XML 17 R48.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value (Tables)
12 Months Ended
Dec. 31, 2013
Fair Value Disclosures [Abstract]  
Rollforward of interest rate swaps and interest rate lock commitments
The following tables present a rollforward of interest rate swaps for the years ended December 31, 2013 and 2012:
 
Level 3
 
Fair Value- Assets
 
Fair Value- Liabilities
 
(Amounts in thousands)
Balance, December 31, 2011
$
216

 
$
216

Purchases, sales, issuances and settlements

 

Gains (losses) included in other income
(20
)
 
(20
)
Balance, December 31, 2012
$
196

 
$
196

 
 
 
 
Balance, December 31, 2012
$
196

 
$
196

Purchases, sales, issuances and settlements

 

Gains (losses) included in other income
(64
)
 
(64
)
Balance, December 31, 2013
$
132

 
$
132

The following table presents a rollforward of interest rate lock commitments for the years ended December 31, 2013 and 2012, respectively.
 
 
 
 
 
Interest Rate Lock Commitments
 
Level 3
 
Fair Value
 
Fair Value
 
(In thousands)
Balance, December 31, 2012 and 2011
$
873

 
$
130

Gains (losses) included in other income
(896
)
 
743

Transfer in and out

 

Balance, December 31, 2013 and 2012
$
(23
)
 
$
873

Rollforward of mortgage servicing rights
The following table presents a rollforward of mortgage servicing rights for the years ended December 31, 2013 and 2012 and shows that the mortgage servicing rights are classified as Level 3 as discussed above.

 
Level 3
 
Fair Value
 
Fair Value
 
(In thousands)
Balance, December 31, 2012 and 2011
$
2,525

 
$
1,871

Capitalized
1,387

 
1,101

Gains (losses) included in other income
624

 
(447
)
Balance, December 31, 2013 and 2012
$
4,536

 
$
2,525

Assets and (liabilities) measured at fair value on a recurring basis
The following table presents assets and (liabilities) measured at fair value on a recurring basis:

December 31, 2013 (in thousands)
Fair Value
 
Level 1
 
Level 2
 
Level 3
Available-for-sale securities:
 
 
 
 
 
 
 
U.S. government agencies
$
16,392

 
$

 
$
16,392

 
$

Government sponsored agencies:
 
 
 
 
 
 
 
Residential mortgage-backed securities
103,441

 

 
103,441

 

Collateralized mortgage obligations
52,743

 

 
52,743

 

Private label collateralized mortgage obligations
14,491

 

 
14,491

 

State and municipal securities
98,704

 

 
98,704

 

Common and preferred stocks
3,151

 
3,151

 

 

Interest rate swap agreements
132

 

 

 
132

Interest rate swap agreements
(132
)
 

 

 
(132
)
Interest rate lock commitments
(23
)
 

 

 
(23
)
Forward loan sale commitments
147

 

 
147

 

Mortgage servicing rights
4,536

 

 

 
4,536


December 31, 2012 (in thousands)
Fair Value
 
Level 1
 
Level 2
 
Level 3
Available-for-sale securities:
 
 
 
 
 
 
 
U.S. government agencies
$
27,527

 
$

 
$
27,527

 
$

Government sponsored agencies:
 
 
 
 
 
 
 
Residential mortgage-backed securities
107,257

 

 
107,257

 

Collateralized mortgage obligations
122,593

 

 
122,593

 

Private label collateralized mortgage obligations
1,045

 

 
1,045

 

State and municipal securities
84,564

 

 
84,564

 

Common and preferred stocks
133

 
133

 

 

Interest rate swap agreements
196

 

 

 
196

Interest rate swap agreements
(196
)
 

 

 
(196
)
Interest rate lock commitments
873

 

 

 
873

Forward loan sale commitments
(481
)
 

 
(481
)
 

Mortgage servicing rights
2,525

 

 

 
2,525

Level 3 quantitative information
 
Fair Value at December 31, 2013 (in thousands)
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Avg)
Recurring measurements:
 
 
 
 
 
 
 
Interest Rate Swaps
$
132

 
Discounted cash flow
 
Discount rate
 
0.5
%
Interest Rate Lock Commitments
(23
)
 
Pricing model
 
Pull through rates
 
86.4
%
Mortgage Servicing Rights
4,536

 
Discounted cash flow
 
Constant prepayment rate
 
9.72
%
 
 
 
 
 
Cost of service
 
$50
 
 
 
 
 
Discount rate
 
8
%
Nonrecurring measurements:
 
 
 
 
 
 
 
Impaired loans
$
6,058

 
Discounted appraisals
 
Collateral discounts and discounted cash flows
 
15-50%

Other real estate owned
1,034

 
Discounted appraisals
 
Collateral discounts
 
15
%
 

 
Fair Value at December 31, 2012 (in thousands)
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Avg)
Recurring measurements:
 
 
 
 
 
 
 
Interest Rate Swaps
$
196

 
Discounted cash flow
 
Discount rate
 
1.0
%
Interest Rate Lock Commitments
873

 
Pricing model
 
Pull through rates
 
83.9
%
Mortgage Servicing Rights
2,525

 
Discounted cash flow
 
Constant prepayment rate
 
17.96
%
 
 
 
 
 
Cost of service
 
$50
 
 
 
 
 
Discount rate
 
8
%
Nonrecurring measurements:
 
 
 
 
 
 
 
Impaired loans
$
7,276

 
Discounted appraisals
 
Collateral discounts and discounted cash flows
 
10-50%

Other real estate owned
5,281

 
Discounted appraisals
 
Collateral discounts
 
15
%
Assets measured at fair value on a nonrecurring basis
The following table presents assets measured at fair value on a nonrecurring basis:
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
December 31, 2013
(Amounts in thousands)
Other real estate owned
$
1,034

 
$

 
$

 
$
1,034

Impaired loans:
 
 
 
 
 
 
 
Construction
160

 

 

 
160

Commercial real estate:
 
 
 
 
 
 
 
Owner occupied
4,930

 

 

 
4,930

Non-owner occupied
595

 

 

 
595

Commercial
203

 

 

 
203

Mortgages:
 
 
 
 
 
 
 
Secured 1-4 family real estate
170

 

 

 
170

Multifamily

 

 

 

Home equity lines of credit

 

 

 

Consumer and other

 

 

 

 
 
 
 
 
 
 
 

 
Fair Value
 
Level 1
 
Level 2
 
Level 3
December 31, 2012
(Amounts in thousands)
Other real estate owned
$
5,281

 
$

 
$

 
$
5,281

Impaired loans:
 
 
 
 
 
 
 
Construction
1,767

 

 

 
1,767

Commercial real estate:
 
 
 
 
 
 
 
Owner occupied
4,772

 

 

 
4,772

Non-owner occupied
472

 

 

 
472

Commercial
265

 

 

 
265

Mortgages:
 
 
 
 
 
 
 
Secured 1-4 family real estate

 

 

 

Multifamily

 

 

 

Home equity lines of credit

 

 

 

Consumer and other