XML 71 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Instruments
6 Months Ended
Jun. 30, 2014
Financial Instruments [Abstract]  
Financial Instruments
Financial Instruments

The following is a summary of the carrying amounts and fair values of the Company's financial assets and liabilities at June 30, 2014 and December 31, 2013:    
 
June 30, 2014
 
Carrying
 amount
 
Estimated
fair value
 
Level 1
 
Level 2
 
Level 3
 
(Amounts in thousands)
Financial assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
36,131

 
$
36,131

 
$
36,131

 
$

 
$

Investment securities
259,143

 
259,143

 
3,033

 
256,110

 

Loans and loans held-for-sale, net
1,419,115

 
1,388,764

 

 
15,696

 
1,373,068

Accrued interest receivable
5,878

 
5,878

 

 
1,600

 
4,277

Federal Home Loan Bank stock
3,778

 
3,778

 

 
3,778

 

Interest rate swap agreements
106

 
106

 

 


106

Interest rate lock commitments
231

 
231

 

 

 
231

Financial liabilities:
 
 
 
 
 
 
 
 
 
Demand deposits, NOW, savings
 
 
 
 
 
 
 
 
 
and money market accounts
994,099

 
994,099

 

 
994,099

 

Time deposits
515,482

 
520,501

 

 
520,501

 

Borrowed funds
108,838

 
92,025

 

 
92,025

 

Accrued interest payable
734

 
734

 

 
734

 

Interest rate swap agreements
106

 
106

 

 

 
106

Forward sales commitments
100

 
100

 

 
100

 


 
December 31, 2013
 
Carrying
 amount
 
Estimated
fair value
 
Level 1
 
Level 2
 
Level 3
 
(Amounts in thousands)
Financial assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
40,995

 
$
40,995

 
$
40,995

 
$

 
$

Investment securities
288,922

 
288,922

 
3,151

 
285,771

 

Loans and loans held-for-sale, net
1,359,596

 
1,294,654

 

 
18,913

 
1,275,741

Accrued interest receivable
6,219

 
6,219

 

 
1,705

 
4,514

Federal Home Loan Bank stock
3,473

 
3,473

 
3,473

 

 

Interest rate swap agreements
132

 
132

 

 

 
132

Forward sales commitments
147

 
147

 

 
147

 

Financial liabilities:
 
 
 
 
 
 
 
 
 
Demand deposits, NOW, savings
 
 
 
 
 
 
 
 
 
and money market accounts
961,154

 
911,457

 

 
911,457

 

Time deposits
557,269

 
560,008

 

 
560,008

 

Borrowed funds
89,214

 
66,690

 

 
66,690

 

Accrued interest payable
852

 
852

 

 
852

 

Interest rate swap agreements
132

 
132

 

 

 
132

Interest rate lock commitments
23

 
23

 

 

 
23



The fair values as have been determined using the following methodologies for each financial instrument class except that the fair value methodology for June 30, 2014 is consistent with the fair values used in the previously disclosed VantageSouth business combination transaction in the areas of loans receivable, demand deposits, time deposits, and borrowing as follows:

The fair value was estimated based on the estimated lifetime credit losses on the loan portfolio, and the present value of the differences between contractual interest rates and market interest rates.

The fair value of demand deposits and savings accounts is the amount payable on demand at June 30, 2014 and December 31, 2013, respectively. The fair value of fixed-maturity certificates of deposit and individual retirement accounts represents the estimated fair value premium on time deposits which was calculated by discounting future contractual interest payments at a current market interest rate.

The fair values of borrowings are based on the estimated fair value of borrowings, which was calculated by discounting future contractual interest payments at a current market interest rate. This fair value premium is also consistent with the prepayment penalty the FHLB would charge to terminate the advance.

The carrying amounts of cash and cash equivalents approximate their fair value.

The fair value of marketable securities is based on quoted market prices, prices quoted for similar instruments, and prices obtained from independent pricing services.
 
The carrying value of FHLB stock approximates fair value based on the redemption provisions of the FHLB stock.

The carrying values of accrued interest receivable and accrued interest payable approximates fair values due to the short-term duration.

Interest rate swaps are recorded at fair value on a recurring basis. Fair value measurement is based on discounted cash flow models. All future floating cash flows are projected and both floating and fixed cash flows are discounted to the valuation date.

Interest rate locks and forward loan sale commitments are recorded at fair value on a recurring basis. The fair value of forward sales commitments is based on changes in loan pricing between the commitment date and period end, typically month end. The fair value of interest rate lock commitments is based on servicing release premium, origination income net of origination costs, and changes in loan pricing between the commitment date and period end, typically month end.

As of December 31, 2013, for certain categories of loans, such as installment and commercial loans, the fair value is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. The cost of fixed rate mortgage loans held-for-sale approximates the lower of cost or market as these loans are typically sold within 60 days of origination. Fair values for adjustable-rate mortgages are based on quoted market prices of similar loans adjusted for differences in loan characteristics. The Company applied an additional illiquidity discount in the amount of 5.0%.

The fair value of demand deposits and savings accounts is the amount payable on demand at December 31, 2013. The fair value of fixed-maturity certificates of deposit and individual retirement accounts is estimated using the present value of the projected cash flows using rates currently offered for similar deposits with similar maturities.

The fair values of borrowings as of December 31, 2013 are based on discounting expected cash flows at the interest rate for debt with the same or similar remaining maturities and collateral requirements. The carrying values of short-term borrowings, including overnight, securities sold under agreements to repurchase, federal funds purchased and FHLB advances, approximates the fair values due to the short maturities of those instruments. The Company's credit risk is not material to calculation of fair value because these borrowings are collateralized.