XML 38 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
DERIVATIVE FINANCIAL INSTRUMENTS (Tables)
9 Months Ended
Sep. 30, 2016
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of key terms of each swap
The table below provides a summary of forward starting pay fixed interest rate swaps that are being used to hedge short-term FHLB advances. These interest rate swaps are expected to be highly effective and are accounted for as cash flow hedges with the change in fair value recognized in OCI. The purpose of these cash flow hedges is to reduce the Company's exposure to variability in interest payments attributable to changes in the three-month LIBOR component of three-month FHLB advances. Each three-month FHLB advance will be executed to correspond to the effective dates of the respective interest rate swaps and will continue to be rolled for the full term of each interest rate swap.
Interest Rate Swap
 
Notional Amount
 
Effective Start Date
 
Maturity Date
 
Pay Fixed Rate
 
Receive Floating Rate
 
 
 
 
 
 
 
 
 
 
 
FHLB Advance Swap 1
 
$
25,000

 
February 5, 2016
 
February 5, 2021
 
2.703
%
 
3-Month LIBOR
FHLB Advance Swap 2
 
50,000

 
August 5, 2016
 
August 5, 2021
 
2.882

 
3-Month LIBOR
FHLB Advance Swap 3
 
25,000

 
October 5, 2017
 
October 5, 2027
 
2.540

 
3-Month LIBOR
FHLB Advance Swap 4
 
25,000

 
March 5, 2018
 
March 5, 2028
 
2.576

 
3-Month LIBOR
 
 
$
125,000

 
 
 
 
 
 
 
 


The following table provides information on a receive fixed interest rate swap that is being used to hedge certain floating rate loans. This interest rate swap is expected to be highly effective and is accounted for as a cash flow hedge with the change in fair value recognized in OCI. The purpose of this cash flow hedge is to reduce the Company's exposure to variability in interest receipts attributable to changes in one-month LIBOR, which is the index underlying the hedged floating rate loans.
Interest Rate Swap
 
Notional Amount
 
Effective Start Date
 
Maturity Date
 
Receive Fixed Rate
 
Pay Floating Rate
 
 
 
 
 
 
 
 
 
 
 
Loan Swap
 
$
40,000

 
October 1, 2015
 
October 1, 2020
 
1.23
%
 
1-Month LIBOR
The following table summarizes key terms of each interest rate cap.
Interest Rate Cap
 
Notional Amount
 
Effective Start Date
 
Maturity Date
 
Strike Rate
 
Underlying Index of Cap
 
Variable Rate on Underlying Debt
 
 
 
 
 
 
 
 
 
 
 
 
 
Cap 1
 
$
7,500

 
July 1, 2012
 
July 1, 2017
 
0.47
%
 
3-Month LIBOR
 
3-Month LIBOR + 4.00%
Cap 2
 
8,000

 
July 7, 2012
 
July 7, 2017
 
0.47

 
3-Month LIBOR
 
3-Month LIBOR + 3.10%
Cap 3
 
25,000

 
September 15, 2014
 
September 15, 2019
 
1.82

 
3-Month LIBOR
 
3-Month LIBOR + 1.32%
Cap 4
 
10,000

 
September 30, 2014
 
September 30, 2019
 
1.85

 
3-Month LIBOR
 
3-Month LIBOR + 2.80%
 
 
$
50,500

 
 
 
 
 
 
 
 
 
 
The following table summarizes information regarding the terminated interest rate swaps.
Terminated Interest Rate Swap
 
Notional Amount
 
Original Effective Start Date
 
Original Maturity Date
 
Date Terminated
 
Unamortized Pre-Tax Loss in AOCI as of September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
Terminated Swap 1
 
$
25,000

 
April 6, 2015
 
April 5, 2020
 
March 27, 2015
 
$
59

Terminated Swap 2
 
25,000

 
May 5, 2015
 
May 5, 2020
 
March 27, 2015
 
60

Terminated Swap 3
 
25,000

 
June 5, 2015
 
June 5, 2020
 
March 27, 2015
 
61

Terminated Swap 4
 
25,000

 
August 5, 2015
 
August 5, 2020
 
March 27, 2015
 
702

Terminated Swap 5
 
25,000

 
October 1, 2014
 
August 31, 2017
 
October 7, 2015
 
101

Terminated Swap 6
 
25,000

 
October 16, 2014
 
August 16, 2018
 
October 7, 2015
 
272

 
 
$
150,000

 
 
 
 
 
 
 
$
1,255

Schedule of balance sheet location and fair value amounts of derivative instruments
The following table summarizes the balance sheet location and fair value amounts of derivative instruments grouped by the underlying hedged instrument.
 
 
 
 
September 30, 2016
 
December 31, 2015
 
 
Balance Sheet
Location
 
Notional
Amount
 
Fair Value
 
Notional Amount
 
Fair Value
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
Receive fixed interest rate swap
 
Other assets
 
$
40,000

 
$
496

 
$

 
$

 
Other liabilities
 

 

 
40,000

 
493

 
 
 
 
 
 
 
 
 
 
 
FHLB advances:
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
Other liabilities
 
125,000

 
10,687

 
125,000

 
3,822

 
 
 
 
 
 
 
 
 
 
 
Subordinated term loan:
 
 
 
 

 
 

 
 

 
 

Interest rate cap
 
Other assets
 
7,500

 
25

 
7,500

 
61

 
 
 
 
 
 
 
 
 
 
 
TRUPs:
 
 
 
 

 
 

 
 
 
 

Interest rate caps
 
Other assets
 
43,000

 
104

 
43,000

 
482

 
 
 
 
 
 
 
 
 
 
 
Mortgage loan commitments:
 
 
 
 
 
 
 
 
 
 
Interest rate lock commitments
 
Other assets
 
60,209

 
1,194

 
30,313

 
408

Forward sale commitments
 
Other assets
 

 

 
52,862

 
106

 
Other liabilities
 
142,745

 
142