XML 99 R15.htm IDEA: XBRL DOCUMENT v2.4.1.9
GOODWILL AND OTHER INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND OTHER INTANGIBLE ASSETS
GOODWILL AND OTHER INTANGIBLE ASSETS

The table below summarizes the changes in carrying amounts of goodwill and other intangibles (core deposit intangibles) for the periods presented.
 
 
 
Core Deposit Intangible
 
Goodwill
 
Gross
 
Accumulated
Amortization
 
Net
 
 

 
 

 
 

 
 

Balance at January 1, 2012
$
26,254

 
$
3,128

 
$
(304
)
 
$
2,824

Amortization expense

 

 
(448
)
 
(448
)
Balance at December 31, 2012
26,254

 
3,128

 
(752
)
 
2,376

Core deposit intangible resulting from the ECB Merger

 
4,307

 

 
4,307

Amortization expense

 

 
(800
)
 
(800
)
Balance at December 31, 2013
26,254

 
7,435

 
(1,552
)
 
5,883

Goodwill and core deposit intangible resulting from the Mergers
124,829

 
12,951

 

 
12,951

Amortization expense

 

 
(2,157
)
 
(2,157
)
Balance at December 31, 2014
$
151,083

 
$
20,386

 
$
(3,709
)
 
$
16,677

 
 
 
 
 
 
 
 


Goodwill represents the excess of the purchase price over the fair value of acquired net assets under the acquisition method of accounting. The Company's mergers and acquisitions that have generated goodwill were were nontaxable events and, as a result, there is no tax basis in the goodwill. Accordingly, none of the goodwill associated with the respective acquisitions is deductible for tax purposes.

The value of acquired core deposit relationships was determined using the present value of the difference between a market participant's cost of obtaining alternative funds and the cost to maintain the acquired deposit base. The ECB and Yadkin core deposit intangibles are being amortized over a ten-year period using an accelerated method.

The table below presents estimated amortization expense for the Company's other intangible assets.
2015
$
3,098

2016
2,775

2017
2,485

2018
2,202

2019
1,915

Thereafter
4,202

 
$
16,677


 
Goodwill is reviewed for potential impairment at least annually at the reporting unit level. The goodwill impairment test requires a two-step method to evaluate and calculate impairment. The first step requires estimation of the reporting unit’s fair value. If the fair value exceeds the carrying value, no further testing is required. If the carrying value exceeds the fair value, a second step is performed to determine whether an impairment charge must be recorded and, if so, the amount of such charge. The Company performed its annual goodwill impairment test as of October 31, 2014, and no impairment was indicated by this test. The Company has not identified any triggering events since the impairment test date that would indicate potential impairment.
 
Core deposit intangibles are evaluated for impairment if events and circumstances indicate a potential for impairment. Such an evaluation of other intangible assets is based on undiscounted cash flow projections. No impairment charges were recorded for other intangible assets in any of the periods presented.