XML 29 R17.htm IDEA: XBRL DOCUMENT v3.5.0.2
FAIR VALUE MEASUREMENTS
6 Months Ended
Jun. 30, 2016
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENTS
FAIR VALUE MEASUREMENTS
 
Fair value is defined as the exchange price that would be received on the measurement date to sell an asset or the price paid to transfer a liability in the principal or most advantageous market available to the entity in an orderly transaction between market participants, with a three level valuation input hierarchy. The following is a description of valuation methodologies used for assets and liabilities recorded at fair value.
 
Investment Securities. Securities available for sale ("AFS") are recorded at fair value on a recurring basis. Fair value measurements are based upon quoted market exchange prices, if available. If quoted prices are not available, third-party pricing sources are generally utilized to determine fair value. These fair values are derived from market-based pricing matrices that were developed using observable inputs that include benchmark yields, benchmark securities, reported trades, offers, bids, issuer spreads, and broker quotes. Level 1 securities include securities traded on an active exchange, such as the New York Stock Exchange, or SBA-guaranteed securities where active market pricing is readily available. Level 2 securities generally include GSE securities and mortgage-backed securities issued by GSEs, private label mortgage-backed securities, municipal bonds, corporate debt securities, and collateralized loan obligations. Level 3 securities include one municipal bond and certain corporate debt securities with limited trading activity. The following table provides the components of the change in fair value of Level 3 available for sale securities for the periods presented.
 
Three months ended June 30,
 
Six months ended June 30,
 
2016
 
2015
 
2016
 
2015
 
 
 
 
 
 
 
 
Level 3 AFS securities at beginning of period
$
11,506

 
$
11,380

 
$
11,728

 
$
11,290

Purchases

 

 

 

Sales, calls or maturities

 

 

 

Changes in unrealized gains and losses
219

 
23

 
(3
)
 
113

Level 3 AFS securities at end of period
$
11,725

 
$
11,403

 
$
11,725

 
$
11,403



SBA-Guaranteed Loans. The Company has elected to account for certain SBA-guaranteed loans at fair value on a recurring basis. Generally, the Company has reached an agreement with an investor to sell the guaranteed portion of these loans, and these amounts are classified in loans held for sale on the consolidated balance sheets until the sale is complete. The unguaranteed retained portion of the loans remains in loans held for investment and continues to be adjusted to fair value over the remaining life of the respective loans. Fair value estimates for these loans are based on observable market data and pricing and are therefore classified as recurring Level 2.

Derivatives. Derivative instruments include interest rate swaps and caps and are valued on a recurring basis using quoted market prices, dealer quotes, or third party pricing models that are primarily sensitive to market observable data. Currently outstanding derivatives, except for mortgage interest rate lock commitments described below, are classified as Level 2 within the fair value hierarchy.

Mortgage Loan Commitments. The fair value of interest rate lock commitments, which are included in derivatives assets and liabilities in the fair value measurement tables below, is based on servicing rate premium, origination income net of origination costs, fall out rates and changes in loan pricing between the commitment date and period end. Interest rate lock commitments are measured at fair value on a recurring basis and are classified as Level 3. The following table provides the components of the change in fair value of interest rate lock commitments for the periods presented.
 
Three months ended June 30,
 
Six months ended June 30,
 
2016
 
2015
 
2016
 
2015
 
 
 
 
 
 
 
 
Interest rate lock commitments at beginning of period
$
1,125

 
$
636

 
$
408

 
$
342

Issuances
4,041

 
1,645

 
6,802

 
2,972

Settlements
(3,559
)
 
(1,798
)
 
(5,603
)
 
(2,831
)
Interest rate lock commitments at end of period
$
1,607

 
$
483

 
$
1,607

 
$
483


 
The fair value of forward sale commitments, also included in derivative assets and liabilities in the fair value measurement tables below, is based on changes in loan pricing between the commitment date and period end. Forward sale commitments are measured at fair value on a recurring basis and are classified as Level 2. The difference between the interest rate lock commitment issuances and settlements in the preceding table and the change in fair value of forward sale commitments in the period represents the gain on mortgage loan commitments and is included in mortgage banking income on the consolidated statements of operations.

Loans. Loans are not generally recorded at fair value on a recurring basis. However, certain loans are determined to be impaired, and those loans are charged down to estimated fair value. The fair value of impaired loans that are collateral dependent is based on collateral value. For impaired loans that are not collateral dependent, estimated value is based on either an observable market price, if available, or the present value of expected future cash flows. Those impaired loans not requiring a charge-off represent loans for which the estimated fair value exceeds the recorded investments in such loans. When the fair value of an impaired loan is based on an observable market price or a current appraised value with no adjustments, the Company records the impaired loan as nonrecurring Level 2. When an appraised value is not available, or the Company determines the fair value of the collateral is further impaired below the appraised value, and there is no observable market price, the impaired loan is classified as nonrecurring Level 3.
 
Other Real Estate. Foreclosed assets are adjusted to fair value upon transfer of loans to other real estate. Subsequently, other real estate is carried at lower of cost or net realizable value. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. Given the lack of observable market prices for identical properties and market discounts applied to appraised values, the Company classifies other real estate as nonrecurring Level 3.

The following tables summarize fair value information for assets and liabilities measured on a recurring and nonrecurring basis.
 
 
Total
 
Level 1
 
Level 2
 
Level 3
June 30, 2016
 
 
 
 
 
 
 
 
Measured at fair value on a recurring basis:
 
 
 
 
 
 
 
 
Securities available for sale:
 
 

 
 

 
 

 
 

GSE obligations
 
$
31,554

 
$

 
$
31,554

 
$

SBA-guaranteed securities
 
19,042

 
19,042

 

 

Mortgage-backed securities issued by GSE
 
563,413

 

 
563,413

 

Municipal bonds
 
134,337

 

 
133,211

 
1,126

Corporate bonds
 
202,441

 
2,529

 
189,313

 
10,599

Collateralized loan obligations
 
50,276

 

 
50,276

 

Non-agency CMBS
 
25,497

 

 
25,497

 

Certificates of deposit
 
992

 
992

 

 

Equity securities
 
10,755

 
10,755

 

 

SBA-guaranteed loans held for sale
 
31,933

 

 
31,933

 

SBA loans held for investment
 
39,077

 

 
39,077

 

Derivative assets
 
2,512

 

 
905

 
1,607

Derivative liabilities
 
11,942

 

 
11,942

 

 
 
 
 
 
 
 
 
 
Measured at fair value on a non-recurring basis:
 
 
 
 
 
 
 
 
Impaired loans
 
$
19,529

 
$

 
$

 
$
19,529

Other real estate
 
23,091

 

 

 
23,091

 
 
 
Total
 
Level 1
 
Level 2
 
Level 3
December 31, 2015
 
 
 
 
 
 
 
 
Measured at fair value on a recurring basis:
 
 
 
 
 
 
 
 
Securities available for sale:
 
 

 
 

 
 

 
 

GSE obligations
 
$
5,982

 
$

 
$
5,982

 
$

SBA-guaranteed securities
 
12,176

 
12,176

 

 

Mortgage-backed securities issued by GSE
 
435,625

 

 
435,625

 

Collateralized loan obligations
 
50,483

 

 
50,483

 

Municipal bonds
 
55,800

 

 
54,692

 
1,108

Corporate bonds
 
123,532

 
2,485

 
110,427

 
11,728

Non-agency RMBS
 
3,663

 

 
3,663

 

Certificates of deposit
 
245

 
245

 

 

Equity securities
 
1,626

 
1,626

 

 

SBA-guaranteed loans held for sale
 
23,664

 

 
23,664

 

SBA loans held for investment
 
20,423

 

 
20,423

 

Derivative assets
 
996

 

 
588

 
408

Derivative liabilities
 
4,376

 

 
4,376

 

 
 
 
 
 
 
 
 
 
Measured at fair value on a non-recurring basis:
 
 
 
 
 
 
 
 
Impaired loans
 
$
15,066

 
$

 
$

 
$
15,066

Other real estate
 
15,346

 

 

 
15,346


 
Quantitative Information About Level 3 Fair Value Measurements

The table below outlines the valuation techniques, unobservable inputs, and the range of quantitative inputs used in the valuations.
 
 
 
 
 
 
 
 
Fair Value
 
 
Valuation Technique
 
Unobservable Input
 
Range
 
June 30, 2016
December 31, 2015
Recurring measurements:
 
 
 
 
 
 
 
Investment securities
 
Pricing model
 
Illiquidity or credit factor in discount rates
 
1-2%
 
$
11,725

$
11,728

 
 
 
 
 
 
 
 
 
 
Interest rate lock commitments
 
Pricing model
 
Pull through rates
 
80-95%
 
1,607

408

 
 
 
 
 
 
 
 
 
 
Nonrecurring measurements:
 
 
 
 
 
 
 
Impaired loans
 
Discounted appraisals
 
Collateral discounts
 
15-50%
 
19,529

15,066

 
Discounted expected cash flows
 
Expected loss rates
 
0-75%
 
 
 
Discount rates
 
2-8%
 
Other real estate
 
Discounted appraisals
 
Collateral discounts
 
15-50%
 
23,091

15,346


 
The significant unobservable input used in the fair value measurement of the Company’s interest rate lock commitments is the closing ratio (or pull through rate), which represents the percentage of loans currently in a lock position which management estimates will ultimately close. Generally, the fair value of an interest rate lock commitment is positive (negative) if the prevailing interest rate is lower (higher) than the interest rate lock commitment rate. Therefore, an increase in the pull through rates (i.e., higher percentage of loans estimated to close) will result in the fair value of the interest rate lock commitments increasing in a gain position, or decreasing in a loss position. The pull through ratio is largely dependent on the loan processing stage that a loan is currently in and the change in prevailing interest rates from the time of the rate lock. The pull through rate is computed based on historical internal data and the ratio is periodically reviewed by the Company’s mortgage banking department.
 
Due to the nature of the Company’s business, a significant portion of its assets and liabilities consist of financial instruments. Accordingly, the estimated fair values of these financial instruments are disclosed. Quoted market prices, if available, are utilized as an estimate of the fair value of financial instruments. The fair value of such instruments has been derived based on assumptions with respect to future economic conditions, the amount and timing of future cash flows and estimated discount rates. Different assumptions could significantly affect these estimates. Accordingly, the net amounts ultimately collected could be materially different from the estimates presented below. In addition, these estimates are only indicative of the values of individual financial instruments and should not be considered an indication of the fair value of the Company taken as a whole.
 
Cash and Cash Equivalents. The carrying amounts for cash and cash equivalents are a reasonable estimate of fair value.

Investment Securities Available for Sale. A description of fair value estimates for securities available for sale is included in the recurring fair value measurements section above.
 
Investment Securities Held to Maturity. The fair value of the municipal bonds classified as held to maturity are derived from market-based pricing matrices that were developed using observable inputs that include benchmark yields, benchmark securities, reported trades, offers, bids, issuer spreads, and broker quotes. These securities are classified as Level 2 in the fair value hierarchy since the inputs used in the valuation are readily available market inputs.

Loans Held For Sale. The fair value of mortgage loans held for sale is based on commitments on hand from investors within the secondary market. A description of fair value estimates for SBA-guaranteed loans held for sale is included in the recurring fair value measurements section above.

Loans. Expected cash flows are forecasted over the remaining life of each loan and are discounted to present value at current market interest rates for similar loans considering loan collateral type and credit quality.
 
Federal Home Loan Bank Stock. Given the option to redeem this stock at par through the FHLB, the carrying value of FHLB stock approximates fair value.

Purchased Accounts Receivable. Purchased accounts receivable, which are classified in other assets on the consolidated balance sheet, are initially recorded at fair value, which is the same as the discounted purchase price, and generally have maturities between 30 and 60 days. Due to the short duration of these assets, the carrying amounts are a reasonable estimate of fair value.

Deposits. The fair value of demand deposits, savings, money market and NOW accounts represents the amount payable on demand. The fair value of time deposits is estimated by calculating the present value of cash flows on the time deposit portfolio discounted using interest rates currently offered for instruments of similar remaining maturities.
 
Short-term Borrowings and Long-term Debt. The fair value of short-term borrowings and long-term debt are based upon the discounted value when using current rates at which borrowings of similar maturity could be obtained.

Accrued Interest Receivable and Accrued Interest Payable. The carrying amounts of accrued interest receivable and payable approximate fair value due to the short maturities of these instruments.
 
Derivative Instruments. A description of fair value estimates for derivative instruments is included in the recurring fair value measurements section above.

The following tables summarize the carrying amounts and estimated fair values of the Company's financial instruments.
 
 
June 30, 2016
 
 
Carrying
Amount
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
120,536

 
$
120,536

 
$
120,536

 
$

 
$

Investment securities available for sale
 
1,038,307

 
1,038,307

 
33,318

 
993,264

 
11,725

Investment securities held to maturity
 
38,959

 
41,197

 

 
41,197

 

Loans held for sale
 
139,513

 
139,513

 

 
139,513

 

Loans, net
 
5,257,135

 
5,334,194

 

 
39,077

 
5,295,117

Purchased accounts receivable
 
9,657

 
9,657

 

 
9,657

 

Federal Home Loan Bank stock
 
45,284

 
45,284

 

 
45,284

 

Derivative assets
 
2,512

 
2,512

 

 
905

 
1,607

Accrued interest receivable
 
19,590

 
19,590

 

 
19,590

 

 
 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 

 
 

 
 

 
 

 
 

Deposits
 
5,338,586

 
5,345,875

 

 
5,345,875

 

Short-term borrowings
 
811,383

 
811,383

 

 

 
811,383

Long-term debt
 
229,012

 
239,072

 

 

 
239,072

Derivative liabilities
 
11,942

 
11,942

 

 
11,942

 

Accrued interest payable
 
2,985

 
2,985

 

 
2,985

 

 
 
December 31, 2015
 
 
Carrying
Amount
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 

 
 

 
 
 
 
 
 
Cash and cash equivalents
 
$
111,918

 
$
111,918

 
$
111,918

 
$

 
$

Investment securities available for sale
 
689,132

 
689,132

 
16,532

 
665,872

 
6,728

Investment securities held to maturity
 
39,182

 
40,500

 

 
40,500

 

Loans held for sale
 
47,287

 
47,287

 

 
47,287

 

Loans, net
 
3,066,775

 
3,092,461

 

 
23,664

 
3,068,797

Purchased accounts receivable
 
52,688

 
52,688

 

 
52,688

 

Federal Home Loan Bank stock
 
24,844

 
24,844

 

 
24,844

 

Derivative assets
 
996

 
996

 

 
588

 
408

Accrued interest receivable
 
12,695

 
12,695

 

 
12,695

 

 
 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 

 
 

 
 
 
 
 
 
Deposits
 
3,310,297

 
3,310,306

 

 
3,310,306

 

Short-term borrowings
 
375,500

 
375,500

 

 

 
375,500

Long-term debt
 
194,967

 
198,928

 

 

 
198,928

Derivative liabilities
 
4,376

 
4,376

 

 
4,376

 

Accrued interest payable
 
2,550

 
2,550

 

 
2,550