XML 57 R45.htm IDEA: XBRL DOCUMENT v3.5.0.2
LOANS AND ALLOWANCE FOR LOAN LOSSES - ACTIVITY IN THE ALLOWANCE FOR LOANS LOSSES (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Dec. 31, 2015
Allowance for loan losses            
Beginning balance $ 11,633 $ 8,358 $ 9,769 $ 7,817    
Charge-offs (2,747) (1,531) (5,392) (3,521)    
Recoveries 259 597 595 1,173    
Provision for loan losses 2,997 1,576 7,170 3,531    
Ending balance 12,142 9,000 12,142 9,000    
Ending balance:            
Individually evaluated for impairment         $ 234 $ 487
Collectively evaluated for impairment         11,276 7,960
Total 11,633 8,358 9,769 7,817 12,142 9,769
Ending balance:            
Individually evaluated for impairment         12,317 15,553
Collectively evaluated for impairment         5,059,203 2,920,061
Purchased credit-impaired         183,260 142,042
Total         5,254,780 3,077,656
Receivables Acquired with Deteriorated Credit Quality            
Allowance for loan losses            
Beginning balance     1,322      
Ending balance 632   632      
Ending balance:            
Total 632   1,322   632 1,322
Commercial real estate            
Allowance for loan losses            
Beginning balance 4,525 3,137 3,682 2,796    
Charge-offs (171) (103) (262) (359)    
Recoveries 33 44 39 56    
Provision for loan losses 152 319 1,080 904    
Ending balance 4,539 3,397 4,539 3,397    
Ending balance:            
Individually evaluated for impairment         154 314
Collectively evaluated for impairment         4,127 2,976
Total 4,525 3,137 3,682 2,796 4,539 3,682
Ending balance:            
Individually evaluated for impairment         7,461 8,449
Collectively evaluated for impairment         2,416,454 1,354,977
Purchased credit-impaired         80,541 87,750
Total         2,504,456 1,451,176
Commercial real estate | Receivables Acquired with Deteriorated Credit Quality            
Allowance for loan losses            
Beginning balance     392      
Ending balance 258   258      
Ending balance:            
Total 258   392   258 392
Commercial and industrial            
Allowance for loan losses            
Beginning balance 3,057 1,960 2,431 1,274    
Charge-offs (1,661) (406) (3,096) (1,377)    
Recoveries 81 429 158 679    
Provision for loan losses 1,974 185 3,958 1,592    
Ending balance 3,451 2,168 3,451 2,168    
Ending balance:            
Individually evaluated for impairment         41 106
Collectively evaluated for impairment         3,216 2,309
Total 3,057 1,960 2,431 1,274 3,451 2,431
Ending balance:            
Individually evaluated for impairment         3,015 2,623
Collectively evaluated for impairment         753,235 540,685
Purchased credit-impaired         8,070 9,813
Total         764,320 553,121
Commercial and industrial | Receivables Acquired with Deteriorated Credit Quality            
Allowance for loan losses            
Beginning balance     16      
Ending balance 194   194      
Ending balance:            
Total 194   16   194 16
Construction and development            
Allowance for loan losses            
Beginning balance 1,282 665 866 1,691    
Charge-offs (32) (134) (147) (201)    
Recoveries 12 10 40 20    
Provision for loan losses 134 201 637 (768)    
Ending balance 1,396 742 1,396 742    
Ending balance:            
Individually evaluated for impairment         5 0
Collectively evaluated for impairment         1,391 704
Total 1,282 665 866 1,691 1,396 866
Ending balance:            
Individually evaluated for impairment         370 177
Collectively evaluated for impairment         422,112 330,714
Purchased credit-impaired         16,608 14,413
Total         439,090 345,304
Construction and development | Receivables Acquired with Deteriorated Credit Quality            
Allowance for loan losses            
Beginning balance     162      
Ending balance 0   0      
Ending balance:            
Total 0   162   0 162
Residential real estate            
Allowance for loan losses            
Beginning balance 985 1,327 1,257 1,237    
Charge-offs (292) (312) (509) (442)    
Recoveries 74 57 267 109    
Provision for loan losses 296 232 48 400    
Ending balance 1,063 1,304 1,063 1,304    
Ending balance:            
Individually evaluated for impairment         34 0
Collectively evaluated for impairment         903 837
Total 985 1,327 1,257 1,237 1,063 1,257
Ending balance:            
Individually evaluated for impairment         888 3,550
Collectively evaluated for impairment         605,924 315,030
Purchased credit-impaired         58,273 25,068
Total         665,085 343,648
Residential real estate | Receivables Acquired with Deteriorated Credit Quality            
Allowance for loan losses            
Beginning balance     420      
Ending balance 126   126      
Ending balance:            
Total 126   420   126 420
Construction and development            
Allowance for loan losses            
Beginning balance 289 269 237 194    
Charge-offs 0 0 0 0    
Recoveries 1 0 1 27    
Provision for loan losses 32 (15) 84 33    
Ending balance 322 254 322 254    
Ending balance:            
Individually evaluated for impairment         0 0
Collectively evaluated for impairment         322 233
Total 289 269 237 194 322 237
Ending balance:            
Individually evaluated for impairment         0 417
Collectively evaluated for impairment         287,561 44,630
Purchased credit-impaired         1,954 1,216
Total         289,515 46,263
Construction and development | Receivables Acquired with Deteriorated Credit Quality            
Allowance for loan losses            
Beginning balance     4      
Ending balance 0   0      
Ending balance:            
Total 0   4   0 4
Home equity            
Allowance for loan losses            
Beginning balance 1,119 775 883 546    
Charge-offs (325) (475) (667) (793)    
Recoveries 29 9 31 163    
Provision for loan losses 174 593 750 986    
Ending balance 997 902 997 902    
Ending balance:            
Individually evaluated for impairment         0 67
Collectively evaluated for impairment         954 542
Total 1,119 775 883 546 997 883
Ending balance:            
Individually evaluated for impairment         583 337
Collectively evaluated for impairment         508,888 274,042
Purchased credit-impaired         17,311 3,521
Total         526,782 277,900
Home equity | Receivables Acquired with Deteriorated Credit Quality            
Allowance for loan losses            
Beginning balance     274      
Ending balance 43   43      
Ending balance:            
Total 43   274   43 274
Other consumer            
Allowance for loan losses            
Beginning balance 376 225 413 79    
Charge-offs (266) (101) (711) (349)    
Recoveries 29 48 59 119    
Provision for loan losses 235 61 613 384    
Ending balance 374 233 374 233    
Ending balance:            
Individually evaluated for impairment         0 0
Collectively evaluated for impairment         363 359
Total 376 $ 225 413 $ 79 374 413
Ending balance:            
Individually evaluated for impairment         0 0
Collectively evaluated for impairment         65,029 59,983
Purchased credit-impaired         503 261
Total         65,532 60,244
Other consumer | Receivables Acquired with Deteriorated Credit Quality            
Allowance for loan losses            
Beginning balance     54      
Ending balance 11   11      
Ending balance:            
Total $ 11   $ 54   $ 11 $ 54