
 
 
 
 
 
 
 
 
 
 
PCI Loans
 
 

 
 

 
 

 
 

 
 

Commercial:
 
 

 
 

 
 

 
 

 
 

Real estate
 
$
40,805

 
$
29,889

 
$
17,056

 
$

 
$
87,750

Commercial and industrial
 
7,913

 
630

 
1,270

 

 
9,813

Construction and development
 
5,975

 
3,022

 
5,416

 

 
14,413

Consumer:
 
 

 
 

 
 

 
 

 
 

Residential real estate
 
11,158

 
7,134

 
6,776

 

 
25,068

Construction and development
 
314

 
328

 
574

 

 
1,216

Home equity
 
264

 
2,016

 
1,059

 
182

 
3,521

Other consumer
 
8

 
200

 
53

 

 
261

Total
 
$
66,437

 
$
43,219

 
$
32,204

 
$
182

 
$
142,042



The following tables summarize the past due status of non-PCI loans based on contractual terms.
 
 
30-89 Days
Past Due
 
90 Days or Greater
Past Due
 
Total
Past Due
 
Current
 
Total
December 31, 2016
 
 

 
 

 
 

 
 

 
 

Non-PCI Loans
 
 

 
 

 
 

 
 

 
 

Commercial:
 
 

 
 

 
 

 
 

 
 

Real estate
 
$
12,088

 
$
7,056

 
$
19,144

 
$
2,378,239

 
$
2,397,383

Commercial and industrial
 
4,869

 
11,723

 
16,592

 
699,763

 
716,355

Construction and development
 
1,284

 
442

 
1,726

 
447,712

 
449,438

Consumer:
 
 

 
 

 
 

 
 

 
 

Residential real estate
 
8,752

 
2,810

 
11,562

 
576,485

 
588,047

Construction and development
 
2,693

 
114

 
2,807

 
266,523

 
269,330

Home equity
 
6,743

 
2,281

 
9,024

 
498,001

 
507,025

Other consumer
 
707

 
180

 
887

 
60,141

 
61,028

Total
 
$
37,136

 
$
24,606

 
$
61,742

 
$
4,926,864

 
$
4,988,606

 
 
 
 
 
 
 
 
 
 
 
 
 
 
30-89 Days
Past Due
 
90 Days or Greater
Past Due
 
Total
Past Due
 
Current
 
Total
December 31, 2015
 
 

 
 

 
 

 
 

 
 

Non-PCI Loans
 
 

 
 

 
 

 
 

 
 

Commercial:
 
 

 
 

 
 

 
 

 
 

Real estate
 
$
3,205

 
$
4,503

 
$
7,708

 
$
1,355,718

 
$
1,363,426

Commercial and industrial
 
6,004

 
2,599

 
8,603

 
534,705

 
543,308

Construction and development
 
68

 
414

 
482

 
330,409

 
330,891

Consumer:
 
 

 
 

 
 

 
 

 
 

Residential real estate
 
7,625

 
2,876

 
10,501

 
308,079

 
318,580

Construction and development
 
1,495

 
946

 
2,441

 
42,606

 
45,047

Home equity
 
3,857

 
1,877

 
5,734

 
268,645

 
274,379

Other Consumer
 
1,015

 
208

 
1,223

 
58,760

 
59,983

Total
 
$
23,269

 
$
13,423

 
$
36,692

 
$
2,898,922

 
$
2,935,614

 
 
 
 
 
 
 
 
 
 
 

 
The following table summarizes the recorded investment of non-PCI loans on nonaccrual status and loans greater than 90 days past due and accruing by class.
 
December 31, 2016
 
December 31, 2015
 
Nonaccrual
 
Loans greater than 90 days past due and accruing
 
Nonaccrual
 
Loans greater than 90 days past due and accruing
Non-PCI Loans
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
Commercial real estate
$
15,326

 
$

 
$
6,130

 
$

Commercial and industrial
12,648

 
618

 
4,126

 
552

Construction and development
831

 

 
468

 

Consumer:
 
 
 
 
 
 
 
Residential real estate
5,587

 

 
5,353

 

Construction and development
114

 

 
1,324

 

Home equity
4,977

 

 
3,245

 

Other consumer
304

 
45

 
548

 

Total
$
39,787

 
$
663

 
$
21,194

 
$
552

 
 
 
 
 
 
 
 


The following table provides information on impaired loans, which excludes PCI loans and loans evaluated collectively as a homogeneous group.
 
Recorded Investment With a Recorded Allowance
 
Recorded Investment With no Recorded Allowance
 
Total
 
Related
Allowance
 
Unpaid Principal Balance
December 31, 2016
 
 
 
 
 
 
 
 
 
Non-PCI Loans
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
Commercial real estate
$
8,866

 
$
9,355

 
$
18,221

 
$
651

 
$
18,221

Commercial and industrial
920

 
7,062

 
7,982

 
65

 
8,008

Construction and development

 
174

 
174

 

 
431

Consumer:
 
 


 
 
 
 
 
 
Residential real estate
884

 

 
884

 
52

 
884

Total
$
10,670

 
$
16,591

 
$
27,261

 
$
768

 
$
27,544

 
 
 
 
 
 
 
 
 
 
December 31, 2015
 
 
 
 
 
 
 
 
 
Non-PCI Loans
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
Commercial real estate
$
1,262

 
$
7,187

 
$
8,449

 
$
314

 
$
8,515

Commercial and industrial
531

 
2,092

 
2,623

 
106

 
2,695

Construction and development

 
177

 
177

 

 
180

Consumer:
 
 
 
 
 
 
 
 
 
Residential real estate
1,465

 
2,085

 
3,550

 

 
3,568

Construction and development

 
417

 
417

 

 
417

Home equity
20

 
317

 
337

 
67

 
359

Total
$
3,278

 
$
12,275

 
$
15,553

 
$
487

 
$
15,734


The following table provides the average balance of impaired loans for each period presented and interest income recognized during the period in which the loans were considered impaired.
 
2016
 
2015
 
2014
 
Average Balance
 
Interest Income
 
Average Balance
 
Interest Income
 
Average Balance
 
Interest Income
Non-PCI Loans
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
$
11,409

 
$
176

 
$
7,153

 
$
28

 
$
7,399

 
$
75

Commercial and industrial
2,619

 
14

 
2,287

 
5

 
2,599

 
1

Construction and development
416

 

 
545

 

 
2,509

 

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Residential real estate
1,112

 
47

 
2,249

 
83

 
2,616

 
27

Construction and development

 

 
209

 

 
214

 

Home equity
146

 

 
383

 

 
998

 

Other consumer

 

 

 

 
99

 

Total
$
15,702

 
$
237

 
$
12,826

 
$
116

 
$
16,434

 
$
103



The Company may modify certain loans under terms that are below market in order to maximize the amount collected from a borrower that is experiencing financial difficulties. These modifications are considered to be troubled debt restructurings ("TDRs"). TDRs are evaluated individually for impairment based on the collateral value, if the loan is determined to be collateral dependent, or discounted expected cash flows, if the loan is not determined to be collateral dependent. The Company has no commitments to lend additional funds to any borrowers that have had a loan modified in a TDR.

The following table provides the number and recorded investment of TDRs outstanding.
 
December 31, 2016
 
December 31, 2015
 
Recorded Investment
 
Number
 
Recorded Investment
 
Number
TDRs:
 
 
 
 
 
 
 
Commercial real estate
$
9,950

 
11

 
$
4,684

 
7

Commercial and industrial
1,673

 
13

 
795

 
11

Commercial construction
503

 
3

 
177

 
2

Residential real estate
1,415

 
6

 
1,594

 
4

Home equity

 

 
20

 
1

Total
$
13,541

 
33

 
$
7,270

 
25


The following tables provide the number and recorded investment of TDRs modified and defaulted during the years ended December 31, 2016 and 2015.
 
TDRs Modified
 
2016
 
2015
 
Recorded Investment
 
Number
 
Recorded Investment
 
Number
TDRs:
 
 
 
 
 
 
 
Below market interest rate modifications:
 
 
 
 
 
 
 
Commercial real estate
$
1,406

 
5

 
$
1,626

 
$
4

Commercial and industrial

 

 
283

 
6

Commercial construction

 

 
56

 
1

Home equity

 

 
20

 
1

Total
$
1,406

 
5

 
$
1,985

 
$
12



 
TDRs Defaulted
 
2016
 
2015
 
Recorded Investment
 
Number
 
Recorded Investment
 
Number
TDRs:
 
 
 
 
 
 
 
Below market interest rate modifications:
 
 
 
 
 
 
 
Commercial real estate
$

 

 
$
1,441

 
$
2

Commercial and industrial
353

 
1

 

 

Residential real estate

 

 
114

 
1

Total
$
353

 
1

 
$
1,555

 
$
3



The Company does not generally forgive principal or unpaid interest as part of when restructuring loans. Therefore, the recorded investment in TDRs during 2016 and 2015 did not change following the modifications.