XML 66 R16.htm IDEA: XBRL DOCUMENT v3.2.0.727
FAIR VALUE MEASUREMENTS
6 Months Ended
Jun. 30, 2015
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENTS
FAIR VALUE MEASUREMENTS
 
Fair value is defined as the exchange price that would be received on the measurement date to sell an asset or the price paid to transfer a liability in the principal or most advantageous market available to the entity in an orderly transaction between market participants, with a three level valuation input hierarchy. The following is a description of valuation methodologies used for assets and liabilities recorded at fair value.
 
Investment Securities. Securities available for sale ("AFS") are recorded at fair value on a recurring basis. Fair value measurements are based upon quoted market exchange prices, if available. If quoted prices are not available, third-party pricing sources are generally utilized to determine fair value. These fair values are derived from market-based pricing matrices that were developed using observable inputs that include benchmark yields, benchmark securities, reported trades, offers, bids, issuer spreads, and broker quotes. Level 1 securities include securities traded on an active exchange, such as the New York Stock Exchange, or SBA-guaranteed securities where active market pricing is readily available. Level 2 securities include GSE securities and mortgage-backed securities issued by GSEs, private label mortgage-backed securities, municipal bonds and corporate debt securities. Level 3 securities include certain corporate debt securities with limited trading activity. The following table provides the components of the change in fair value of Level 3 available for sale securities for the periods presented.
 
Three months ended June 30,
 
Six months ended June 30,
 
2015
 
2014
 
2015
 
2014
 
 
 
 
 
 
 
 
Level 3 AFS securities at beginning of period
$
11,380

 
$
6,754

 
$
11,290

 
$
7,583

Sales, calls or maturities

 

 

 
(1,000
)
Changes in unrealized gains and losses
23

 
39

 
113

 
210

Level 3 AFS securities at end of period
$
11,403

 
$
6,793

 
$
11,403

 
$
6,793



SBA-Guaranteed Loans. The Company has elected to account for certain SBA-guaranteed loans at fair value on a recurring basis. Generally, the Company has reached an agreement with an investor to sell the guaranteed portion of these loans, and these amounts are classified in loans held for sale on the consolidated balance sheets until the sale is complete. The unguaranteed retained portion of the loans remains in loans held for investment and continues to be adjusted to fair value over the remaining life of the respective loans. Fair value estimates for these loans are based on observable market data and pricing and are therefore classified as recurring Level 2.

Derivatives. Derivative instruments include interest rate swaps and caps and are valued on a recurring basis using quoted market prices, dealer quotes, or third party pricing models that are primarily sensitive to market observable data. Currently outstanding derivatives, except for mortgage interest rate lock commitments described below, are classified as Level 2 within the fair value hierarchy.

Mortgage Loan Commitments. The fair value of interest rate lock commitments, which are included in derivatives assets and liabilities in the fair value measurement tables below, is based on servicing rate premium, origination income net of origination costs, fall out rates and changes in loan pricing between the commitment date and period end. Interest rate lock commitments are measured at fair value on a recurring basis and are classified as Level 3. The following table provides the components of the change in fair value of interest rate lock commitments for the periods presented.
 
Three months ended June 30,
 
Six months ended June 30,
 
2015
 
2014
 
2015
 
2014
 
 
 
 
 
 
 
 
Interest rate lock commitments at beginning of period
$
636

 
$
331

 
$
342

 
$
354

Issuances
1,645

 
290

 
2,972

 
623

Settlements
(1,798
)
 
(325
)
 
(2,831
)
 
(681
)
Interest rate lock commitments at end of period
$
483

 
$
296

 
$
483

 
$
296


 
The fair value of forward sale commitments, also included in derivative assets and liabilities in the fair value measurement tables below, is based on changes in loan pricing between the commitment date and period end. Forward sale commitments are measured at fair value on a recurring basis and are classified as Level 2. The difference between the interest rate lock commitment issuances and settlements in the preceding table and the change in fair value of forward sale commitments in the period represents the gain on mortgage loan commitments and is included in mortgage banking income on the consolidated statements of operations.

Loans. Loans are not generally recorded at fair value on a recurring basis. However, certain loans are determined to be impaired, and those loans are charged down to estimated fair value. The fair value of impaired loans that are collateral dependent is based on collateral value. For impaired loans that are not collateral dependent, estimated value is based on either an observable market price, if available, or the present value of expected future cash flows. Those impaired loans not requiring a charge-off represent loans for which the estimated fair value exceeds the recorded investments in such loans. When the fair value of an impaired loan is based on an observable market price or a current appraised value with no adjustments, the Company records the impaired loan as nonrecurring Level 2. When an appraised value is not available, or the Company determines the fair value of the collateral is further impaired below the appraised value, and there is no observable market price, the impaired loan is classified as nonrecurring Level 3.
 
Foreclosed Assets. Foreclosed assets are adjusted to fair value upon transfer of loans to foreclosed assets. Subsequently, foreclosed assets are carried at lower of cost or net realizable value. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. Given the lack of observable market prices for identical properties and market discounts applied to appraised values, the Company classifies foreclosed assets as nonrecurring Level 3.

The following tables summarize fair value information for assets and liabilities measured on a recurring and nonrecurring basis.
 
 
Total
 
Level 1
 
Level 2
 
Level 3
June 30, 2015
 
 
 
 
 
 
 
 
Measured at fair value on a recurring basis:
 
 
 
 
 
 
 
 
Securities available for sale:
 
 

 
 

 
 

 
 

GSE obligations
 
$
20,031

 
$

 
$
20,031

 
$

SBA-guaranteed securities
 
55,313

 
55,313

 

 

Mortgage-backed securities issued by GSE
 
394,179

 

 
394,179

 

Corporate bonds
 
130,380

 
2,524

 
116,453

 
11,403

Non-agency RMBS
 
4,307

 

 
4,307

 

Non-agency CMBS
 
3,519

 

 
3,519

 

Municipal bonds
 
39,028

 

 
39,028

 

Other debt securities
 
245

 
245

 

 

Equity securities
 
2,013

 
2,013

 

 

SBA-guaranteed loans held for sale
 
13,794

 

 
13,794

 

SBA loans held for investment
 
10,191

 

 
10,191

 

Derivative assets
 
3,283

 

 
2,800

 
483

Derivative liabilities
 
2,680

 

 
2,680

 

 
 
 
 
 
 
 
 
 
Measured at fair value on a non-recurring basis:
 
 
 
 
 
 
 
 
Impaired loans
 
$
17,626

 
$

 
$

 
$
17,626

Foreclosed assets
 
13,547

 

 

 
13,547

 
 
 
Total
 
Level 1
 
Level 2
 
Level 3
December 31, 2014
 
 
 
 
 
 
 
 
Measured at fair value on a recurring basis:
 
 
 
 
 
 
 
 
Securities available for sale:
 
 

 
 

 
 

 
 

GSE obligations
 
$
14,944

 
$

 
$
14,944

 
$

SBA-guaranteed securities
 
60,120

 
60,120

 

 

Mortgage-backed securities issued by GSE
 
425,283

 

 
425,283

 

Corporate bonds
 
119,912

 
2,545

 
106,077

 
11,290

Non-agency RMBS
 
4,963

 

 
4,963

 

Non-agency CMBS
 
3,578

 

 
3,578

 

Municipal bonds
 
40,258

 

 
40,258

 

Other debt securities
 
498

 
498

 

 

Equity securities
 
2,865

 
2,865

 

 

SBA-guaranteed loans held for sale
 
8,365

 

 
8,365

 

SBA loans held for investment
 
8,906

 

 
8,906

 

Derivative assets
 
2,368

 

 
2,026

 
342

Derivative liabilities
 
2,497

 

 
2,497

 

 
 
 
 
 
 
 
 
 
Measured at fair value on a non-recurring basis:
 
 
 
 
 
 
 
 
Impaired loans
 
$
9,595

 
$

 
$

 
$
9,595

Foreclosed assets
 
12,891

 

 

 
12,891


 
Quantitative Information About Level 3 Fair Value Measurements

The table below outlines the valuation techniques, unobservable inputs, and the range of quantitative inputs used in the valuations.
 
 
 
 
 
 
 
 
Fair Value
 
 
Valuation Technique
 
Unobservable Input
 
Range
 
June 30,
2015
December 31, 2014
Recurring measurements:
 
 
 
 
 
 
 
Investment securities
 
Pricing model
 
Illiquidity or credit factor in discount rates
 
1-2%
 
$
11,403

$
11,290

 
 
 
 
 
 
 
 
 
 
Interest rate lock commitments
 
Pricing model
 
Pull through rates
 
80-95%
 
483

342

 
 
 
 
 
 
 
 
 
 
Nonrecurring measurements:
 
 
 
 
 
 
 
Impaired loans
 
Discounted appraisals
 
Collateral discounts
 
15-50%
 
17,626

9,595

 
Discounted expected cash flows
 
Expected loss rates
 
0-75%
 
 
 
Discount rates
 
2-8%
 
Foreclosed assets
 
Discounted appraisals
 
Collateral discounts
 
15-50%
 
13,547

12,891


 
The significant unobservable input used in the fair value measurement of the Company’s interest rate lock commitments is the closing ratio (or pull through rate), which represents the percentage of loans currently in a lock position which management estimates will ultimately close. Generally, the fair value of an interest rate lock commitment is positive (negative) if the prevailing interest rate is lower (higher) than the interest rate lock commitment rate. Therefore, an increase in the pull through rates (i.e., higher percentage of loans estimated to close) will result in the fair value of the interest rate lock commitments increasing in a gain position, or decreasing in a loss position. The pull through ratio is largely dependent on the loan processing stage that a loan is currently in and the change in prevailing interest rates from the time of the rate lock. The pull through rate is computed based on historical internal data and the ratio is periodically reviewed by the Company’s mortgage banking department.
 
Due to the nature of the Company’s business, a significant portion of its assets and liabilities consist of financial instruments. Accordingly, the estimated fair values of these financial instruments are disclosed. Quoted market prices, if available, are utilized as an estimate of the fair value of financial instruments. The fair value of such instruments has been derived based on assumptions with respect to future economic conditions, the amount and timing of future cash flows and estimated discount rates. Different assumptions could significantly affect these estimates. Accordingly, the net amounts ultimately collected could be materially different from the estimates presented below. In addition, these estimates are only indicative of the values of individual financial instruments and should not be considered an indication of the fair value of the Company taken as a whole.
 
Cash and Cash Equivalents. The carrying amounts for cash and cash equivalents are a reasonable estimate of fair value.

Investment Securities Available for Sale. A description of fair value estimates for securities available for sale is included in the recurring fair value measurements section above.
 
Investment Securities Held to Maturity. The fair value of the municipal bonds classified as held to maturity are derived from market-based pricing matrices that were developed using observable inputs that include benchmark yields, benchmark securities, reported trades, offers, bids, issuer spreads, and broker quotes. These securities are classified as Level 2 in the fair value hierarchy since the inputs used in the valuation are readily available market inputs.

Loans Held For Sale. The fair value of mortgage loans held for sale is based on commitments on hand from investors within the secondary market. A description of fair value estimates for SBA-guaranteed loans held for sale is included in the recurring fair value measurements section above.

Loans. Expected cash flows are forecasted over the remaining life of each loan and are discounted to present value at current market interest rates for similar loans considering loan collateral type and credit quality.
 
Federal Home Loan Bank Stock. Given the option to redeem this stock at par through the FHLB, the carrying value of FHLB stock approximates fair value.

Purchased Accounts Receivable. Purchased accounts receivable, which are classified in other assets on the consolidated balance sheet, are initially recorded at fair value, which is the same as the discounted purchase price, and generally have maturities between 30 and 60 days. Due to the short duration of these assets, the carrying amounts are a reasonable estimate of fair value.

Deposits. The fair value of demand deposits, savings, money market and NOW accounts represents the amount payable on demand. The fair value of time deposits is estimated by calculating the present value of cash flows on the time deposit portfolio discounted using interest rates currently offered for instruments of similar remaining maturities.
 
Short-term Borrowings and Long-term Debt. The fair value of short-term borrowings and long-term debt are based upon the discounted value when using current rates at which borrowings of similar maturity could be obtained.

Accrued Interest Receivable and Accrued Interest Payable. The carrying amounts of accrued interest receivable and payable approximate fair value due to the short maturities of these instruments.
 
Derivative Instruments. A description of fair value estimates for derivative instruments is included in the recurring fair value measurements section above.

The following tables summarize the carrying amounts and estimated fair values of the Company's financial instruments.
 
 
June 30, 2015
 
 
Carrying
Amount
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
122,961

 
$
122,961

 
$
122,961

 
$

 
$

Investment securities available for sale
 
649,015

 
649,015

 
60,129

 
577,483

 
11,403

Investment securities held to maturity
 
39,402

 
39,977

 

 
39,977

 

Loans held for sale
 
38,622

 
38,622

 

 
38,622

 

Loans, net
 
2,947,413

 
2,980,811

 

 
10,191

 
2,970,620

Purchased accounts receivable
 
69,933

 
69,933

 

 
69,933

 

Federal Home Loan Bank stock
 
21,976

 
21,976

 

 
21,976

 

Derivative assets
 
3,283

 
3,283

 

 
2,800

 
483

Accrued interest receivable
 
12,210

 
12,210

 

 
12,210

 

 
 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 

 
 

 
 

 
 

 
 

Deposits
 
3,243,094

 
3,243,154

 

 
3,243,154

 

Short-term borrowings
 
355,500

 
355,500

 

 

 
355,500

Long-term debt
 
147,265

 
153,499

 

 

 
153,499

Derivative liabilities
 
2,680

 
2,680

 

 
2,680

 

Accrued interest payable
 
2,711

 
2,711

 

 
2,711

 

 
 
December 31, 2014
 
 
Carrying
Amount
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 

 
 

 
 
 
 
 
 
Cash and cash equivalents
 
$
132,365

 
$
132,365

 
$
132,365

 
$

 
$

Investment securities available for sale
 
672,421

 
672,421

 
66,028

 
595,103

 
11,290

Investment securities held to maturity
 
39,620

 
40,404

 

 
40,404

 

Loans held for sale
 
20,205

 
20,205

 

 
20,205

 

Loans, net
 
2,890,449

 
2,919,573

 

 
1,241

 
2,918,332

Purchased accounts receivable
 
44,821

 
44,821

 

 
44,821

 

Federal Home Loan Bank stock
 
19,499

 
19,499

 

 
19,499

 

Derivative assets
 
2,368

 
2,368

 

 
2,027

 
341

Accrued interest receivable
 
12,071

 
12,071

 

 
12,071

 

 
 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 

 
 

 
 
 
 
 
 
Deposits
 
3,247,364

 
3,245,431

 

 
3,245,431

 

Short-term borrowings
 
250,500

 
250,500

 

 

 
250,500

Long-term debt
 
180,164

 
183,326

 

 

 
183,326

Derivative liabilities
 
2,497

 
2,497

 

 
2,497

 

Accrued interest payable
 
2,688

 
2,688

 

 
2,688