XML 78 R27.htm IDEA: XBRL DOCUMENT v3.3.0.814
FAIR VALUE MEASUREMENTS (Tables)
9 Months Ended
Sep. 30, 2015
Fair Value Disclosures [Abstract]  
Components of change in fair value of level 3 available for sale securities
The following table provides the components of the change in fair value of Level 3 available for sale securities for the periods presented.
 
Three months ended September 30,
 
Nine months ended September 30,
 
2015
 
2014
 
2015
 
2014
 
 
 
 
 
 
 
 
Level 3 AFS securities at beginning of period
$
11,403

 
$
6,793

 
$
11,290

 
$
7,583

Purchases
5,390

 
4,600

 
5,390

 
4,600

Sales, calls or maturities

 

 

 
(1,000
)
Changes in unrealized gains and losses
(215
)
 
30

 
(102
)
 
240

Level 3 AFS securities at end of period
$
16,578

 
$
11,423

 
$
16,578

 
$
11,423

Schedule of changes in fair value of interest rate lock commitments
The following table provides the components of the change in fair value of interest rate lock commitments for the periods presented.
 
Three months ended September 30,
 
Nine months ended September 30,
 
2015
 
2014
 
2015
 
2014
 
 
 
 
 
 
 
 
Interest rate lock commitments at beginning of period
$
483

 
$
296

 
$
342

 
$
354

Fair value of acquired Yadkin interest rate lock commitments

 
231

 

 
231

Issuances
1,824

 
906

 
4,609

 
1,529

Settlements
(1,667
)
 
(986
)
 
(4,311
)
 
(1,667
)
Interest rate lock commitments at end of period
$
640

 
$
447

 
$
640

 
$
447

Fair value and measurement level of assets and liabilities
The following tables summarize fair value information for assets and liabilities measured on a recurring and nonrecurring basis.
 
 
Total
 
Level 1
 
Level 2
 
Level 3
September 30, 2015
 
 
 
 
 
 
 
 
Measured at fair value on a recurring basis:
 
 
 
 
 
 
 
 
Securities available for sale:
 
 

 
 

 
 

 
 

GSE obligations
 
$
20,057

 
$

 
$
20,057

 
$

SBA-guaranteed securities
 
58,176

 
58,176

 

 

Mortgage-backed securities issued by GSE
 
400,368

 

 
400,368

 

Municipal bonds
 
50,094

 

 
48,995

 
1,099

Corporate bonds
 
130,852

 
2,525

 
112,848

 
15,479

Collateralized loan obligations
 
47,504

 

 
47,504

 

Non-agency RMBS
 
4,027

 

 
4,027

 

Non-agency CMBS
 
453

 

 
453

 

Other debt securities
 
245

 
245

 

 

Equity securities
 
1,716

 
1,716

 

 

SBA-guaranteed loans held for sale
 
11,036

 

 
11,036

 

SBA loans held for investment
 
17,142

 

 
17,142

 

Derivative assets
 
844

 

 
204

 
640

Derivative liabilities
 
5,750

 

 
5,750

 

 
 
 
 
 
 
 
 
 
Measured at fair value on a non-recurring basis:
 
 
 
 
 
 
 
 
Impaired loans
 
$
20,572

 
$

 
$

 
$
20,572

Foreclosed assets
 
11,793

 

 

 
11,793

 
 
 
Total
 
Level 1
 
Level 2
 
Level 3
December 31, 2014
 
 
 
 
 
 
 
 
Measured at fair value on a recurring basis:
 
 
 
 
 
 
 
 
Securities available for sale:
 
 

 
 

 
 

 
 

GSE obligations
 
$
14,944

 
$

 
$
14,944

 
$

SBA-guaranteed securities
 
60,120

 
60,120

 

 

Mortgage-backed securities issued by GSE
 
425,283

 

 
425,283

 

Municipal bonds
 
40,258

 

 
40,258

 

Corporate bonds
 
119,912

 
2,545

 
106,077

 
11,290

Non-agency RMBS
 
4,963

 

 
4,963

 

Non-agency CMBS
 
3,578

 

 
3,578

 

Other debt securities
 
498

 
498

 

 

Equity securities
 
2,865

 
2,865

 

 

SBA-guaranteed loans held for sale
 
8,365

 

 
8,365

 

SBA loans held for investment
 
8,906

 

 
8,906

 

Derivative assets
 
2,368

 

 
2,026

 
342

Derivative liabilities
 
2,497

 

 
2,497

 

 
 
 
 
 
 
 
 
 
Measured at fair value on a non-recurring basis:
 
 
 
 
 
 
 
 
Impaired loans
 
$
9,595

 
$

 
$

 
$
9,595

Foreclosed assets
 
12,891

 

 

 
12,891

Quantitative Information about level 3 fair value measurements
The table below outlines the valuation techniques, unobservable inputs, and the range of quantitative inputs used in the valuations.
 
 
 
 
 
 
 
 
Fair Value
 
 
Valuation Technique
 
Unobservable Input
 
Range
 
September 30, 2015
December 31, 2014
Recurring measurements:
 
 
 
 
 
 
 
Investment securities
 
Pricing model
 
Illiquidity or credit factor in discount rates
 
1-2%
 
$
16,578

$
11,290

 
 
 
 
 
 
 
 
 
 
Interest rate lock commitments
 
Pricing model
 
Pull through rates
 
80-95%
 
640

342

 
 
 
 
 
 
 
 
 
 
Nonrecurring measurements:
 
 
 
 
 
 
 
Impaired loans
 
Discounted appraisals
 
Collateral discounts
 
15-50%
 
20,572

9,595

 
Discounted expected cash flows
 
Expected loss rates
 
0-75%
 
 
 
Discount rates
 
2-8%
 
Foreclosed assets
 
Discounted appraisals
 
Collateral discounts
 
15-50%
 
11,793

12,891

Schedule of carrying amounts and estimated fair values of financial instruments
The following tables summarize the carrying amounts and estimated fair values of the Company's financial instruments.
 
 
September 30, 2015
 
 
Carrying
Amount
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
77,755

 
$
77,755

 
$
77,755

 
$

 
$

Investment securities available for sale
 
713,492

 
713,492

 
62,662

 
634,252

 
16,578

Investment securities held to maturity
 
39,292

 
40,276

 

 
40,276

 

Loans held for sale
 
37,962

 
37,962

 

 
37,962

 

Loans, net
 
2,970,779

 
3,013,484

 

 
17,142

 
2,996,342

Purchased accounts receivable
 
69,383

 
69,383

 

 
69,383

 

Federal Home Loan Bank stock
 
22,932

 
22,932

 

 
22,932

 

Derivative assets
 
844

 
844

 

 
204

 
640

Accrued interest receivable
 
12,502

 
12,502

 

 
12,502

 

 
 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 

 
 

 
 

 
 

 
 

Deposits
 
3,247,769

 
3,252,202

 

 
3,252,202

 

Short-term borrowings
 
395,500

 
395,500

 

 

 
395,500

Long-term debt
 
129,859

 
133,287

 

 

 
133,287

Derivative liabilities
 
5,750

 
5,750

 

 
5,750

 

Accrued interest payable
 
1,903

 
1,903

 

 
1,903

 

 
 
December 31, 2014
 
 
Carrying
Amount
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 

 
 

 
 
 
 
 
 
Cash and cash equivalents
 
$
132,365

 
$
132,365

 
$
132,365

 
$

 
$

Investment securities available for sale
 
672,421

 
672,421

 
66,028

 
595,103

 
11,290

Investment securities held to maturity
 
39,620

 
40,404

 

 
40,404

 

Loans held for sale
 
20,205

 
20,205

 

 
20,205

 

Loans, net
 
2,890,449

 
2,919,573

 

 
1,241

 
2,918,332

Purchased accounts receivable
 
44,821

 
44,821

 

 
44,821

 

Federal Home Loan Bank stock
 
19,499

 
19,499

 

 
19,499

 

Derivative assets
 
2,368

 
2,368

 

 
2,027

 
341

Accrued interest receivable
 
12,071

 
12,071

 

 
12,071

 

 
 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 

 
 

 
 
 
 
 
 
Deposits
 
3,247,364

 
3,245,431

 

 
3,245,431

 

Short-term borrowings
 
250,500

 
250,500

 

 

 
250,500

Long-term debt
 
180,164

 
183,326

 

 

 
183,326

Derivative liabilities
 
2,497

 
2,497

 

 
2,497

 

Accrued interest payable
 
2,688

 
2,688

 

 
2,688