XML 43 R45.htm IDEA: XBRL DOCUMENT v3.2.0.727
LOANS AND ALLOWANCE FOR LOAN LOSSES (Details 3) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Dec. 31, 2014
Allowance for loan losses            
Beginning balance $ 8,284 $ 7,213 $ 7,817 $ 7,043    
Charge-offs (1,225) (335) (1,990) (1,494)    
Recoveries 305 109 576 148    
Provision for loan losses 994 464 1,955 1,754    
Ending balance 8,358 7,451 8,358 7,451    
Ending balance:            
Individually evaluated for impairment         $ 550 $ 390
Collectively evaluated for impairment         6,450 6,129
Total 8,284 7,213 7,817 7,043 8,358 7,817
Ending balance:            
Individually evaluated for impairment         18,176 9,985
Collectively evaluated for impairment         2,769,055 2,682,925
Purchased credit-impaired         169,431 206,127
Total         2,956,662 2,899,037
Receivables Acquired with Deteriorated Credit Quality            
Allowance for loan losses            
Beginning balance     1,298      
Ending balance 1,358   1,358      
Ending balance:            
Total 1,358   1,298   1,358 1,298
Commercial real estate            
Allowance for loan losses            
Beginning balance 2,954 2,280 2,796 2,419    
Charge-offs (157) 0 (256) (242)    
Recoveries 7 1 12 5    
Provision for loan losses 333 272 585 371    
Ending balance 3,137 2,553 3,137 2,553    
Ending balance:            
Individually evaluated for impairment         183 158
Collectively evaluated for impairment         2,565 2,177
Total 2,954 2,280 2,796 2,419 3,137 2,796
Ending balance:            
Individually evaluated for impairment         11,760 5,398
Collectively evaluated for impairment         1,319,303 1,227,597
Purchased credit-impaired         99,280 122,541
Total         1,430,343 1,355,536
Commercial real estate | Receivables Acquired with Deteriorated Credit Quality            
Allowance for loan losses            
Beginning balance     461      
Ending balance 389   389      
Ending balance:            
Total 389   461   389 461
Commercial and industrial            
Allowance for loan losses            
Beginning balance 1,336 782 1,274 805    
Charge-offs (602) (205) (971) (446)    
Recoveries 114 23 250 28    
Provision for loan losses 1,112 278 1,407 491    
Ending balance 1,960 878 1,960 878    
Ending balance:            
Individually evaluated for impairment         160 229
Collectively evaluated for impairment         1,776 952
Total 1,336 782 1,274 805 1,960 1,274
Ending balance:            
Individually evaluated for impairment         3,105 2,343
Collectively evaluated for impairment         484,647 452,487
Purchased credit-impaired         15,448 14,018
Total         503,200 468,848
Commercial and industrial | Receivables Acquired with Deteriorated Credit Quality            
Allowance for loan losses            
Beginning balance     93      
Ending balance 24   24      
Ending balance:            
Total 24   93   24 93
Construction and development            
Allowance for loan losses            
Beginning balance 1,732 1,610 1,691 1,400    
Charge-offs (51) 0 (67) (196)    
Recoveries 5 2 10 2    
Provision for loan losses (1,021) (219) (969) 187    
Ending balance 665 1,393 665 1,393    
Ending balance:            
Individually evaluated for impairment         0 0
Collectively evaluated for impairment         644 1,590
Total 1,732 1,610 1,691 1,400 665 1,691
Ending balance:            
Individually evaluated for impairment         179 910
Collectively evaluated for impairment         300,586 337,540
Purchased credit-impaired         20,517 32,357
Total         321,282 370,807
Construction and development | Receivables Acquired with Deteriorated Credit Quality            
Allowance for loan losses            
Beginning balance     101      
Ending balance 21   21      
Ending balance:            
Total 21   101   21 101
Residential real estate            
Allowance for loan losses            
Beginning balance 1,251 1,726 1,237 1,673    
Charge-offs (120) (11) (130) (207)    
Recoveries 28 13 52 24    
Provision for loan losses 168 58 168 296    
Ending balance 1,327 1,786 1,327 1,786    
Ending balance:            
Individually evaluated for impairment         207 0
Collectively evaluated for impairment         345 681
Total 1,251 1,726 1,237 1,673 1,327 1,237
Ending balance:            
Individually evaluated for impairment         3,112 928
Collectively evaluated for impairment         326,298 328,693
Purchased credit-impaired         28,206 30,628
Total         357,616 360,249
Residential real estate | Receivables Acquired with Deteriorated Credit Quality            
Allowance for loan losses            
Beginning balance     556      
Ending balance 775   775      
Ending balance:            
Total 775   556   775 556
Construction and development            
Allowance for loan losses            
Beginning balance 213 214 194 187    
Charge-offs 0 0 0 0    
Recoveries 0 0 27 0    
Provision for loan losses 56 (33) 48 (6)    
Ending balance 269 181 269 181    
Ending balance:            
Individually evaluated for impairment         0 0
Collectively evaluated for impairment         269 194
Total 213 214 194 187 269 194
Ending balance:            
Individually evaluated for impairment         0 0
Collectively evaluated for impairment         30,884 28,436
Purchased credit-impaired         1,425 1,625
Total         32,309 30,061
Construction and development | Receivables Acquired with Deteriorated Credit Quality            
Allowance for loan losses            
Beginning balance     0      
Ending balance 0   0      
Ending balance:            
Total 0   0   0 0
Home equity            
Allowance for loan losses            
Beginning balance 706 503 546 476    
Charge-offs (183) (83) (318) (271)    
Recoveries 113 64 154 76    
Provision for loan losses 139 77 393 280    
Ending balance 775 561 775 561    
Ending balance:            
Individually evaluated for impairment         0 3
Collectively evaluated for impairment         685 456
Total 706 503 546 476 775 546
Ending balance:            
Individually evaluated for impairment         20 406
Collectively evaluated for impairment         272,610 271,928
Purchased credit-impaired         4,057 4,328
Total         276,687 276,662
Home equity | Receivables Acquired with Deteriorated Credit Quality            
Allowance for loan losses            
Beginning balance     87      
Ending balance 90   90      
Ending balance:            
Total 90   87   90 87
Other consumer            
Allowance for loan losses            
Beginning balance 92 98 79 83    
Charge-offs (112) (36) (248) (132)    
Recoveries 38 6 71 13    
Provision for loan losses 207 31 323 135    
Ending balance 225 99 225 99    
Ending balance:            
Individually evaluated for impairment         0 0
Collectively evaluated for impairment         166 79
Total 92 $ 98 79 $ 83 225 79
Ending balance:            
Individually evaluated for impairment         0 0
Collectively evaluated for impairment         34,727 36,244
Purchased credit-impaired         498 630
Total         35,225 36,874
Other consumer | Receivables Acquired with Deteriorated Credit Quality            
Allowance for loan losses            
Beginning balance     0      
Ending balance 59   59      
Ending balance:            
Total $ 59   $ 0   $ 59 $ 0