Condensed Consolidated Statements of Income (Loss) (Unaudited) (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013	Jun. 30, 2014		Jun. 30, 2013
INTEREST INCOME:
Interest and fees on loans	$ 16,952	$ 16,950	$ 33,889		$ 33,629
Interest on federal funds sold	0	3	1		8
Interest and dividends on securities:
Taxable	1,008	877	1,984		1,765
Non-taxable	592	809	1,335		1,469
Interest-bearing deposits	16	12	25		55
TOTAL INTEREST INCOME	18,568	18,651	37,234		36,926
INTEREST EXPENSE
Time deposits of $100 or more	760	1,009	1,605		2,361
Other time and savings deposits	840	1,112	1,664		2,543
Borrowed funds	382	409	776		849
TOTAL INTEREST EXPENSE	1,982	2,530	4,045		5,753
NET INTEREST INCOME	16,586	16,121	33,189		31,173
PROVISION FOR LOAN LOSSES	(891)	55	(1,351)		292
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES	17,477	16,066	34,540		30,881
NON-INTEREST INCOME:
Service charges on deposit accounts	1,243	1,317	2,467		2,586
Other service fees	1,264	1,401	2,289		2,327
Net gain on sale of securities	3	272	1,131		276
Income on investment in bank-owned life insurance	137	150	274		303
Mortgage banking activities	762	2,550	1,779		4,539
Provisions for mortgage loans sold	7	(4)	12		1,295
Other than temporary impairment of securities	0	0	0		(39)
Other income	75	498	236		553
TOTAL NON-INTEREST INCOME	3,491	6,184	8,188		11,840
NON-INTEREST EXPENSES:
Salaries and employee benefits	7,367	7,953	15,285		15,343
Occupancy and equipment expense	1,758	1,951	3,505		3,765
Marketing and Advertising Expense	207	433	412		689
Data processing	293	350	568		744
Amortization of core deposit intangible	153	175	309		353
Communications	355	338	735		670
FDIC assessment	239	642	389		1,234
Loan collection fees	47	201	144		418
Other professional fees	379	497	723		974
Net cost of operation of other real estate owned	169	(174)	478		(997)
Gain on sale of premises and equipment	16	0	16		0
Merger related expenses	649	0	2,001		0
Other	2,422	2,477	4,682		4,864
TOTAL NON-INTEREST EXPENSES	14,022	14,843	29,215		28,057
INCOME BEFORE INCOME TAXES	6,946	7,407	13,513	[1]	14,664
INCOME TAX EXPENSE (BENEFIT)	2,558	2,598	5,217		5,206
NET INCOME	4,388	4,809	8,296		9,458
Preferred stock dividend and accretion of preferred stock discount	608	590	1,167		1,035
NET INCOME (LOSS) TO COMMON SHAREHOLDERS	$ 3,780	$ 4,219	$ 7,129		$ 8,423
NET INCOME (LOSS) PER COMMON SHARE:
Basic (in dollars per share)	$ 0.27	$ 0.30	$ 0.50		$ 0.59
Diluted (in dollars per share)	$ 0.26	$ 0.30	$ 0.50		$ 0.59
CASH DIVIDENDS PER COMMON SHARE (IN DOLLARS PER COMMON SHARE)	$ 0.00	$ 0.00	$ 0.00		$ 0.00

[1] quarter of 2014