XML 44 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
LOANS AND ALLOWANCE FOR LOAN LOSSES (Details 3) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Allowance for loan losses          
Beginning balance $ 7,451 $ 6,425 $ 7,043 $ 3,998  
Charge-offs (782) (669) (2,276) (1,821)  
Recoveries 156 (2) 304 145  
Provision for loan losses 816 1,280 2,570 4,712  
Ending balance 7,641 7,034 7,641 7,034  
Ending balance:          
Individually evaluated for impairment 200   200   652
Collectively evaluated for impairment 5,579   5,579   4,030
Purchased credit-impaired 1,862   1,862   2,361
Total 7,641 7,034 7,641 7,034  
Ending balance:          
Individually evaluated for impairment 10,250   10,250   8,916
Collectively evaluated for impairment 2,594,628   2,594,628   1,204,370
Purchased credit-impaired 222,977   222,977   180,035
Total 2,827,855   2,827,855   1,393,321
Commercial Real Estate [Member]
         
Allowance for loan losses          
Beginning balance 2,553 3,069 2,419 1,524  
Charge-offs (113) 0 (355) (14)  
Recoveries 13 4 18 22  
Provision for loan losses 554 (98) 925 1,443  
Ending balance 3,007 2,975 3,007 2,975  
Ending balance:          
Individually evaluated for impairment 28   28   57
Collectively evaluated for impairment 2,142   2,142   1,322
Purchased credit-impaired 837   837   1,040
Total 3,007 2,975 3,007 2,975  
Ending balance:          
Individually evaluated for impairment 5,359   5,359   4,590
Collectively evaluated for impairment 1,204,067   1,204,067   562,081
Purchased credit-impaired 133,106   133,106   103,622
Total 1,342,532   1,342,532   670,293
Commercial and Industrial [Member]
         
Allowance for loan losses          
Beginning balance 878 1,355 805 798  
Charge-offs (170) (64) (616) (141)  
Recoveries 3 7 31 15  
Provision for loan losses 188 231 679 857  
Ending balance 899 1,529 899 1,529  
Ending balance:          
Individually evaluated for impairment 162   162   323
Collectively evaluated for impairment 737   737   482
Purchased credit-impaired 0   0   0
Total 899 1,529 899 1,529  
Ending balance:          
Individually evaluated for impairment 1,815   1,815   343
Collectively evaluated for impairment 419,788   419,788   219,251
Purchased credit-impaired 16,308   16,308   11,020
Total 437,911   437,911   230,614
Construction Loans [Member]
         
Allowance for loan losses          
Beginning balance 1,393 999 1,400 597  
Charge-offs (70) (361) (266) (478)  
Recoveries 67 (38) 69 9  
Provision for loan losses 115 559 302 1,031  
Ending balance 1,505 1,159 1,505 1,159  
Ending balance:          
Individually evaluated for impairment 3   3   0
Collectively evaluated for impairment 1,401   1,401   1,139
Purchased credit-impaired 101   101   261
Total 1,505 1,159 1,505 1,159  
Ending balance:          
Individually evaluated for impairment 1,284   1,284   2,609
Collectively evaluated for impairment 296,098   296,098   137,911
Purchased credit-impaired 35,079   35,079   35,274
Total 332,461   332,461   175,794
Residential Real Estate [Member]
         
Allowance for loan losses          
Beginning balance 1,786 852 1,673 940  
Charge-offs (251) (85) (458) (509)  
Recoveries 49 17 73 79  
Provision for loan losses (129) 418 167 692  
Ending balance 1,455 1,202 1,455 1,202  
Ending balance:          
Individually evaluated for impairment 0   0   0
Collectively evaluated for impairment 584   584   688
Purchased credit-impaired 871   871   985
Total 1,455 1,202 1,455 1,202  
Ending balance:          
Individually evaluated for impairment 1,382   1,382   695
Collectively evaluated for impairment 336,188   336,188   164,106
Purchased credit-impaired 31,404   31,404   26,577
Total 368,974   368,974   191,378
Consumer Construction and Development [Member]
         
Allowance for loan losses          
Beginning balance 181 34 187 18  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Provision for loan losses 4 9 (2) 25  
Ending balance 185 43 185 43  
Ending balance:          
Individually evaluated for impairment 0   0   0
Collectively evaluated for impairment 185   185   187
Purchased credit-impaired 0   0   0
Total 185 43 185 43  
Ending balance:          
Individually evaluated for impairment 0   0   242
Collectively evaluated for impairment 28,234   28,234   20,447
Purchased credit-impaired 2,012   2,012   1,831
Total 30,246   30,246   22,520
Home Equity [Member]
         
Allowance for loan losses          
Beginning balance 561 86 476 85  
Charge-offs (100) (131) (371) (433)  
Recoveries 14 4 90 9  
Provision for loan losses 25 130 305 428  
Ending balance 500 89 500 89  
Ending balance:          
Individually evaluated for impairment 7   7   270
Collectively evaluated for impairment 453   453   153
Purchased credit-impaired 40   40   53
Total 500 89 500 89  
Ending balance:          
Individually evaluated for impairment 410   410   424
Collectively evaluated for impairment 271,860   271,860   92,592
Purchased credit-impaired 4,381   4,381   1,374
Total 276,651   276,651   94,390
Other Consumer [Member]
         
Allowance for loan losses          
Beginning balance 99 30 83 36  
Charge-offs (78) (28) (210) (246)  
Recoveries 10 4 23 11  
Provision for loan losses 59 31 194 236  
Ending balance 90 37 90 37  
Ending balance:          
Individually evaluated for impairment 0   0   2
Collectively evaluated for impairment 77   77   59
Purchased credit-impaired 13   13   22
Total 90 37 90 37  
Ending balance:          
Individually evaluated for impairment 0   0   13
Collectively evaluated for impairment 38,393   38,393   7,982
Purchased credit-impaired 687   687   337
Total $ 39,080   $ 39,080   $ 8,332