XML 17 R48.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value (Tables)
12 Months Ended
Dec. 31, 2013
Fair Value Disclosures [Abstract]  
Rollforward of interest rate swaps and interest rate lock commitments
The following tables present a rollforward of interest rate swaps for the years ended December 31, 2013 and 2012:
 
Level 3
 
Fair Value- Assets
 
Fair Value- Liabilities
 
(Amounts in thousands)
Balance, December 31, 2011
$
216

 
$
216

Purchases, sales, issuances and settlements
—

 
—

Gains (losses) included in other income
(20
)
 
(20
)
Balance, December 31, 2012
$
196

 
$
196

 
 
 
 
Balance, December 31, 2012
$
196

 
$
196

Purchases, sales, issuances and settlements
—

 
—

Gains (losses) included in other income
(64
)
 
(64
)
Balance, December 31, 2013
$
132

 
$
132

The following table presents a rollforward of interest rate lock commitments for the years ended December 31, 2013 and 2012, respectively.
 
 
 
 
 
Interest Rate Lock Commitments
 
Level 3
 
Fair Value
 
Fair Value
 
(In thousands)
Balance, December 31, 2012 and 2011
$
873

 
$
130

Gains (losses) included in other income
(896
)
 
743

Transfer in and out
—

 
—

Balance, December 31, 2013 and 2012
$
(23
)
 
$
873

Rollforward of mortgage servicing rights
The following table presents a rollforward of mortgage servicing rights for the years ended December 31, 2013 and 2012 and shows that the mortgage servicing rights are classified as Level 3 as discussed above.

 
Level 3
 
Fair Value
 
Fair Value
 
(In thousands)
Balance, December 31, 2012 and 2011
$
2,525

 
$
1,871

Capitalized
1,387

 
1,101

Gains (losses) included in other income
624

 
(447
)
Balance, December 31, 2013 and 2012
$
4,536

 
$
2,525

Assets and (liabilities) measured at fair value on a recurring basis
The following table presents assets and (liabilities) measured at fair value on a recurring basis:

December 31, 2013 (in thousands)
Fair Value
 
Level 1
 
Level 2
 
Level 3
Available-for-sale securities:
 
 
 
 
 
 
 
U.S. government agencies
$
16,392

 
$
—

 
$
16,392

 
$
—

Government sponsored agencies:
 
 
 
 
 
 
 
Residential mortgage-backed securities
103,441

 
—

 
103,441

 
—

Collateralized mortgage obligations
52,743

 
—

 
52,743

 
—

Private label collateralized mortgage obligations
14,491

 
—

 
14,491

 
—

State and municipal securities
98,704

 
—

 
98,704

 
—

Common and preferred stocks
3,151

 
3,151

 
—

 
—

Interest rate swap agreements
132

 
—

 
—

 
132

Interest rate swap agreements
(132
)
 
—

 
—

 
(132
)
Interest rate lock commitments
(23
)
 
—

 
—

 
(23
)
Forward loan sale commitments
147

 
—

 
147

 
—

Mortgage servicing rights
4,536

 
—

 
—

 
4,536


December 31, 2012 (in thousands)
Fair Value
 
Level 1
 
Level 2
 
Level 3
Available-for-sale securities:
 
 
 
 
 
 
 
U.S. government agencies
$
27,527

 
$
—

 
$
27,527

 
$
—

Government sponsored agencies:
 
 
 
 
 
 
 
Residential mortgage-backed securities
107,257

 
—

 
107,257

 
—

Collateralized mortgage obligations
122,593

 
—

 
122,593

 
—

Private label collateralized mortgage obligations
1,045

 
—

 
1,045

 
—

State and municipal securities
84,564

 
—

 
84,564

 
—

Common and preferred stocks
133

 
133

 
—

 
—

Interest rate swap agreements
196

 
—

 
—

 
196

Interest rate swap agreements
(196
)
 
—

 
—

 
(196
)
Interest rate lock commitments
873

 
—

 
—

 
873

Forward loan sale commitments
(481
)
 
—

 
(481
)
 
—

Mortgage servicing rights
2,525

 
—

 
—

 
2,525

Level 3 quantitative information
 
Fair Value at December 31, 2013 (in thousands)
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Avg)
Recurring measurements:
 
 
 
 
 
 
 
Interest Rate Swaps
$
132

 
Discounted cash flow
 
Discount rate
 
0.5
%
Interest Rate Lock Commitments
(23
)
 
Pricing model
 
Pull through rates
 
86.4
%
Mortgage Servicing Rights
4,536

 
Discounted cash flow
 
Constant prepayment rate
 
9.72
%
 
 
 
 
 
Cost of service
 
$50
 
 
 
 
 
Discount rate
 
8
%
Nonrecurring measurements:
 
 
 
 
 
 
 
Impaired loans
$
6,058

 
Discounted appraisals
 
Collateral discounts and discounted cash flows
 
15-50%

Other real estate owned
1,034

 
Discounted appraisals
 
Collateral discounts
 
15
%
 

 
Fair Value at December 31, 2012 (in thousands)
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Avg)
Recurring measurements:
 
 
 
 
 
 
 
Interest Rate Swaps
$
196

 
Discounted cash flow
 
Discount rate
 
1.0
%
Interest Rate Lock Commitments
873

 
Pricing model
 
Pull through rates
 
83.9
%
Mortgage Servicing Rights
2,525

 
Discounted cash flow
 
Constant prepayment rate
 
17.96
%
 
 
 
 
 
Cost of service
 
$50
 
 
 
 
 
Discount rate
 
8
%
Nonrecurring measurements:
 
 
 
 
 
 
 
Impaired loans
$
7,276

 
Discounted appraisals
 
Collateral discounts and discounted cash flows
 
10-50%

Other real estate owned
5,281

 
Discounted appraisals
 
Collateral discounts
 
15
%
Assets measured at fair value on a nonrecurring basis
The following table presents assets measured at fair value on a nonrecurring basis:
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
December 31, 2013
(Amounts in thousands)
Other real estate owned
$
1,034

 
$
—

 
$
—

 
$
1,034

Impaired loans:
 
 
 
 
 
 
 
Construction
160

 
—

 
—

 
160

Commercial real estate:
 
 
 
 
 
 
 
Owner occupied
4,930

 
—

 
—

 
4,930

Non-owner occupied
595

 
—

 
—

 
595

Commercial
203

 
—

 
—

 
203

Mortgages:
 
 
 
 
 
 
 
Secured 1-4 family real estate
170

 
—

 
—

 
170

Multifamily
—

 
—

 
—

 
—

Home equity lines of credit
—

 
—

 
—

 
—

Consumer and other
—

 
—

 
—

 
—

 
 
 
 
 
 
 
 

 
Fair Value
 
Level 1
 
Level 2
 
Level 3
December 31, 2012
(Amounts in thousands)
Other real estate owned
$
5,281

 
$
—

 
$
—

 
$
5,281

Impaired loans:
 
 
 
 
 
 
 
Construction
1,767

 
—

 
—

 
1,767

Commercial real estate:
 
 
 
 
 
 
 
Owner occupied
4,772

 
—

 
—

 
4,772

Non-owner occupied
472

 
—

 
—

 
472

Commercial
265

 
—

 
—

 
265

Mortgages:
 
 
 
 
 
 
 
Secured 1-4 family real estate
—

 
—

 
—

 
—

Multifamily
—

 
—

 
—

 
—

Home equity lines of credit
—

 
—

 
—

 
—

Consumer and other
—

 
—

 
—

 
—