XML 57 R45.htm IDEA: XBRL DOCUMENT v3.5.0.2
LOANS AND ALLOWANCE FOR LOAN LOSSES (Details 4) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Dec. 31, 2015
Allowance for loan losses            
Beginning balance $ 10,231 $ 8,284 $ 9,769 $ 7,817    
Charge-offs (1,012) (1,225) (2,645) (1,990)    
Recoveries 116 305 336 576    
Provision for loan losses 2,298 994 4,173 1,955    
Ending balance 11,633 8,358 11,633 8,358    
Ending balance:            
Individually evaluated for impairment         $ 450 $ 487
Collectively evaluated for impairment         10,414 7,960
Total 10,231 8,284 9,769 7,817 11,633 9,769
Ending balance:            
Individually evaluated for impairment         19,979 15,553
Collectively evaluated for impairment         5,047,402 2,920,061
Purchased credit-impaired         202,572 142,042
Total         5,269,953 3,077,656
Receivables Acquired with Deteriorated Credit Quality            
Allowance for loan losses            
Beginning balance     1,322      
Ending balance 769   769      
Ending balance:            
Total 769   1,322   769 1,322
Commercial real estate            
Allowance for loan losses            
Beginning balance 3,457 2,954 3,682 2,796    
Charge-offs (10) (157) (91) (256)    
Recoveries 2 7 6 12    
Provision for loan losses 1,076 333 928 585    
Ending balance 4,525 3,137 4,525 3,137    
Ending balance:            
Individually evaluated for impairment         390 314
Collectively evaluated for impairment         3,766 2,976
Total 3,457 2,954 3,682 2,796 4,525 3,682
Ending balance:            
Individually evaluated for impairment         14,847 8,449
Collectively evaluated for impairment         2,387,256 1,354,977
Purchased credit-impaired         88,621 87,750
Total         2,490,724 1,451,176
Commercial real estate | Receivables Acquired with Deteriorated Credit Quality            
Allowance for loan losses            
Beginning balance     392      
Ending balance 369   369      
Ending balance:            
Total 369   392   369 392
Commercial and industrial            
Allowance for loan losses            
Beginning balance 3,272 1,336 2,431 1,274    
Charge-offs (474) (602) (1,435) (971)    
Recoveries 73 114 77 250    
Provision for loan losses 186 1,112 1,984 1,407    
Ending balance 3,057 1,960 3,057 1,960    
Ending balance:            
Individually evaluated for impairment         0 106
Collectively evaluated for impairment         2,857 2,309
Total 3,272 1,336 2,431 1,274 3,057 2,431
Ending balance:            
Individually evaluated for impairment         3,253 2,623
Collectively evaluated for impairment         758,840 540,685
Purchased credit-impaired         13,391 9,813
Total         775,484 553,121
Commercial and industrial | Receivables Acquired with Deteriorated Credit Quality            
Allowance for loan losses            
Beginning balance     16      
Ending balance 200   200      
Ending balance:            
Total 200   16   200 16
Construction and development            
Allowance for loan losses            
Beginning balance 793 1,732 866 1,691    
Charge-offs (98) (51) (115) (67)    
Recoveries 17 5 28 10    
Provision for loan losses 570 (1,021) 503 (969)    
Ending balance 1,282 665 1,282 665    
Ending balance:            
Individually evaluated for impairment         0 0
Collectively evaluated for impairment         1,280 704
Total 793 1,732 866 1,691 1,282 866
Ending balance:            
Individually evaluated for impairment         886 177
Collectively evaluated for impairment         400,257 330,714
Purchased credit-impaired         18,196 14,413
Total         419,339 345,304
Construction and development | Receivables Acquired with Deteriorated Credit Quality            
Allowance for loan losses            
Beginning balance     162      
Ending balance 2   2      
Ending balance:            
Total 2   162   2 162
Residential real estate            
Allowance for loan losses            
Beginning balance 991 1,251 1,257 1,237    
Charge-offs (57) (120) (217) (130)    
Recoveries 11 28 193 52    
Provision for loan losses 40 168 (248) 168    
Ending balance 985 1,327 985 1,327    
Ending balance:            
Individually evaluated for impairment         60 0
Collectively evaluated for impairment         854 837
Total 991 1,251 1,257 1,237 985 1,257
Ending balance:            
Individually evaluated for impairment         993 3,550
Collectively evaluated for impairment         623,382 315,030
Purchased credit-impaired         61,749 25,068
Total         686,124 343,648
Residential real estate | Receivables Acquired with Deteriorated Credit Quality            
Allowance for loan losses            
Beginning balance     420      
Ending balance 71   71      
Ending balance:            
Total 71   420   71 420
Construction and development            
Allowance for loan losses            
Beginning balance 256 213 237 194    
Charge-offs 0 0 0 0    
Recoveries 0 0 0 27    
Provision for loan losses 33 56 52 48    
Ending balance 289 269 289 269    
Ending balance:            
Individually evaluated for impairment         0 0
Collectively evaluated for impairment         289 233
Total 256 213 237 194 289 237
Ending balance:            
Individually evaluated for impairment         0 417
Collectively evaluated for impairment         297,663 44,630
Purchased credit-impaired         2,232 1,216
Total         299,895 46,263
Construction and development | Receivables Acquired with Deteriorated Credit Quality            
Allowance for loan losses            
Beginning balance     4      
Ending balance 0   0      
Ending balance:            
Total 0   4   0 4
Home equity            
Allowance for loan losses            
Beginning balance 1,019 706 883 546    
Charge-offs (145) (183) (342) (318)    
Recoveries 2 113 2 154    
Provision for loan losses 243 139 576 393    
Ending balance 1,119 775 1,119 775    
Ending balance:            
Individually evaluated for impairment         0 67
Collectively evaluated for impairment         997 542
Total 1,019 706 883 546 1,119 883
Ending balance:            
Individually evaluated for impairment         0 337
Collectively evaluated for impairment         513,195 274,042
Purchased credit-impaired         17,784 3,521
Total         530,979 277,900
Home equity | Receivables Acquired with Deteriorated Credit Quality            
Allowance for loan losses            
Beginning balance     274      
Ending balance 122   122      
Ending balance:            
Total 122   274   122 274
Other consumer            
Allowance for loan losses            
Beginning balance 443 92 413 79    
Charge-offs (228) (112) (445) (248)    
Recoveries 11 38 30 71    
Provision for loan losses 150 207 378 323    
Ending balance 376 225 376 225    
Ending balance:            
Individually evaluated for impairment         0 0
Collectively evaluated for impairment         371 359
Total 443 $ 92 413 $ 79 376 413
Ending balance:            
Individually evaluated for impairment         0 0
Collectively evaluated for impairment         66,809 59,983
Purchased credit-impaired         599 261
Total         67,408 60,244
Other consumer | Receivables Acquired with Deteriorated Credit Quality            
Allowance for loan losses            
Beginning balance     54      
Ending balance 5   5      
Ending balance:            
Total $ 5   $ 54   $ 5 $ 54