XML 19 R46.htm IDEA: XBRL DOCUMENT v3.3.0.814
LOANS AND ALLOWANCE FOR LOAN LOSSES (Details 3) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Dec. 31, 2014
Allowance for loan losses            
Beginning balance $ 8,358 $ 7,451 $ 7,817 $ 7,043    
Charge-offs (1,531) (782) (3,521) (2,276)    
Recoveries 597 156 1,173 304    
Provision for loan losses 1,576 816 3,531 2,570    
Ending balance 9,000 7,641 9,000 7,641    
Ending balance:            
Individually evaluated for impairment         $ 537 $ 390
Collectively evaluated for impairment         7,065 6,129
Total 8,358 7,451 7,817 7,043 9,000 7,817
Ending balance:            
Individually evaluated for impairment         21,109 9,985
Collectively evaluated for impairment         2,799,989 2,682,925
Purchased credit-impaired         159,661 206,127
Total         2,980,759 2,899,037
Receivables Acquired with Deteriorated Credit Quality            
Allowance for loan losses            
Beginning balance     1,298      
Ending balance 1,398   1,398      
Ending balance:            
Total 1,398   1,298   1,398 1,298
Commercial real estate            
Allowance for loan losses            
Beginning balance 3,137 2,553 2,796 2,419    
Charge-offs (103) (113) (359) (355)    
Recoveries 44 13 56 18    
Provision for loan losses 319 554 904 925    
Ending balance 3,397 3,007 3,397 3,007    
Ending balance:            
Individually evaluated for impairment         209 158
Collectively evaluated for impairment         2,771 2,177
Total 3,137 2,553 2,796 2,419 3,397 2,796
Ending balance:            
Individually evaluated for impairment         14,070 5,398
Collectively evaluated for impairment         1,319,836 1,227,597
Purchased credit-impaired         94,788 122,541
Total         1,428,694 1,355,536
Commercial real estate | Receivables Acquired with Deteriorated Credit Quality            
Allowance for loan losses            
Beginning balance     461      
Ending balance 417   417      
Ending balance:            
Total 417   461   417 461
Commercial and industrial            
Allowance for loan losses            
Beginning balance 1,960 878 1,274 805    
Charge-offs (406) (170) (1,377) (616)    
Recoveries 429 3 679 31    
Provision for loan losses 185 188 1,592 679    
Ending balance 2,168 899 2,168 899    
Ending balance:            
Individually evaluated for impairment         138 229
Collectively evaluated for impairment         2,009 952
Total 1,960 878 1,274 805 2,168 1,274
Ending balance:            
Individually evaluated for impairment         3,120 2,343
Collectively evaluated for impairment         509,184 452,487
Purchased credit-impaired         14,354 14,018
Total         526,658 468,848
Commercial and industrial | Receivables Acquired with Deteriorated Credit Quality            
Allowance for loan losses            
Beginning balance     93      
Ending balance 21   21      
Ending balance:            
Total 21   93   21 93
Construction and development            
Allowance for loan losses            
Beginning balance 665 1,393 1,691 1,400    
Charge-offs (134) (70) (201) (266)    
Recoveries 10 67 20 69    
Provision for loan losses 201 115 (768) 302    
Ending balance 742 1,505 742 1,505    
Ending balance:            
Individually evaluated for impairment         58 0
Collectively evaluated for impairment         679 1,590
Total 665 1,393 1,691 1,400 742 1,691
Ending balance:            
Individually evaluated for impairment         461 910
Collectively evaluated for impairment         298,963 337,540
Purchased credit-impaired         18,090 32,357
Total         317,514 370,807
Construction and development | Receivables Acquired with Deteriorated Credit Quality            
Allowance for loan losses            
Beginning balance     101      
Ending balance 5   5      
Ending balance:            
Total 5   101   5 101
Residential real estate            
Allowance for loan losses            
Beginning balance 1,327 1,786 1,237 1,673    
Charge-offs (312) (251) (442) (458)    
Recoveries 57 49 109 73    
Provision for loan losses 232 (129) 400 167    
Ending balance 1,304 1,455 1,304 1,455    
Ending balance:            
Individually evaluated for impairment         132 0
Collectively evaluated for impairment         637 681
Total 1,327 1,786 1,237 1,673 1,304 1,237
Ending balance:            
Individually evaluated for impairment         3,439 928
Collectively evaluated for impairment         316,924 328,693
Purchased credit-impaired         26,902 30,628
Total         347,265 360,249
Residential real estate | Receivables Acquired with Deteriorated Credit Quality            
Allowance for loan losses            
Beginning balance     556      
Ending balance 535   535      
Ending balance:            
Total 535   556   535 556
Construction and development            
Allowance for loan losses            
Beginning balance 269 181 194 187    
Charge-offs 0 0 0 0    
Recoveries 0 0 27 0    
Provision for loan losses (15) 4 33 (2)    
Ending balance 254 185 254 185    
Ending balance:            
Individually evaluated for impairment         0 0
Collectively evaluated for impairment         248 194
Total 269 181 194 187 254 194
Ending balance:            
Individually evaluated for impairment         0 0
Collectively evaluated for impairment         48,894 28,436
Purchased credit-impaired         1,387 1,625
Total         50,281 30,061
Construction and development | Receivables Acquired with Deteriorated Credit Quality            
Allowance for loan losses            
Beginning balance     0      
Ending balance 6   6      
Ending balance:            
Total 6   0   6 0
Home equity            
Allowance for loan losses            
Beginning balance 775 561 546 476    
Charge-offs (475) (100) (793) (371)    
Recoveries 9 14 163 90    
Provision for loan losses 593 25 986 305    
Ending balance 902 500 902 500    
Ending balance:            
Individually evaluated for impairment         0 3
Collectively evaluated for impairment         555 456
Total 775 561 546 476 902 546
Ending balance:            
Individually evaluated for impairment         19 406
Collectively evaluated for impairment         270,335 271,928
Purchased credit-impaired         3,797 4,328
Total         274,151 276,662
Home equity | Receivables Acquired with Deteriorated Credit Quality            
Allowance for loan losses            
Beginning balance     87      
Ending balance 347   347      
Ending balance:            
Total 347   87   347 87
Other consumer            
Allowance for loan losses            
Beginning balance 225 99 79 83    
Charge-offs (101) (78) (349) (210)    
Recoveries 48 10 119 23    
Provision for loan losses 61 59 384 194    
Ending balance 233 90 233 90    
Ending balance:            
Individually evaluated for impairment         0 0
Collectively evaluated for impairment         166 79
Total 225 $ 99 79 $ 83 233 79
Ending balance:            
Individually evaluated for impairment         0 0
Collectively evaluated for impairment         35,853 36,244
Purchased credit-impaired         343 630
Total         36,196 36,874
Other consumer | Receivables Acquired with Deteriorated Credit Quality            
Allowance for loan losses            
Beginning balance     0      
Ending balance 67   67      
Ending balance:            
Total $ 67   $ 0   $ 67 $ 0