XML 77 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Instruments
3 Months Ended
Mar. 31, 2014
Financial Instruments [Abstract]  
Financial Instruments
Financial Instruments

The following is a summary of the carrying amounts and fair values of the Company's financial assets and liabilities at March 31, 2014 and December 31, 2013:    
 
March 31, 2014
 
Carrying
 amount
 
Estimated
fair value
 
Level 1
 
Level 2
 
Level 3
 
(Amounts in thousands)
Financial assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
61,518

 
$
61,518

 
$
61,518

 
$

 
$

Investment securities
267,093

 
267,093

 
3,072

 
264,021

 

Loans and loans held-for-sale, net
1,373,138

 
1,304,682

 

 
6,962

 
1,297,720

Accrued interest receivable
5,915

 
5,915

 

 
1,527

 
4,388

Federal Home Loan Bank stock
2,789

 
2,789

 

 
2,789

 

Interest rate swap agreements
119

 
119

 

 


119

Forward sales commitments
39

 
39

 

 
39

 

Interest rate lock commitments
178

 
178

 

 

 
178

Financial liabilities:
 
 
 
 
 
 
 
 
 
Demand deposits, NOW, savings
 
 
 
 
 
 
 
 
 
and money market accounts
992,166

 
939,904

 

 
939,904

 

Time deposits
533,308

 
535,322

 

 
535,322

 

Borrowed funds
90,039

 
67,433

 

 
67,433

 

Accrued interest payable
768

 
768

 

 
768

 

Interest rate swap agreements
119

 
119

 

 

 
119


 
December 31, 2013
 
Carrying
 amount
 
Estimated
fair value
 
Level 1
 
Level 2
 
Level 3
 
(Amounts in thousands)
Financial assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
40,995

 
$
40,995

 
$
40,995

 
$

 
$

Investment securities
288,922

 
288,922

 
3,151

 
285,771

 

Loans and loans held-for-sale, net
1,359,596

 
1,294,654

 

 
18,913

 
1,275,741

Accrued interest receivable
6,219

 
6,219

 

 
1,705

 
4,514

Federal Home Loan Bank stock
3,473

 
3,473

 
3,473

 

 

Interest rate swap agreements
132

 
132

 

 

 
132

Forward sales commitments
147

 
147

 

 
147

 

Financial liabilities:
 
 
 
 
 
 
 
 
 
Demand deposits, NOW, savings
 
 
 
 
 
 
 
 
 
and money market accounts
961,154

 
911,457

 

 
911,457

 

Time deposits
557,269

 
560,008

 

 
560,008

 

Borrowed funds
89,214

 
66,690

 

 
66,690

 

Accrued interest payable
852

 
852

 

 
852

 

Interest rate swap agreements
132

 
132

 

 

 
132

Interest rate lock commitments
23

 
23

 

 

 
23

Forward sales commitments

 

 

 

 



The carrying amounts of cash and cash equivalents approximate their fair value.

The fair value of marketable securities is based on quoted market prices, prices quoted for similar instruments, and prices obtained from independent pricing services.
 
For certain categories of loans, such as installment and commercial loans, the fair value is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. The cost of fixed rate mortgage loans held-for-sale approximates the lower of cost or market as these loans are typically sold within 60 days of origination. Fair values for adjustable-rate mortgages are based on quoted market prices of similar loans adjusted for differences in loan characteristics. The Company applied an additional illiquidity discount in the amount of 5.0%.

The carrying value of FHLB stock approximates fair value based on the redemption provisions of the FHLB stock.

The fair value of demand deposits and savings accounts is the amount payable on demand at March 31, 2014 and December 31, 2013, respectively. The fair value of fixed-maturity certificates of deposit and individual retirement accounts is estimated using the present value of the projected cash flows using rates currently offered for similar deposits with similar maturities.

The fair values of borrowings are based on discounting expected cash flows at the interest rate for debt with the same or similar remaining maturities and collateral requirements. Due to limited markets, discount rates applied to junior subordinated debt are based on estimated cost to raise capital, which was 8% as of March 31, 2014. The carrying values of short-term borrowings, including overnight, securities sold under agreements to repurchase, federal funds purchased and FHLB advances, approximates the fair values due to the short maturities of those instruments. The Company's credit risk is not material to calculation of fair value because these borrowings are collateralized.

The carrying values of accrued interest receivable and accrued interest payable approximates fair values due to the short-term duration.

Interest rate swaps are recorded at fair value on a recurring basis. Fair value measurement is based on discounted cash flow models. All future floating cash flows are projected and both floating and fixed cash flows are discounted to the valuation date.

Interest rate locks and forward loan sale commitments are recorded at fair value on a recurring basis. The fair value of forward sales commitments is based on changes in loan pricing between the commitment date and period end, typically month end. The fair value of interest rate lock commitments is based on servicing release premium, origination income net of origination costs, and changes in loan pricing between the commitment date and period end, typically month end.