XML 57 R45.htm IDEA: XBRL DOCUMENT v3.4.0.3
LOANS AND ALLOWANCE FOR LOAN LOSSES (Details 4) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Mar. 31, 2016
Dec. 31, 2015
Allowance for loan losses        
Beginning balance $ 9,769 $ 7,817    
Charge-offs (1,633) (765)    
Recoveries 220 271    
Provision for loan losses 1,875 961    
Ending balance 10,231 8,284    
Ending balance:        
Individually evaluated for impairment     $ 423 $ 487
Collectively evaluated for impairment     9,030 7,960
Total 9,769 7,817 10,231 9,769
Ending balance:        
Individually evaluated for impairment     12,728 15,553
Collectively evaluated for impairment     4,974,029 2,920,061
Purchased credit-impaired     223,207 142,042
Total     5,209,964 3,077,656
Receivables Acquired with Deteriorated Credit Quality        
Allowance for loan losses        
Beginning balance 1,322      
Ending balance 778      
Ending balance:        
Total 1,322   778 1,322
Commercial real estate        
Allowance for loan losses        
Beginning balance 3,682 2,796    
Charge-offs (81) (99)    
Recoveries 4 5    
Provision for loan losses (148) 252    
Ending balance 3,457 2,954    
Ending balance:        
Individually evaluated for impairment     350 314
Collectively evaluated for impairment     2,706 2,976
Total 3,682 2,796 3,457 3,682
Ending balance:        
Individually evaluated for impairment     8,511 8,449
Collectively evaluated for impairment     2,262,642 1,354,977
Purchased credit-impaired     98,165 87,750
Total     2,369,318 1,451,176
Commercial real estate | Receivables Acquired with Deteriorated Credit Quality        
Allowance for loan losses        
Beginning balance 392      
Ending balance 401      
Ending balance:        
Total 392   401 392
Commercial and industrial        
Allowance for loan losses        
Beginning balance 2,431 1,274    
Charge-offs (961) (369)    
Recoveries 4 136    
Provision for loan losses 1,798 295    
Ending balance 3,272 1,336    
Ending balance:        
Individually evaluated for impairment     15 106
Collectively evaluated for impairment     3,246 2,309
Total 2,431 1,274 3,272 2,431
Ending balance:        
Individually evaluated for impairment     2,302 2,623
Collectively evaluated for impairment     804,626 540,685
Purchased credit-impaired     21,135 9,813
Total     828,063 553,121
Commercial and industrial | Receivables Acquired with Deteriorated Credit Quality        
Allowance for loan losses        
Beginning balance 16      
Ending balance 11      
Ending balance:        
Total 16   11 16
Construction and development        
Allowance for loan losses        
Beginning balance 866 1,691    
Charge-offs (17) (16)    
Recoveries 11 5    
Provision for loan losses (67) 52    
Ending balance 793 1,732    
Ending balance:        
Individually evaluated for impairment     0 0
Collectively evaluated for impairment     780 704
Total 866 1,691 793 866
Ending balance:        
Individually evaluated for impairment     234 177
Collectively evaluated for impairment     365,347 330,714
Purchased credit-impaired     14,666 14,413
Total     380,247 345,304
Construction and development | Receivables Acquired with Deteriorated Credit Quality        
Allowance for loan losses        
Beginning balance 162      
Ending balance 13      
Ending balance:        
Total 162   13 162
Residential real estate        
Allowance for loan losses        
Beginning balance 1,257 1,237    
Charge-offs (160) (10)    
Recoveries 182 24    
Provision for loan losses (288) 0    
Ending balance 991 1,251    
Ending balance:        
Individually evaluated for impairment     58 0
Collectively evaluated for impairment     800 837
Total 1,257 1,237 991 1,257
Ending balance:        
Individually evaluated for impairment     1,681 3,550
Collectively evaluated for impairment     658,216 315,030
Purchased credit-impaired     66,693 25,068
Total     726,590 343,648
Residential real estate | Receivables Acquired with Deteriorated Credit Quality        
Allowance for loan losses        
Beginning balance 420      
Ending balance 133      
Ending balance:        
Total 420   133 420
Construction and development        
Allowance for loan losses        
Beginning balance 237 194    
Charge-offs 0 0    
Recoveries 0 27    
Provision for loan losses 19 (8)    
Ending balance 256 213    
Ending balance:        
Individually evaluated for impairment     0 0
Collectively evaluated for impairment     253 233
Total 237 194 256 237
Ending balance:        
Individually evaluated for impairment     0 417
Collectively evaluated for impairment     286,362 44,630
Purchased credit-impaired     2,933 1,216
Total     289,295 46,263
Construction and development | Receivables Acquired with Deteriorated Credit Quality        
Allowance for loan losses        
Beginning balance 4      
Ending balance 3      
Ending balance:        
Total 4   3 4
Home equity        
Allowance for loan losses        
Beginning balance 883 546    
Charge-offs (197) (135)    
Recoveries 0 41    
Provision for loan losses 333 254    
Ending balance 1,019 706    
Ending balance:        
Individually evaluated for impairment     0 67
Collectively evaluated for impairment     823 542
Total 883 546 1,019 883
Ending balance:        
Individually evaluated for impairment     0 337
Collectively evaluated for impairment     519,707 274,042
Purchased credit-impaired     18,817 3,521
Total     538,524 277,900
Home equity | Receivables Acquired with Deteriorated Credit Quality        
Allowance for loan losses        
Beginning balance 274      
Ending balance 196      
Ending balance:        
Total 274   196 274
Other consumer        
Allowance for loan losses        
Beginning balance 413 79    
Charge-offs (217) (136)    
Recoveries 19 33    
Provision for loan losses 228 116    
Ending balance 443 92    
Ending balance:        
Individually evaluated for impairment     0 0
Collectively evaluated for impairment     422 359
Total 413 $ 79 443 413
Ending balance:        
Individually evaluated for impairment     0 0
Collectively evaluated for impairment     77,129 59,983
Purchased credit-impaired     798 261
Total     77,927 60,244
Other consumer | Receivables Acquired with Deteriorated Credit Quality        
Allowance for loan losses        
Beginning balance 54      
Ending balance 21      
Ending balance:        
Total $ 54   $ 21 $ 54