XML 42 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and Allowance for Loan Losses - Impaired Loans (Details) (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Dec. 31, 2013
Impaired Loans      
Impaired financing receivable collectively evaluated for impairment $ 6,900,000   $ 6,200,000
Threshold for individual impairment evaluation 250,000    
Impaired loans with a related allowance for loan losses, related allowance 690,000   557,000
Total impaired loans, recorded investment 20,388,000   24,526,000
Total impaired loans, unpaid principal balance 21,637,000   25,911,000
Total impaired loans, average recorded investment 21,971,000 33,974,000  
Total impaired loans, interest income recognized 189,000 242,000  
Allowance for loan losses 16,522,000   18,063,000 [1]
Outstanding balance of purchased impaired loans 89,856   90,741
Impaired financing receivables, Allowance for credit losses, collectively evaluated for impairment 2,300,000   2,100,000
Allowance for Purchased Impaired Loans Excess Credit Discount
     
Impaired Loans      
Allowance for loan losses 2,580   3,567
Commercial
     
Impaired Loans      
Impaired loans without a related allowance for loan losses, recorded investment 775,000   4,095,000
Impaired loans without a related allowance for loan losses, unpaid principal balance 775,000   4,502,000
Impaired loans without a related allowance for loan losses, average recorded investment 1,691,000 4,440,000  
Impaired loans without a related allowance for loan losses, interest income recognized 12,000 40,000  
Impaired loans with a related allowance for loan losses, recorded investment 366,000   308,000
Impaired loans with a related allowance for loan losses, unpaid principal balance 366,000   313,000
Impaired loans with a related allowance for loan losses, related allowance 366,000   105,000
Impaired loans with a related allowance for loan losses, average recorded investment 352,000 1,193,000  
Impaired loans with a related allowance for loan losses, interest income recognized 0 0  
Total impaired loans, recorded investment 1,141,000   4,403,000
Total impaired loans, unpaid principal balance 1,141,000   4,815,000
Total impaired loans, average recorded investment 2,043,000 5,633,000  
Total impaired loans, interest income recognized 12,000 40,000  
Consumer and other
     
Impaired Loans      
Impaired loans without a related allowance for loan losses, recorded investment 0   0
Impaired loans without a related allowance for loan losses, unpaid principal balance 0   0
Impaired loans without a related allowance for loan losses, average recorded investment 0 0  
Impaired loans without a related allowance for loan losses, interest income recognized 0 0  
Impaired loans with a related allowance for loan losses, recorded investment 0   0
Impaired loans with a related allowance for loan losses, unpaid principal balance 0   0
Impaired loans with a related allowance for loan losses, related allowance 0   0
Impaired loans with a related allowance for loan losses, average recorded investment 0 0  
Impaired loans with a related allowance for loan losses, interest income recognized 0 0  
Total impaired loans, recorded investment 0   0
Total impaired loans, unpaid principal balance 0   0
Total impaired loans, average recorded investment 0 0  
Total impaired loans, interest income recognized 0 0  
Construction Loans
     
Impaired Loans      
Impaired loans without a related allowance for loan losses, recorded investment 3,041,000   2,816,000
Impaired loans without a related allowance for loan losses, unpaid principal balance 3,447,000   2,997,000
Impaired loans without a related allowance for loan losses, average recorded investment 3,806,000 5,976,000  
Impaired loans without a related allowance for loan losses, interest income recognized 27,000 24,000  
Impaired loans with a related allowance for loan losses, recorded investment 0   200,000
Impaired loans with a related allowance for loan losses, unpaid principal balance 0   215,000
Impaired loans with a related allowance for loan losses, related allowance 0   40,000
Impaired loans with a related allowance for loan losses, average recorded investment 50,000 2,634,000  
Impaired loans with a related allowance for loan losses, interest income recognized 0 21,000  
Total impaired loans, recorded investment 3,041,000   3,016,000
Total impaired loans, unpaid principal balance 3,447,000   3,212,000
Total impaired loans, average recorded investment 3,856,000 8,610,000  
Total impaired loans, interest income recognized 27,000 45,000  
Owner Occupied
     
Impaired Loans      
Impaired loans without a related allowance for loan losses, recorded investment 8,437,000   5,445,000
Impaired loans without a related allowance for loan losses, unpaid principal balance 9,047,000   5,981,000
Impaired loans without a related allowance for loan losses, average recorded investment 7,184,000 3,300,000  
Impaired loans without a related allowance for loan losses, interest income recognized 70,000 25,000  
Impaired loans with a related allowance for loan losses, recorded investment 4,996,000   5,131,000
Impaired loans with a related allowance for loan losses, unpaid principal balance 4,996,000   5,172,000
Impaired loans with a related allowance for loan losses, related allowance 127,000   201,000
Impaired loans with a related allowance for loan losses, average recorded investment 5,038,000 7,705,000  
Impaired loans with a related allowance for loan losses, interest income recognized 61,000 58,000  
Total impaired loans, recorded investment 13,433,000   10,576,000
Total impaired loans, unpaid principal balance 14,043,000   11,153,000
Total impaired loans, average recorded investment 12,222,000 11,005,000  
Total impaired loans, interest income recognized 131,000 83,000  
Non-owner Occupied
     
Impaired Loans      
Impaired loans without a related allowance for loan losses, recorded investment 1,186,000   4,469,000
Impaired loans without a related allowance for loan losses, unpaid principal balance 1,294,000   4,537,000
Impaired loans without a related allowance for loan losses, average recorded investment 2,031,000 5,573,000  
Impaired loans without a related allowance for loan losses, interest income recognized 4,000 60,000  
Impaired loans with a related allowance for loan losses, recorded investment 644,000   645,000
Impaired loans with a related allowance for loan losses, unpaid principal balance 644,000   645,000
Impaired loans with a related allowance for loan losses, related allowance 41,000   50,000
Impaired loans with a related allowance for loan losses, average recorded investment 644,000 497,000  
Impaired loans with a related allowance for loan losses, interest income recognized 8,000 2,000  
Total impaired loans, recorded investment 1,830,000   5,114,000
Total impaired loans, unpaid principal balance 1,938,000   5,182,000
Total impaired loans, average recorded investment 2,675,000 6,070,000  
Total impaired loans, interest income recognized 12,000 62,000  
One to Four Family
     
Impaired Loans      
Impaired loans without a related allowance for loan losses, recorded investment 617,000   661,000
Impaired loans without a related allowance for loan losses, unpaid principal balance 727,000   731,000
Impaired loans without a related allowance for loan losses, average recorded investment 665,000 730,000  
Impaired loans without a related allowance for loan losses, interest income recognized 7,000 7,000  
Impaired loans with a related allowance for loan losses, recorded investment 326,000   331,000
Impaired loans with a related allowance for loan losses, unpaid principal balance 341,000   341,000
Impaired loans with a related allowance for loan losses, related allowance 156,000   161,000
Impaired loans with a related allowance for loan losses, average recorded investment 329,000 448,000  
Impaired loans with a related allowance for loan losses, interest income recognized 0 3,000  
Total impaired loans, recorded investment 943,000   992,000
Total impaired loans, unpaid principal balance 1,068,000   1,072,000
Total impaired loans, average recorded investment 994,000 1,178,000  
Total impaired loans, interest income recognized 7,000 10,000  
Multifamily
     
Impaired Loans      
Impaired loans without a related allowance for loan losses, recorded investment 0   0
Impaired loans without a related allowance for loan losses, unpaid principal balance 0   0
Impaired loans without a related allowance for loan losses, average recorded investment 65,000 260,000  
Impaired loans without a related allowance for loan losses, interest income recognized 0 0  
Impaired loans with a related allowance for loan losses, recorded investment 0   0
Impaired loans with a related allowance for loan losses, unpaid principal balance 0   0
Impaired loans with a related allowance for loan losses, related allowance 0   0
Impaired loans with a related allowance for loan losses, average recorded investment 0 0  
Impaired loans with a related allowance for loan losses, interest income recognized 0 0  
Total impaired loans, recorded investment 0   0
Total impaired loans, unpaid principal balance 0   0
Total impaired loans, average recorded investment 65,000 260,000  
Total impaired loans, interest income recognized 0 0  
Home Equity Lines of Credit
     
Impaired Loans      
Impaired loans without a related allowance for loan losses, recorded investment 0   425,000
Impaired loans without a related allowance for loan losses, unpaid principal balance 0   477,000
Impaired loans without a related allowance for loan losses, average recorded investment 116,000 473,000  
Impaired loans without a related allowance for loan losses, interest income recognized 0 0  
Impaired loans with a related allowance for loan losses, recorded investment 0   0
Impaired loans with a related allowance for loan losses, unpaid principal balance 0   0
Impaired loans with a related allowance for loan losses, related allowance 0   0
Impaired loans with a related allowance for loan losses, average recorded investment 0 745,000  
Impaired loans with a related allowance for loan losses, interest income recognized 0 2,000  
Total impaired loans, recorded investment 0   425,000
Total impaired loans, unpaid principal balance 0   477,000
Total impaired loans, average recorded investment 116,000 1,218,000  
Total impaired loans, interest income recognized $ 0 $ 2,000  
[1] Derived from audited consolidated financial statements