XML 66 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUE MEASUREMENTS
9 Months Ended
Sep. 30, 2014
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENTS
FAIR VALUE MEASUREMENTS
 
The Company utilizes fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. For example, investment securities available for sale and derivative assets and liabilities are recorded at fair value on a recurring basis. Additionally, the Company may be required to record at fair value other assets on a nonrecurring basis, such as loans held for sale, impaired loans and foreclosed assets. These nonrecurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets. The following is a description of valuation methodologies used for assets and liabilities recorded at fair value.
 
Investment Securities. Investment securities available for sale ("AFS") are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market exchange prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities include marketable securities traded on an active exchange, such as the New York Stock Exchange, or SBA-guaranteed securities where active market pricing is readily available. Level 2 securities include mortgage-backed securities and collateralized mortgage obligations, both issued by GSEs, private label mortgage-backed securities, municipal bonds and corporate debt securities. Level 3 securities include certain corporate debt securities with limited trading activity. The following table provides the components of the change in fair value of level 3 available for sale securities for the periods presented.
 
Three months ended September 30,
 
Nine months ended September 30,
 
2014
 
2013
 
2014
 
2013
 
 
 
 
 
 
 
 
Level 3 AFS securities at beginning of period
$
6,793

 
$

 
$
7,583

 
$

Purchases
4,600

 

 
4,600

 

Sales, calls or maturities

 

 
(1,000
)
 

Changes in unrealized gains and losses
30

 

 
240

 

Level 3 AFS securities at end of period
$
11,423

 
$

 
$
11,423

 
$



SBA-Guaranteed Loans. The Company has elected to account for certain SBA-guaranteed loans at fair value on a recurring basis. Generally, the Company has reached an agreement with an investor to sell the guaranteed portion of these loans, and these amounts are classified in loans held for sale on the consolidated balance sheets until the sale is complete. The unguaranteed retained portion of the loans remains in loans held for investment and continues to be adjusted to fair value over the remaining life of the respective loans. Fair value estimates for these loans are based on observable market data and pricing and are therefore classified as recurring Level 2.

Derivatives. Derivative instruments include interest rate swaps and caps and are valued on a recurring basis using quoted market prices, dealer quotes, or third party pricing models that are primarily sensitive to market observable data. Currently outstanding derivatives are classified as Level 2 within the fair value hierarchy.

Mortgage Loan Commitments. The fair value of interest rate lock commitments, which are included in derivatives assets and liabilities in the fair value measurement tables below, is based on servicing rate premium, origination income net of origination costs, fall out rates and changes in loan pricing between the commitment date and period end. Interest rate lock commitments are measured at fair value on a recurring basis and are classified as Level 3. The following table provides the components of the change in fair value of interest rate lock commitments for the periods presented.
 
Three months ended September 30,
 
Nine months ended September 30,
 
2014
 
2013
 
2014
 
2013
 
 
 
 
 
 
 
 
Interest rate lock commitments at beginning of period
$
296

 
$
648

 
$
354

 
$
795

Fair value of acquired Yadkin interest rate lock commitments
231

 

 
231

 

Issuances
906

 
213

 
1,529

 
2,403

Settlements
(986
)
 
(494
)
 
(1,667
)
 
(2,831
)
Interest rate lock commitments at end of period
$
447

 
$
367

 
$
447

 
$
367


 
The fair value of forward sale commitments, also included in derivative assets and liabilities in the fair value measurement tables below, is based on changes in loan pricing between the commitment date and period end. Forward sale commitments are measured at fair value on a recurring basis and are classified as Level 2. The difference between the interest rate lock commitment issuances and settlements in the preceding table and the change in fair value of forward sale commitments in the period represents the gain on mortgage loan commitments and is included in mortgage banking income on the consolidated statements of operations.

Loans. Loans are not generally recorded at fair value on a recurring basis. However, certain loans are determined to be impaired, and those loans are charged down to estimated fair value. The fair value of impaired loans that are collateral dependent is based on collateral value. For impaired loans that are not collateral dependent, estimated value is based on either an observable market price, if available, or the present value of expected future cash flows. Those impaired loans not requiring a charge-off represent loans for which the estimated fair value exceeds the recorded investments in such loans. When the fair value of an impaired loan is based on an observable market price or a current appraised value with no adjustments, the Company records the impaired loan as nonrecurring Level 2. When an appraised value is not available, or the Company determines the fair value of the collateral is further impaired below the appraised value, and there is no observable market price, the impaired loan is classified as nonrecurring Level 3.
 
Foreclosed Assets. Foreclosed assets are adjusted to fair value upon transfer of loans to foreclosed assets. Subsequently, foreclosed assets are carried at lower of cost or net realizable value. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. Given the lack of observable market prices for identical properties and market discounts applied to appraised values, the Company classifies foreclosed assets as nonrecurring Level 3.

The following tables summarize information about assets and liabilities measured at fair value.
 
 
 
 
Fair Value Measurements as of
September 30, 2014
 
 
Assets/(Liabilities)
Measured at
 
Quoted Prices
in Active
Markets for
Identical Assets
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
Description
 
Fair Value
 
(Level 1)
 
(Level 2)
 
(Level 3)
Measured at fair value on a recurring basis:
 
 
 
 
 
 
 
 
Securities available for sale:
 
 

 
 

 
 

 
 

GSE obligations
 
$
14,882

 
$

 
$
14,882

 
$

SBA-guaranteed securities
 
62,601

 
62,601

 

 

Mortgage-backed securities issued by GSE
 
446,499

 

 
446,499

 

Corporate bonds
 
120,387

 
2,524

 
106,440

 
11,423

Non-agency CMBS
 
3,638

 

 
3,638

 

Municipal bonds
 
43,632

 

 
43,632

 

Other debt securities
 
498

 
498

 

 

Equity securities
 
2,856

 
2,856

 

 

SBA-guaranteed loans held for sale
 
2,324

 

 
2,324

 

SBA loans held for investment
 
1,241

 

 
1,241

 

Derivative assets
 
4,217

 

 
3,770

 
447

Derivative liabilities
 
223

 

 
223

 

 
 
 
 
 
 
 
 
 
Measured at fair value on a non-recurring basis:
 
 
 
 
 
 
 
 
Impaired loans
 
$
10,050

 
$

 
$

 
$
10,050

Foreclosed assets
 
11,078

 

 

 
11,078

 
 
 
 
 
Fair Value Measurements as of
December 31, 2013
 
 
Assets/(Liabilities)
Measured at
 
Quoted Prices
in Active
Markets for
Identical Assets
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
Description
 
Fair Value
 
(Level 1)
 
(Level 2)
 
(Level 3)
Measured at fair value on a recurring basis:
 
 
 
 
 
 
 
 
Securities available for sale:
 
 

 
 

 
 

 
 

GSE obligations
 
$
14,673

 
$

 
$
14,673

 
$

SBA-guaranteed securities
 
65,880

 
65,880

 

 

Mortgage-backed securities issued by GSE
 
205,260

 

 
205,260

 

Corporate bonds
 
110,740

 

 
103,157

 
7,583

Non-agency CMBS
 
5,938

 

 
5,938

 

Municipal bonds
 
601

 

 
601

 

Other debt securities
 
253

 
253

 

 

Equity securities
 
1,043

 
1,043

 

 

Derivative assets
 
4,717

 

 
4,363

 
354

 
 
 
 
 
 
 
 
 
Measured at fair value on a non-recurring basis:
 
 
 
 
 
 
 
 
Impaired loans
 
$
8,264

 
$

 
$

 
$
8,264

Foreclosed assets
 
10,823

 

 

 
10,823


 
Quantitative Information About Level 3 Fair Value Measurements

The table below outlines the valuation techniques, unobservable inputs, and the range of quantitative inputs used in the valuations.
 
 
Valuation Technique
 
Unobservable Input
 
Range
 
Fair Value as of
September 30, 2014
Recurring measurements:
 
 
 
 
 
 
 
 
Investment securities
 
Pricing model
 
Illiquidity or credit factor in discount rates
 
1-2%
 
$
11,423

 
 
 
 
 
 
 
 
 
Interest rate lock commitments
 
Pricing model
 
Pull through rates
 
80-95%
 
$
447

 
 
 
 
 
 
 
 
 
Nonrecurring measurements:
 
 
 
 
 
 
 
 
Impaired loans
 
Discounted appraisals
 
Collateral discounts
 
15-50%
 
$
10,050

 
Discounted expected cash flows
 
Expected loss rates
 
0-75%
 
 
 
Discount rates
 
2-8%
 
Foreclosed assets
 
Discounted appraisals
 
Collateral discounts
 
15-50%
 
$
11,078


 
The significant unobservable input used in the fair value measurement of the Company’s interest rate lock commitments is the closing ratio (or pull through rate), which represents the percentage of loans currently in a lock position which management estimates will ultimately close. Generally, the fair value of an interest rate lock commitment is positive (negative) if the prevailing interest rate is lower (higher) than the interest rate lock commitment rate. Therefore, an increase in the pull through rates (i.e., higher percentage of loans estimated to close) will result in the fair value of the interest rate lock commitments increasing in a gain position, or decreasing in a loss position. The pull through ratio is largely dependent on the loan processing stage that a loan is currently in and the change in prevailing interest rates from the time of the rate lock. The pull through rate is computed based on historical internal data and the ratio is periodically reviewed by the Company’s mortgage banking department.
 
Due to the nature of the Company’s business, a significant portion of its assets and liabilities consist of financial instruments. Accordingly, the estimated fair values of these financial instruments are disclosed. Quoted market prices, if available, are utilized as an estimate of the fair value of financial instruments. The fair value of such instruments has been derived based on assumptions with respect to future economic conditions, the amount and timing of future cash flows and estimated discount rates. Different assumptions could significantly affect these estimates. Accordingly, the net amounts ultimately collected could be materially different from the estimates presented below. In addition, these estimates are only indicative of the values of individual financial instruments and should not be considered an indication of the fair value of the Company taken as a whole.
 
Cash and Cash Equivalents. The carrying amounts for cash and cash equivalents are equal to fair value.

Investment Securities Available for Sale. See the discussion related to fair value estimates for securities available for sale in the fair value hierarchy section above. There have been no changes in valuation techniques for the nine months ended September 30, 2014.
 
Investment Securities Held to Maturity. The fair value of the one corporate bond classified as held to maturity as of December 31, 2013 was estimated based on recent issuance yields on subordinated debt from companies with a similar credit and liquidity profile. Due to the non-marketable nature of this bond, it was classified as Level 3. This bond was called at par by the issuer in the first quarter of 2014. The fair value of the municipal bonds classified as held to maturity as of September 30, 2014 are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. These securities are classified as Level 2 in the fair value hierarchy since the inputs used in the valuation are readily available market inputs.

Loans Held For Sale. The fair value of loans held for sale is based on commitments on hand from investors within the secondary market for mortgage and SBA loans with similar characteristics. There have been no changes in valuation techniques for the nine months ended September 30, 2014.

Loans. Expected cash flows are forecasted over the remaining life of each loan and are discounted to present value at current market interest rates for similar loans considering loan collateral type and credit quality. There have been no changes in valuation techniques for the nine months ended September 30, 2014.
 
Federal Home Loan Bank Stock. Given the option to redeem this stock at par through the FHLB, the carrying value of FHLB stock approximates fair value. There have been no changes in valuation techniques for the nine months ended September 30, 2014.

Bank-Owned Life Insurance. Bank-owned life insurance investments are recorded at their cash surrender value, or the amount that can be realized upon surrender. Therefore, carrying value approximates fair value.
 
Purchased Accounts Receivable. Purchased accounts receivable, which are classified in other assets on the consolidated balance sheet, are initially recorded at fair value and generally have maturities between 30 and 60 days. Due to the short duration of these assets, the carrying value approximates fair value.

Deposits. The fair value of demand deposits, savings, money market and NOW accounts represents the amount payable on demand. The fair value of time deposits is estimated by calculating the present value of cash flows on the time deposit portfolio discounted using interest rates currently offered for instruments of similar remaining maturities. There have been no changes in valuation techniques for the nine months ended September 30, 2014.
 
Short-term Borrowings and Long-term Debt. The fair value of short-term borrowings and long-term debt are based upon the discounted value when using current rates at which borrowings of similar maturity could be obtained. There have been no changes in valuation techniques for the nine months ended September 30, 2014.

Accrued Interest Receivable and Accrued Interest Payable. The carrying amounts of accrued interest receivable and payable approximate fair value due to the short maturities of these instruments. There have been no changes in valuation techniques for the nine months ended September 30, 2014.
 
Derivative Instruments. See the discussion related to fair value estimates for derivative instruments in the fair value hierarchy section above. There have been no changes in valuation techniques for the nine months ended September 30, 2014.

The following tables summarize the carrying amounts and estimated fair values of the Company's financial instruments.
 
 
September 30, 2014
 
 
Carrying
Amount
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
91,075

 
$
91,075

 
$
91,075

 
$

 
$

Investment securities available for sale
 
694,993

 
694,993

 
68,479

 
615,091

 
11,423

Investment securities held to maturity
 
39,728

 
40,404

 

 
40,404

 

Loans held for sale
 
26,853

 
26,853

 

 
26,853

 

Loans, net
 
2,819,785

 
2,847,744

 

 
1,241

 
2,846,503

Federal Home Loan Bank stock
 
19,320

 
19,320

 

 
19,320

 

Bank-owned life insurance
 
76,500

 
76,500

 

 
76,500

 

Derivative assets
 
4,218

 
4,218

 

 
3,771

 
447

Purchased accounts receivable
 
43,187

 
43,187

 

 
43,187

 

Accrued interest receivable
 
11,225

 
11,225

 

 
11,225

 

 
 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 

 
 

 
 

 
 

 
 

Deposits
 
3,184,939

 
3,181,179

 

 
3,181,179

 

Short-term borrowings
 
216,500

 
216,500

 

 

 
216,500

Long-term debt
 
210,154

 
213,316

 

 

 
213,316

Derivative liabilities
 
223

 
223

 

 
223

 

Accrued interest payable
 
2,048

 
2,048

 

 
2,048

 

 
 
December 31, 2013
 
 
Carrying
Amount
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 

 
 

 
 
 
 
 
 
Cash and cash equivalents
 
$
100,780

 
$
100,780

 
$
100,780

 
$

 
$

Investment securities available for sale
 
404,388

 
404,388

 
67,176

 
329,882

 
7,583

Investment securities held to maturity
 
500

 
500

 

 

 
500

Loans held for sale
 
8,663

 
8,663

 

 
8,663

 

Loans, net
 
1,385,790

 
1,380,437

 

 

 
1,380,437

Federal Home Loan Bank stock
 
8,929

 
8,929

 

 
8,929

 

Bank-owned life insurance
 
33,148

 
33,148

 

 
33,148

 

Derivative assets
 
4,717

 
4,717

 

 
4,363

 
354

Purchased accounts receivable
 
18,725

 
18,725

 

 
18,725

 

Accrued interest receivable
 
5,356

 
5,356

 

 
5,356

 

 
 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 

 
 

 
 
 
 
 
 
Deposits
 
1,672,231

 
1,674,175

 

 
1,674,175

 

Short-term borrowings
 
126,500

 
126,726

 

 

 
126,726

Long-term debt
 
72,921

 
72,397

 

 

 
72,397

Accrued interest payable
 
1,817

 
1,817

 

 
1,817