XML 83 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities      
Net income $ 21,705us-gaap_NetIncomeLoss $ 5,873us-gaap_NetIncomeLoss $ 788us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Stock-based compensation 941us-gaap_ShareBasedCompensation 1,153us-gaap_ShareBasedCompensation 2,266us-gaap_ShareBasedCompensation
Provision for loan losses 3,413us-gaap_ProvisionForLoanLossesExpensed 5,469us-gaap_ProvisionForLoanLossesExpensed 5,354us-gaap_ProvisionForLoanLossesExpensed
Accretion of acquisition discount on purchased loans (27,888)crfn_AccretionOfAcquiredLoans (20,961)crfn_AccretionOfAcquiredLoans (16,166)crfn_AccretionOfAcquiredLoans
Depreciation 4,683us-gaap_OtherDepreciationAndAmortization 2,521us-gaap_OtherDepreciationAndAmortization 1,362us-gaap_OtherDepreciationAndAmortization
Amortization of core deposit intangible 2,157us-gaap_Depreciation 800us-gaap_Depreciation 448us-gaap_Depreciation
Amortization of acquisition premium on time deposits (3,381)crfn_AmortizationOfFairValuePremiumOnDeposits (3,049)crfn_AmortizationOfFairValuePremiumOnDeposits (3,048)crfn_AmortizationOfFairValuePremiumOnDeposits
Net accretion of acquisition discount on borrowings 704crfn_AccretionOfFairValueDiscountOnLoans (3)crfn_AccretionOfFairValueDiscountOnLoans 148crfn_AccretionOfFairValueDiscountOnLoans
Gain on acquisition 0us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount (7,382)us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount 0us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount
Gain on sale of branch (415)crfn_GainonSaleofBusiness 0crfn_GainonSaleofBusiness 0crfn_GainonSaleofBusiness
Gain on mortgage loan commitments 13crfn_GainLossOnMortgageLoanCommitments 441crfn_GainLossOnMortgageLoanCommitments (742)crfn_GainLossOnMortgageLoanCommitments
Gain on sales of loans held for sale (12,335)us-gaap_GainLossOnSaleOfMortgageLoans (7,436)us-gaap_GainLossOnSaleOfMortgageLoans (5,567)us-gaap_GainLossOnSaleOfMortgageLoans
Originations of loans held for sale (320,448)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale (188,070)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale (147,064)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale
Proceeds from sales of loans held for sale 336,937us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale 216,738us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale 140,406us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale
Increase in cash surrender value of bank-owned life insurance (1,536)us-gaap_LifeInsuranceCorporateOrBankOwnedChangeInValue (923)us-gaap_LifeInsuranceCorporateOrBankOwnedChangeInValue (715)us-gaap_LifeInsuranceCorporateOrBankOwnedChangeInValue
Deferred income taxes 9,905us-gaap_DeferredIncomeTaxExpenseBenefit 2,474us-gaap_DeferredIncomeTaxExpenseBenefit (1,416)us-gaap_DeferredIncomeTaxExpenseBenefit
Change in deferred tax asset valuation allowance (4,797)us-gaap_ValuationAllowanceDeferredTaxAssetChangeInAmount (460)us-gaap_ValuationAllowanceDeferredTaxAssetChangeInAmount (1,869)us-gaap_ValuationAllowanceDeferredTaxAssetChangeInAmount
Gain on sales of available for sale securities (126)us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet (1,215)us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet (1,251)us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet
Net amortization of premiums on securities 4,260crfn_NetAmortizationOfPremiumsDiscountsOnSecurities 1,749crfn_NetAmortizationOfPremiumsDiscountsOnSecurities 926crfn_NetAmortizationOfPremiumsDiscountsOnSecurities
Net loss on disposal of foreclosed assets (28)crfn_NetLossOnDisposalOfAndValuationAdjustmentsToForeclosedAssets 0crfn_NetLossOnDisposalOfAndValuationAdjustmentsToForeclosedAssets 68crfn_NetLossOnDisposalOfAndValuationAdjustmentsToForeclosedAssets
Valuation adjustments on foreclosed assets 497crfn_ValuationAdjustmentsRelatedToForeclosedAssets 467crfn_ValuationAdjustmentsRelatedToForeclosedAssets 1,119crfn_ValuationAdjustmentsRelatedToForeclosedAssets
Gains from change in fair value of interest rate swaps 0crfn_GainsFromChangeInFairValueOfInterestRateSwaps (103)crfn_GainsFromChangeInFairValueOfInterestRateSwaps (228)crfn_GainsFromChangeInFairValueOfInterestRateSwaps
Change in assets and liabilities:      
(Increase) decrease in accrued interest receivable (820)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet (5)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet (1,714)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
(Increase) decrease in other assets (7,120)us-gaap_IncreaseDecreaseInOtherOperatingAssets (13,870)us-gaap_IncreaseDecreaseInOtherOperatingAssets 3,467us-gaap_IncreaseDecreaseInOtherOperatingAssets
Increase (decrease) in accrued interest payable 139us-gaap_IncreaseDecreaseInInterestPayableNet 1,017us-gaap_IncreaseDecreaseInInterestPayableNet (367)us-gaap_IncreaseDecreaseInInterestPayableNet
Increase (decrease) in other liabilities 7,709us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities (1,919)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities 3,215us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
Net cash provided by (used in) operating activities 14,169us-gaap_NetCashProvidedByUsedInOperatingActivities (6,694)us-gaap_NetCashProvidedByUsedInOperatingActivities (20,580)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities      
Purchases of securities available for sale (210,340)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (201,919)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (86,187)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Purchases of securities held to maturity (18,713)us-gaap_PaymentsToAcquireHeldToMaturitySecurities 0us-gaap_PaymentsToAcquireHeldToMaturitySecurities 0us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Proceeds from maturities and repayments of securities available for sale 55,661us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 33,962us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 36,027us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
Proceeds from call of securities held to maturity 500us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 0us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 0us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
Proceeds from sales of securities available for sale 128,162us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 174,326us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 86,601us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Loan originations and principal collections, net (121,090)crfn_PaymentsforLoanandLeaseOriginationsandPrincipalCollectionsTotal (158,917)crfn_PaymentsforLoanandLeaseOriginationsandPrincipalCollectionsTotal (29,567)crfn_PaymentsforLoanandLeaseOriginationsandPrincipalCollectionsTotal
Proceeds from sales of loans 2,076us-gaap_ProceedsFromSaleOfLoansHeldForSale 2,595us-gaap_ProceedsFromSaleOfLoansHeldForSale 15,454us-gaap_ProceedsFromSaleOfLoansHeldForSale
Purchases of loans 0us-gaap_PaymentsToAcquireLoansHeldForInvestment (2,567)us-gaap_PaymentsToAcquireLoansHeldForInvestment (7,698)us-gaap_PaymentsToAcquireLoansHeldForInvestment
Net cash received in business combinations 36,116us-gaap_CashAcquiredFromAcquisition 24,008us-gaap_CashAcquiredFromAcquisition 0us-gaap_CashAcquiredFromAcquisition
Purchase of non-controlling stock in subsidiary, net of costs 0us-gaap_PaymentsToAcquireAdditionalInterestInSubsidiaries 0us-gaap_PaymentsToAcquireAdditionalInterestInSubsidiaries (4,878)us-gaap_PaymentsToAcquireAdditionalInterestInSubsidiaries
Net cash paid in branch sale (10,837)us-gaap_OtherPaymentsToAcquireBusinesses 0us-gaap_OtherPaymentsToAcquireBusinesses 0us-gaap_OtherPaymentsToAcquireBusinesses
Purchases of cash flow hedges (1,278)us-gaap_PaymentsForHedgeInvestingActivities 0us-gaap_PaymentsForHedgeInvestingActivities 0us-gaap_PaymentsForHedgeInvestingActivities
Purchases of trade accounts receivable, net (26,096)crfn_PurchasesofTradeAccountsReceivable 0crfn_PurchasesofTradeAccountsReceivable 0crfn_PurchasesofTradeAccountsReceivable
Purchases of premises and equipment (7,004)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (5,454)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (2,156)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Disposals of premises and equipment 3,954us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Proceeds from disposal of foreclosed assets 6,458crfn_ProceedsFromDisposalOfForeclosedAssets 6,776crfn_ProceedsFromDisposalOfForeclosedAssets 8,238crfn_ProceedsFromDisposalOfForeclosedAssets
Purchases of Federal Home Loan Bank stock (6,792)crfn_ProceedsfromPurchasesofFederalHomeLoanBankStock (3,472)crfn_ProceedsfromPurchasesofFederalHomeLoanBankStock 7,592crfn_ProceedsfromPurchasesofFederalHomeLoanBankStock
Purchase of bank-owned life insurance (15,000)us-gaap_PaymentsToAcquireLifeInsurancePolicies 0us-gaap_PaymentsToAcquireLifeInsurancePolicies 0us-gaap_PaymentsToAcquireLifeInsurancePolicies
Net cash provided by (used in) investing activities (184,223)us-gaap_NetCashProvidedByUsedInInvestingActivities (130,662)us-gaap_NetCashProvidedByUsedInInvestingActivities 23,426us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities      
Net increase in deposits 79,780us-gaap_IncreaseDecreaseInDeposits 68,204us-gaap_IncreaseDecreaseInDeposits (11,497)us-gaap_IncreaseDecreaseInDeposits
Issuance of subsidiary common stock 0crfn_ProceedsFromIssuanceofSubsidiaryCommonStock 0crfn_ProceedsFromIssuanceofSubsidiaryCommonStock 14crfn_ProceedsFromIssuanceofSubsidiaryCommonStock
Proceeds from short-term borrowings, net 33,621us-gaap_ProceedsFromRepaymentsOfShortTermDebt 84,716us-gaap_ProceedsFromRepaymentsOfShortTermDebt 3,000us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Proceeds from issuance of long-term debt, net 101,308us-gaap_ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities 36,600us-gaap_ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities 0us-gaap_ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
Proceeds from exercise of stock options 143us-gaap_ProceedsFromStockOptionsExercised 111us-gaap_ProceedsFromStockOptionsExercised 32us-gaap_ProceedsFromStockOptionsExercised
Proceeds from issuance of subsidiary common stock, net of issuance costs 44,466us-gaap_ProceedsFromIssuanceOfCommonStock 0us-gaap_ProceedsFromIssuanceOfCommonStock 0us-gaap_ProceedsFromIssuanceOfCommonStock
Repurchase of subsidiary preferred stock (42,849)us-gaap_PaymentsForRepurchaseOfPreferredStockAndPreferenceStock 0us-gaap_PaymentsForRepurchaseOfPreferredStockAndPreferenceStock 0us-gaap_PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
Repurchase of subsidiary common stock warrants (2,552)us-gaap_PaymentsForRepurchaseOfWarrants 0us-gaap_PaymentsForRepurchaseOfWarrants 0us-gaap_PaymentsForRepurchaseOfWarrants
Distribution to legacy shareholders of Piedmont Community Bank Holdings, Inc. (9,809)us-gaap_PaymentsOfCapitalDistribution 0us-gaap_PaymentsOfCapitalDistribution 0us-gaap_PaymentsOfCapitalDistribution
Cancellation of restricted stock for tax withholding (872)crfn_PaymentsRelatedtoTaxWithholdingforSharebasedCompensationRestrictedStock (205)crfn_PaymentsRelatedtoTaxWithholdingforSharebasedCompensationRestrictedStock 0crfn_PaymentsRelatedtoTaxWithholdingforSharebasedCompensationRestrictedStock
Cancellation and payout of fractional shares issued in merger (14)crfn_CancellationofFractionalShares 0crfn_CancellationofFractionalShares 0crfn_CancellationofFractionalShares
Dividends paid on subsidiary preferred stock (314)crfn_PaymentsofOrdinaryDividendsPreferredStockandPreferenceStock2 (1,803)crfn_PaymentsofOrdinaryDividendsPreferredStockandPreferenceStock2 (2,548)crfn_PaymentsofOrdinaryDividendsPreferredStockandPreferenceStock2
Dividends paid on preferred stock (1,269)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock 0us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock 0us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
Net cash provided by (used in) financing activities 201,639us-gaap_NetCashProvidedByUsedInFinancingActivities 187,623us-gaap_NetCashProvidedByUsedInFinancingActivities (10,999)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net change in cash and cash equivalents 31,585us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 50,267us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (8,153)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 100,780us-gaap_CashAndCashEquivalentsAtCarryingValue 50,513us-gaap_CashAndCashEquivalentsAtCarryingValue 58,666us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 132,365us-gaap_CashAndCashEquivalentsAtCarryingValue 100,780us-gaap_CashAndCashEquivalentsAtCarryingValue 50,513us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL DISCLOSURES:      
Interest 15,785us-gaap_InterestPaid 10,364us-gaap_InterestPaid 9,032us-gaap_InterestPaid
Income taxes 240us-gaap_IncomeTaxesPaid 0us-gaap_IncomeTaxesPaid 0us-gaap_IncomeTaxesPaid
Noncash investing activities:      
Transfers of loans to foreclosed assets 9,300crfn_TransfersOfLoansToForeclosedAssets 5,856crfn_TransfersOfLoansToForeclosedAssets 3,690crfn_TransfersOfLoansToForeclosedAssets
Change in fair value of securities available for sale, net of tax 5,369crfn_ChangeInFairValueOfSecuritiesAvailableForSaleNetOfTax (8,639)crfn_ChangeInFairValueOfSecuritiesAvailableForSaleNetOfTax 1,238crfn_ChangeInFairValueOfSecuritiesAvailableForSaleNetOfTax
Change in fair value of cash flow hedge, net of tax (3,439)crfn_ChangeInFairValueOfCashFlowHedgeNetOfTax 2,648crfn_ChangeInFairValueOfCashFlowHedgeNetOfTax (267)crfn_ChangeInFairValueOfCashFlowHedgeNetOfTax
Acquisition:      
Assets acquired (excluding goodwill) 1,803,248us-gaap_NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1 855,686us-gaap_NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1 0us-gaap_NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
Liabilities assumed 1,619,840us-gaap_NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1 789,989us-gaap_NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1 0us-gaap_NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
Other equity interests acquired 29,122crfn_NoncashorPartNoncashAcquisitionNoncashFinancialorEquityInstrumentConsiderationEquityInterestAcquired 17,686crfn_NoncashorPartNoncashAcquisitionNoncashFinancialorEquityInstrumentConsiderationEquityInterestAcquired 0crfn_NoncashorPartNoncashAcquisitionNoncashFinancialorEquityInstrumentConsiderationEquityInterestAcquired
Purchase price 279,115us-gaap_NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1 40,629us-gaap_NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1 0us-gaap_NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
Goodwill recorded (gain on acquisition) $ 124,829crfn_NoncashorPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumedGoodwill $ (7,382)crfn_NoncashorPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumedGoodwill $ 0crfn_NoncashorPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumedGoodwill