XML 73 R49.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and Allowance for Loan Losses - Impaired Loans (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Impaired Loans          
Impaired financing receivable collectively evaluated for impairment $ 7,800,000   $ 7,800,000   $ 6,200,000
Threshold for individual impairment evaluation     250,000    
Impaired loans with a related allowance for loan losses, related allowance 1,995,000   1,995,000   557,000
Total impaired loans, recorded investment 22,188,000   22,188,000   24,526,000
Total impaired loans, unpaid principal balance 23,233,000   23,233,000   25,911,000
Total impaired loans, average recorded investment 21,915,000 32,326,000 22,125,000 25,914,000  
Total impaired loans, interest income recognized 159,000 463,000 348,000 221,000  
Allowance for loan losses 16,449,000   16,449,000   18,063,000 [1]
Outstanding balance of purchased impaired loans 88,763   88,763   90,741
Impaired financing receivables, Allowance for credit losses, collectively evaluated for impairment 2,400,000   2,400,000   2,100,000
Allowance for Purchased Impaired Loans Excess Credit Discount
         
Impaired Loans          
Allowance for loan losses 24,270   24,270   3,567
Commercial
         
Impaired Loans          
Impaired loans without a related allowance for loan losses, recorded investment 769,000   769,000   4,095,000
Impaired loans without a related allowance for loan losses, unpaid principal balance 769,000   769,000   4,502,000
Impaired loans without a related allowance for loan losses, average recorded investment 771,000 4,433,000 1,296,000 3,317,000  
Impaired loans without a related allowance for loan losses, interest income recognized 12,000 79,000 23,000 40,000  
Impaired loans with a related allowance for loan losses, recorded investment 1,617,000   1,617,000   308,000
Impaired loans with a related allowance for loan losses, unpaid principal balance 1,617,000   1,617,000   313,000
Impaired loans with a related allowance for loan losses, related allowance 908,000   908,000   105,000
Impaired loans with a related allowance for loan losses, average recorded investment 1,290,000 1,193,000 894,000 1,193,000  
Impaired loans with a related allowance for loan losses, interest income recognized 12,000 0 12,000 0  
Total impaired loans, recorded investment 2,386,000   2,386,000   4,403,000
Total impaired loans, unpaid principal balance 2,386,000   2,386,000   4,815,000
Total impaired loans, average recorded investment 2,061,000 5,626,000 2,190,000 4,510,000  
Total impaired loans, interest income recognized 24,000 79,000 35,000 40,000  
Consumer and other
         
Impaired Loans          
Impaired loans without a related allowance for loan losses, recorded investment 0   0   0
Impaired loans without a related allowance for loan losses, unpaid principal balance 0   0   0
Impaired loans without a related allowance for loan losses, average recorded investment 0 0 0 1,000  
Impaired loans without a related allowance for loan losses, interest income recognized 0 0 0 0  
Impaired loans with a related allowance for loan losses, recorded investment 0   0   0
Impaired loans with a related allowance for loan losses, unpaid principal balance 0   0   0
Impaired loans with a related allowance for loan losses, related allowance 0   0   0
Impaired loans with a related allowance for loan losses, average recorded investment 0 0 0 0  
Impaired loans with a related allowance for loan losses, interest income recognized 0 0 0 0  
Total impaired loans, recorded investment 0   0   0
Total impaired loans, unpaid principal balance 0   0   0
Total impaired loans, average recorded investment 0 0 0 1,000  
Total impaired loans, interest income recognized 0 0 0 0  
Construction Loans
         
Impaired Loans          
Impaired loans without a related allowance for loan losses, recorded investment 1,154,000   1,154,000   2,816,000
Impaired loans without a related allowance for loan losses, unpaid principal balance 1,252,000   1,252,000   2,997,000
Impaired loans without a related allowance for loan losses, average recorded investment 1,628,000 5,665,000 2,671,000 3,938,000  
Impaired loans without a related allowance for loan losses, interest income recognized 8,000 60,000 36,000 36,000  
Impaired loans with a related allowance for loan losses, recorded investment 826,000   826,000   200,000
Impaired loans with a related allowance for loan losses, unpaid principal balance 937,000   937,000   215,000
Impaired loans with a related allowance for loan losses, related allowance 191,000   191,000   40,000
Impaired loans with a related allowance for loan losses, average recorded investment 669,000 1,613,000 383,000 846,000  
Impaired loans with a related allowance for loan losses, interest income recognized 0 25,000 0 3,000  
Total impaired loans, recorded investment 1,980,000   1,980,000   3,016,000
Total impaired loans, unpaid principal balance 2,189,000   2,189,000   3,212,000
Total impaired loans, average recorded investment 2,297,000 7,278,000 3,054,000 4,784,000  
Total impaired loans, interest income recognized 8,000 85,000 36,000 39,000  
Owner Occupied
         
Impaired Loans          
Impaired loans without a related allowance for loan losses, recorded investment 7,725,000   7,725,000   5,445,000
Impaired loans without a related allowance for loan losses, unpaid principal balance 8,386,000   8,386,000   5,981,000
Impaired loans without a related allowance for loan losses, average recorded investment 7,861,000 3,282,000 7,392,000 2,443,000  
Impaired loans without a related allowance for loan losses, interest income recognized 40,000 49,000 110,000 24,000  
Impaired loans with a related allowance for loan losses, recorded investment 5,581,000   5,581,000   5,131,000
Impaired loans with a related allowance for loan losses, unpaid principal balance 5,582,000   5,582,000   5,172,000
Impaired loans with a related allowance for loan losses, related allowance 134,000   134,000   201,000
Impaired loans with a related allowance for loan losses, average recorded investment 5,474,000 7,679,000 5,274,000 7,655,000  
Impaired loans with a related allowance for loan losses, interest income recognized 65,000 116,000 126,000 58,000  
Total impaired loans, recorded investment 13,306,000   13,306,000   10,576,000
Total impaired loans, unpaid principal balance 13,968,000   13,968,000   11,153,000
Total impaired loans, average recorded investment 13,335,000 10,961,000 12,666,000 10,098,000  
Total impaired loans, interest income recognized 105,000 165,000 236,000 82,000  
Non-owner Occupied
         
Impaired Loans          
Impaired loans without a related allowance for loan losses, recorded investment 1,470,000   1,470,000   4,469,000
Impaired loans without a related allowance for loan losses, unpaid principal balance 1,541,000   1,541,000   4,537,000
Impaired loans without a related allowance for loan losses, average recorded investment 1,534,000 5,417,000 1,868,000 3,907,000  
Impaired loans without a related allowance for loan losses, interest income recognized 4,000 113,000 8,000 53,000  
Impaired loans with a related allowance for loan losses, recorded investment 642,000   642,000   645,000
Impaired loans with a related allowance for loan losses, unpaid principal balance 642,000   642,000   645,000
Impaired loans with a related allowance for loan losses, related allowance 42,000   42,000   50,000
Impaired loans with a related allowance for loan losses, average recorded investment 643,000 464,000 643,000 426,000  
Impaired loans with a related allowance for loan losses, interest income recognized 8,000 2,000 16,000 0  
Total impaired loans, recorded investment 2,112,000   2,112,000   5,114,000
Total impaired loans, unpaid principal balance 2,183,000   2,183,000   5,182,000
Total impaired loans, average recorded investment 2,177,000 5,881,000 2,511,000 4,333,000  
Total impaired loans, interest income recognized 12,000 115,000 24,000 53,000  
One to Four Family
         
Impaired Loans          
Impaired loans without a related allowance for loan losses, recorded investment 606,000   606,000   661,000
Impaired loans without a related allowance for loan losses, unpaid principal balance 683,000   683,000   731,000
Impaired loans without a related allowance for loan losses, average recorded investment 611,000 710,000 641,000 514,000  
Impaired loans without a related allowance for loan losses, interest income recognized 7,000 14,000 14,000 7,000  
Impaired loans with a related allowance for loan losses, recorded investment 1,798,000   1,798,000   331,000
Impaired loans with a related allowance for loan losses, unpaid principal balance 1,824,000   1,824,000   341,000
Impaired loans with a related allowance for loan losses, related allowance 720,000   720,000   161,000
Impaired loans with a related allowance for loan losses, average recorded investment 1,434,000 401,000 960,000 396,000  
Impaired loans with a related allowance for loan losses, interest income recognized 3,000 3,000 3,000 0  
Total impaired loans, recorded investment 2,404,000   2,404,000   992,000
Total impaired loans, unpaid principal balance 2,507,000   2,507,000   1,072,000
Total impaired loans, average recorded investment 2,045,000 1,111,000 1,601,000 910,000  
Total impaired loans, interest income recognized 10,000 17,000 17,000 7,000  
Multifamily
         
Impaired Loans          
Impaired loans without a related allowance for loan losses, recorded investment 0   0   0
Impaired loans without a related allowance for loan losses, unpaid principal balance 0   0   0
Impaired loans without a related allowance for loan losses, average recorded investment 0 258,000 37,000 192,000  
Impaired loans without a related allowance for loan losses, interest income recognized 0 0 0 0  
Impaired loans with a related allowance for loan losses, recorded investment 0   0   0
Impaired loans with a related allowance for loan losses, unpaid principal balance 0   0   0
Impaired loans with a related allowance for loan losses, related allowance 0   0   0
Impaired loans with a related allowance for loan losses, average recorded investment 0 0 0 0  
Impaired loans with a related allowance for loan losses, interest income recognized 0 0 0 0  
Total impaired loans, recorded investment 0   0   0
Total impaired loans, unpaid principal balance 0   0   0
Total impaired loans, average recorded investment 0 258,000 37,000 192,000  
Total impaired loans, interest income recognized 0 0 0 0  
Home Equity Lines of Credit
         
Impaired Loans          
Impaired loans without a related allowance for loan losses, recorded investment 0   0   425,000
Impaired loans without a related allowance for loan losses, unpaid principal balance 0   0   477,000
Impaired loans without a related allowance for loan losses, average recorded investment 0 468,000 66,000 345,000  
Impaired loans without a related allowance for loan losses, interest income recognized 0 0 0 0  
Impaired loans with a related allowance for loan losses, recorded investment 0   0   0
Impaired loans with a related allowance for loan losses, unpaid principal balance 0   0   0
Impaired loans with a related allowance for loan losses, related allowance 0   0   0
Impaired loans with a related allowance for loan losses, average recorded investment 0 743,000 0 741,000  
Impaired loans with a related allowance for loan losses, interest income recognized 0 2,000 0 0  
Total impaired loans, recorded investment 0   0   425,000
Total impaired loans, unpaid principal balance 0   0   477,000
Total impaired loans, average recorded investment 0 1,211,000 66,000 1,086,000  
Total impaired loans, interest income recognized $ 0 $ 2,000 $ 0 $ 0  
[1] Derived from audited consolidated financial statements