XML 51 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities    
Net income $ 10,250,000us-gaap_NetIncomeLoss $ 2,235,000us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash used in operating activities:    
Stock-based compensation 70,000us-gaap_ShareBasedCompensation 163,000us-gaap_ShareBasedCompensation
Provision for loan losses 961,000us-gaap_ProvisionForLoanLossesExpensed 1,290,000us-gaap_ProvisionForLoanLossesExpensed
Accretion of acquisition discount on purchased loans (6,552,000)crfn_AccretionOfAcquiredLoans (5,084,000)crfn_AccretionOfAcquiredLoans
Depreciation 1,564,000us-gaap_OtherDepreciationAndAmortization 756,000us-gaap_OtherDepreciationAndAmortization
Amortization of core deposit intangible 815,000us-gaap_Depreciation 227,000us-gaap_Depreciation
Amortization of acquisition premium on time deposits (1,033,000)crfn_AmortizationOfFairValuePremiumOnDeposits (614,000)crfn_AmortizationOfFairValuePremiumOnDeposits
Net accretion of acquisition discount on long-term debt 211,000crfn_AccretionOfFairValueDiscountOnLoans (9,000)crfn_AccretionOfFairValueDiscountOnLoans
Gain on mortgage loan commitments (294,000)crfn_GainLossOnMortgageLoanCommitments 24,000crfn_GainLossOnMortgageLoanCommitments
Gain on sales of loans held for sale (3,594,000)us-gaap_GainLossOnSaleOfMortgageLoans (2,519,000)us-gaap_GainLossOnSaleOfMortgageLoans
Originations of loans held for sale (82,441,000)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale (42,264,000)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale
Proceeds from sales of loans held for sale 73,918,000us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale 42,288,000us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale
Increase in cash surrender value of bank-owned life insurance (472,000)us-gaap_LifeInsuranceCorporateOrBankOwnedChangeInValue (238,000)us-gaap_LifeInsuranceCorporateOrBankOwnedChangeInValue
Deferred income taxes 5,846,000us-gaap_DeferredIncomeTaxExpenseBenefit 1,681,000us-gaap_DeferredIncomeTaxExpenseBenefit
Gain on sales of available for sale securities (1,000)us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet 0us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet
Net amortization of premiums on available for sale securities 1,345,000crfn_NetAmortizationOfPremiumsDiscountsOnSecurities 624,000crfn_NetAmortizationOfPremiumsDiscountsOnSecurities
Net loss on disposal of foreclosed assets (58,000)crfn_NetLossOnDisposalOfAndValuationAdjustmentsToForeclosedAssets 20,000crfn_NetLossOnDisposalOfAndValuationAdjustmentsToForeclosedAssets
Valuation adjustments on foreclosed assets 166,000crfn_ValuationAdjustmentsRelatedToForeclosedAssets 62,000crfn_ValuationAdjustmentsRelatedToForeclosedAssets
Gain on sales of loans held for investment 0crfn_GainLossonSalesofLoansHeldforInvestment (362,000)crfn_GainLossonSalesofLoansHeldforInvestment
Change in assets and liabilities:    
Decrease in accrued interest receivable 121,000us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet 725,000us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
(Increase) decrease in other assets (6,260,000)us-gaap_IncreaseDecreaseInOtherOperatingAssets 839,000us-gaap_IncreaseDecreaseInOtherOperatingAssets
Decrease in accrued interest payable (692,000)us-gaap_IncreaseDecreaseInInterestPayableNet (445,000)us-gaap_IncreaseDecreaseInInterestPayableNet
Decrease in other liabilities (2,127,000)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities (901,000)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
Net cash used in operating activities (8,257,000)us-gaap_NetCashProvidedByUsedInOperatingActivities (1,502,000)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities    
Purchases of investment securities available for sale 0us-gaap_PaymentsToAcquireAvailableForSaleSecurities (9,542,000)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Purchases of investment securities held to maturity 0us-gaap_PaymentsToAcquireHeldToMaturitySecurities (3,119,000)us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Proceeds from maturities and repayments of investment securities available for sale 17,181,000us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 9,388,000us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
Proceeds from call of investment securities held to maturity 0us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 500,000us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
Proceeds from sales of investment securities available for sale 197,000us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 0us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Loan originations and principal collections, net (9,897,000)crfn_PaymentsforLoanandLeaseOriginationsandPrincipalCollectionsTotal 11,301,000crfn_PaymentsforLoanandLeaseOriginationsandPrincipalCollectionsTotal
Proceeds from sales of loans 0us-gaap_ProceedsFromSaleOfLoansHeldForSale 817,000us-gaap_ProceedsFromSaleOfLoansHeldForSale
Purchases of trade accounts receivable, net (17,308,000)crfn_PurchasesofTradeAccountsReceivable (21,037,000)crfn_PurchasesofTradeAccountsReceivable
Purchases of premises and equipment (484,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (231,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Disposals of premises and equipment 616,000us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 1,240,000us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Proceeds from disposal of foreclosed assets 718,000crfn_ProceedsFromDisposalOfForeclosedAssets 0crfn_ProceedsFromDisposalOfForeclosedAssets
Purchases and redemptions of Federal Home Loan Bank stock, net (778,000)crfn_ProceedsfromPurchasesofFederalHomeLoanBankStock 474,000crfn_ProceedsfromPurchasesofFederalHomeLoanBankStock
Net cash used in investing activities (9,755,000)us-gaap_NetCashProvidedByUsedInInvestingActivities (10,209,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities    
Net decrease in deposits (37,156,000)us-gaap_IncreaseDecreaseInDeposits (16,813,000)us-gaap_IncreaseDecreaseInDeposits
Proceeds from issuance of short-term borrowings, net 57,500,000us-gaap_ProceedsFromRepaymentsOfShortTermDebt 0us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Proceeds from issuance (repayment) of long-term debt, net (25,676,000)us-gaap_ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities 50,000us-gaap_ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
Proceeds from exercise of stock options 120,000us-gaap_ProceedsFromStockOptionsExercised 99,000us-gaap_ProceedsFromStockOptionsExercised
Proceeds from issuance of subsidiary common stock, net of issuance costs 0us-gaap_ProceedsFromIssuanceOfCommonStock 44,466,000us-gaap_ProceedsFromIssuanceOfCommonStock
Repurchase of subsidiary preferred stock 0us-gaap_PaymentsForRepurchaseOfPreferredStockAndPreferenceStock (42,849,000)us-gaap_PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
Dividends paid on subsidiary preferred stock 0crfn_PaymentsofOrdinaryDividendsPreferredStockandPreferenceStock2 (578,000)crfn_PaymentsofOrdinaryDividendsPreferredStockandPreferenceStock2
Dividends paid on preferred stock (639,000)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock 0us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
Net cash provided by financing activities (5,851,000)us-gaap_NetCashProvidedByUsedInFinancingActivities (15,625,000)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net change in cash and cash equivalents (23,863,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (27,336,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 132,365,000us-gaap_CashAndCashEquivalentsAtCarryingValue 100,779,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 108,502,000us-gaap_CashAndCashEquivalentsAtCarryingValue 73,443,000us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL DISCLOSURES:    
Interest 6,180,000us-gaap_InterestPaid 3,836,000us-gaap_InterestPaid
Income taxes 0us-gaap_IncomeTaxesPaid 0us-gaap_IncomeTaxesPaid
Noncash investing activities:    
Transfers of loans to foreclosed assets 362,000crfn_TransfersOfLoansToForeclosedAssets 309,000crfn_TransfersOfLoansToForeclosedAssets
Change in fair value of securities available for sale, net of tax 2,774,000crfn_ChangeInFairValueOfSecuritiesAvailableForSaleNetOfTax 2,035,000crfn_ChangeInFairValueOfSecuritiesAvailableForSaleNetOfTax
Change in fair value of cash flow hedge, net of tax $ (2,558,000)crfn_ChangeInFairValueOfCashFlowHedgeNetOfTax $ (584,000)crfn_ChangeInFairValueOfCashFlowHedgeNetOfTax