XML 45 R33.htm IDEA: XBRL DOCUMENT v3.4.0.3
MERGERS AND ACQUISITIONS (Details 2) - USD ($)
$ in Thousands
3 Months Ended
Mar. 01, 2016
Mar. 31, 2016
Mar. 31, 2015
Dec. 31, 2015
Assets:        
Cash and cash equivalents   $ 67,923   $ 60,783 [1]
Investment securities   1,103,444   689,132 [1]
Loans   5,209,964   3,077,656
Allowance for loan losses   (10,231)   (9,769) [1]
Foreclosed assets   18,435   15,346 [1]
Deferred tax asset, net   79,342   55,607 [1]
Other assets   87,995   53,032 [1]
Total assets   7,421,010   4,474,144 [1]
Liabilities:        
Deposits   5,349,712   3,310,297 [1]
Short-term borrowings   761,243   375,500 [1]
Long-term debt   198,320   194,967 [1]
Total liabilities   6,436,368   3,911,595 [1]
Goodwill   337,711   $ 152,152 [1]
Fair Value, Adjustment Disclosure [Abstract]        
Accretion of acquisition discount on purchased loans $ (9,844) $ (5,712) $ (6,552)  
NewBridge Bancorp        
Assets:        
Cash and cash equivalents 45,143      
Investment securities 441,587      
Loans 2,061,136      
Allowance for loan losses 0      
Loans held for sale 13,661      
Federal Home Loan Bank stock, at cost 21,577      
Premises and equipment, net 47,779      
Bank owned life insurance 61,747      
Foreclosed assets 1,241      
Deferred tax asset, net 26,524      
Other intangibles, net 19,890      
Other assets 40,104      
Total assets 2,780,389      
Liabilities:        
Deposits 1,990,109      
Short-term borrowings 472,335      
Long-term debt 31,724      
Other liabilities 40,444      
Total liabilities 2,534,612      
Net assets acquired 245,777      
Purchase price 431,336      
Goodwill 185,559      
Fair Value, Adjustment Disclosure [Abstract]        
Accretion of acquisition discount on purchased loans (32,589)      
Deferred loans fees 3,450      
NewBridge Bancorp | Scenario, Previously Reported        
Assets:        
Cash and cash equivalents 45,143      
Investment securities 443,535      
Loans 2,087,331      
Allowance for loan losses (21,100)      
Loans held for sale 13,661      
Federal Home Loan Bank stock, at cost 21,577      
Premises and equipment, net 43,408      
Bank owned life insurance 61,747      
Foreclosed assets 1,241      
Deferred tax asset, net 30,014      
Other intangibles, net 3,506      
Other assets 40,375      
Total assets 2,770,438      
Liabilities:        
Deposits 1,990,247      
Short-term borrowings 471,800      
Long-term debt 41,049      
Other liabilities 34,461      
Total liabilities 2,537,557      
Net assets acquired 232,881      
NewBridge Bancorp | Initial Fair Value Adjustments        
Assets:        
Cash and cash equivalents 0      
Investment securities (1,948)      
Loans (26,195)      
Allowance for loan losses 21,100      
Loans held for sale 0      
Federal Home Loan Bank stock, at cost 0      
Premises and equipment, net 4,371      
Bank owned life insurance 0      
Foreclosed assets 0      
Deferred tax asset, net (3,490)      
Other intangibles, net 16,384      
Other assets (271)      
Total assets 9,951      
Liabilities:        
Deposits (138)      
Short-term borrowings 535      
Long-term debt (9,325)      
Other liabilities 5,983      
Total liabilities (2,945)      
Net assets acquired $ 12,896      
[1] Derived from the audited consolidated financial statements included in the Company's 2015 Annual Report on Form 10-K.