XML 54 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and Allowance for Loan Losses - Impaired Loans (Details) (USD $)
3 Months Ended 6 Months Ended 9 Months Ended
Sep. 30, 2013
Jun. 30, 2012
Jun. 30, 2012
Sep. 30, 2013
Dec. 31, 2012
Impaired Loans          
Impaired financing receivable collectively evaluated for impairment $ 6,542,480     $ 6,542,480 $ 7,827,783
Threshold for individual impairment evaluation       250,000  
Impaired loans with a related allowance for loan losses, related allowance 409,000     409,000 1,397,000
Total impaired loans, recorded investment 27,540,000     27,540,000 33,554,000
Total impaired loans, unpaid principal balance 29,931,000     29,931,000 36,561,000
Total impaired loans, average recorded investment 27,748,000 59,825,000 69,869,000 30,785,000  
Total impaired loans, interest income recognized 304,000 273,000 1,169,000 767,000  
Allowance for loan losses 21,014,000     21,014,000 25,149,000 [1]
Outstanding balance of purchased impaired loans 91,806     91,806  
Impaired financing receivables, Allowance for credit losses, collectively evaluated for impairment 2,150,516     2,150,516 2,179,128
Allowance for Purchased Impaired Loans Excess Credit Discount
         
Impaired Loans          
Allowance for loan losses 3,713     3,713 6,672
Real Estate Loans | Construction Loans
         
Impaired Loans          
Impaired loans without a related allowance for loan losses, recorded investment 3,990,000     3,990,000 6,212,000
Impaired loans without a related allowance for loan losses, unpaid principal balance 4,345,000     4,345,000 7,676,000
Impaired loans without a related allowance for loan losses, average recorded investment 4,602,000 14,694,000 20,382,000 5,341,000  
Impaired loans without a related allowance for loan losses, interest income recognized 39,000 125,000 275,000 99,000  
Impaired loans with a related allowance for loan losses, recorded investment 0     0 1,958,000
Impaired loans with a related allowance for loan losses, unpaid principal balance 0     0 2,136,000
Impaired loans with a related allowance for loan losses, related allowance 0     0 191,000
Impaired loans with a related allowance for loan losses, average recorded investment 63,000 4,106,000 2,379,000 1,129,000  
Impaired loans with a related allowance for loan losses, interest income recognized 0 0 0 25,000  
Total impaired loans, recorded investment 3,990,000     3,990,000 8,170,000
Total impaired loans, unpaid principal balance 4,345,000     4,345,000 9,812,000
Total impaired loans, average recorded investment 4,665,000 18,800,000 22,761,000 6,470,000  
Total impaired loans, interest income recognized 39,000 125,000 275,000 124,000  
Real Estate Loans | Owner Occupied
         
Impaired Loans          
Impaired loans without a related allowance for loan losses, recorded investment 7,058,000     7,058,000 6,563,000
Impaired loans without a related allowance for loan losses, unpaid principal balance 7,606,000     7,606,000 7,071,000
Impaired loans without a related allowance for loan losses, average recorded investment 5,417,000 13,840,000 15,594,000 4,140,000  
Impaired loans without a related allowance for loan losses, interest income recognized 53,000 23,000 332,000 102,000  
Impaired loans with a related allowance for loan losses, recorded investment 4,585,000     4,585,000 4,961,000
Impaired loans with a related allowance for loan losses, unpaid principal balance 4,584,000     4,584,000 5,082,000
Impaired loans with a related allowance for loan losses, related allowance 113,000     113,000 189,000
Impaired loans with a related allowance for loan losses, average recorded investment 5,349,000 6,154,000 6,910,000 6,752,000  
Impaired loans with a related allowance for loan losses, interest income recognized 78,000 66,000 134,000 194,000  
Total impaired loans, recorded investment 11,643,000     11,643,000 11,524,000
Total impaired loans, unpaid principal balance 12,190,000     12,190,000 12,153,000
Total impaired loans, average recorded investment 10,766,000 19,994,000 22,504,000 10,892,000  
Total impaired loans, interest income recognized 131,000 89,000 466,000 296,000  
Real Estate Loans | Non-owner Occupied
         
Impaired Loans          
Impaired loans without a related allowance for loan losses, recorded investment 5,490,000     5,490,000 4,976,000
Impaired loans without a related allowance for loan losses, unpaid principal balance 5,559,000     5,559,000 5,358,000
Impaired loans without a related allowance for loan losses, average recorded investment 5,358,000 4,017,000 8,193,000 5,419,000  
Impaired loans without a related allowance for loan losses, interest income recognized 70,000 29,000 39,000 183,000  
Impaired loans with a related allowance for loan losses, recorded investment 0     0 561,000
Impaired loans with a related allowance for loan losses, unpaid principal balance 0     0 643,000
Impaired loans with a related allowance for loan losses, related allowance 0     0 89,000
Impaired loans with a related allowance for loan losses, average recorded investment 105,000 3,491,000 1,768,000 325,000  
Impaired loans with a related allowance for loan losses, interest income recognized 0 26,000 42,000 2,000  
Total impaired loans, recorded investment 5,490,000     5,490,000 5,537,000
Total impaired loans, unpaid principal balance 5,559,000     5,559,000 6,001,000
Total impaired loans, average recorded investment 5,463,000 7,508,000 9,961,000 5,744,000  
Total impaired loans, interest income recognized 70,000 55,000 81,000 185,000  
Real Estate Loans | One to Four Family
         
Impaired Loans          
Impaired loans without a related allowance for loan losses, recorded investment 671,000     671,000 1,435,000
Impaired loans without a related allowance for loan losses, unpaid principal balance 736,000     736,000 1,503,000
Impaired loans without a related allowance for loan losses, average recorded investment 679,000 1,432,000 2,680,000 701,000  
Impaired loans without a related allowance for loan losses, interest income recognized 10,000 0 29,000 24,000  
Impaired loans with a related allowance for loan losses, recorded investment 649,000     649,000 0
Impaired loans with a related allowance for loan losses, unpaid principal balance 653,000     653,000 0
Impaired loans with a related allowance for loan losses, related allowance 296,000     296,000 0
Impaired loans with a related allowance for loan losses, average recorded investment 572,000 449,000 411,000 475,000  
Impaired loans with a related allowance for loan losses, interest income recognized 1,000 0 3,000 4,000  
Total impaired loans, recorded investment 1,320,000     1,320,000 1,435,000
Total impaired loans, unpaid principal balance 1,389,000     1,389,000 1,503,000
Total impaired loans, average recorded investment 1,251,000 1,881,000 3,091,000 1,176,000  
Total impaired loans, interest income recognized 11,000 0 32,000 28,000  
Real Estate Loans | Multifamily
         
Impaired Loans          
Impaired loans without a related allowance for loan losses, recorded investment 249,000     249,000 530,000
Impaired loans without a related allowance for loan losses, unpaid principal balance 291,000     291,000 565,000
Impaired loans without a related allowance for loan losses, average recorded investment 253,000 703,000 702,000 257,000  
Impaired loans without a related allowance for loan losses, interest income recognized 0 4,000 7,000 0  
Impaired loans with a related allowance for loan losses, recorded investment 0     0 0
Impaired loans with a related allowance for loan losses, unpaid principal balance 0     0 0
Impaired loans with a related allowance for loan losses, related allowance 0     0 0
Impaired loans with a related allowance for loan losses, average recorded investment 0 0 30,000 0  
Impaired loans with a related allowance for loan losses, interest income recognized 0 0 7,000 0  
Total impaired loans, recorded investment 249,000     249,000 530,000
Total impaired loans, unpaid principal balance 291,000     291,000 565,000
Total impaired loans, average recorded investment 253,000 703,000 732,000 257,000  
Total impaired loans, interest income recognized 0 4,000 14,000 0  
Real Estate Loans | Home Equity Lines of Credit
         
Impaired Loans          
Impaired loans without a related allowance for loan losses, recorded investment 429,000     429,000 705,000
Impaired loans without a related allowance for loan losses, unpaid principal balance 500,000     500,000 800,000
Impaired loans without a related allowance for loan losses, average recorded investment 451,000 1,588,000 1,320,000 462,000  
Impaired loans without a related allowance for loan losses, interest income recognized 0 0 7,000 0  
Impaired loans with a related allowance for loan losses, recorded investment 0     0 0
Impaired loans with a related allowance for loan losses, unpaid principal balance 0     0 0
Impaired loans with a related allowance for loan losses, related allowance 0     0 0
Impaired loans with a related allowance for loan losses, average recorded investment 185,000 29,000 111,000 520,000  
Impaired loans with a related allowance for loan losses, interest income recognized 0 0 0 2,000  
Total impaired loans, recorded investment 429,000     429,000 705,000
Total impaired loans, unpaid principal balance 500,000     500,000 800,000
Total impaired loans, average recorded investment 636,000 1,617,000 1,431,000 982,000  
Total impaired loans, interest income recognized 0 0 7,000 2,000  
Commercial
         
Impaired Loans          
Impaired loans without a related allowance for loan losses, recorded investment 4,419,000     4,419,000 4,460,000
Impaired loans without a related allowance for loan losses, unpaid principal balance 5,657,000     5,657,000 4,482,000
Impaired loans without a related allowance for loan losses, average recorded investment 4,416,000 6,403,000 6,316,000 4,428,000  
Impaired loans without a related allowance for loan losses, interest income recognized 53,000 0 130,000 132,000  
Impaired loans with a related allowance for loan losses, recorded investment 0     0 1,193,000
Impaired loans with a related allowance for loan losses, unpaid principal balance 0     0 1,245,000
Impaired loans with a related allowance for loan losses, related allowance 0     0 928,000
Impaired loans with a related allowance for loan losses, average recorded investment 298,000 2,865,000 3,006,000 836,000  
Impaired loans with a related allowance for loan losses, interest income recognized 0 0 164,000 0  
Total impaired loans, recorded investment 4,419,000     4,419,000 5,653,000
Total impaired loans, unpaid principal balance 5,657,000     5,657,000 5,727,000
Total impaired loans, average recorded investment 4,714,000 9,268,000 9,322,000 5,264,000  
Total impaired loans, interest income recognized 53,000 0 294,000 132,000  
Consumer and other
         
Impaired Loans          
Impaired loans without a related allowance for loan losses, recorded investment 0     0 0
Impaired loans without a related allowance for loan losses, unpaid principal balance 0     0 0
Impaired loans without a related allowance for loan losses, average recorded investment 0 0 0 0  
Impaired loans without a related allowance for loan losses, interest income recognized 0 0 0 0  
Impaired loans with a related allowance for loan losses, recorded investment 0     0 0
Impaired loans with a related allowance for loan losses, unpaid principal balance 0     0 0
Impaired loans with a related allowance for loan losses, related allowance 0     0 0
Impaired loans with a related allowance for loan losses, average recorded investment 0 54,000 67,000 0  
Impaired loans with a related allowance for loan losses, interest income recognized 0 0 0 0  
Total impaired loans, recorded investment 0     0 0
Total impaired loans, unpaid principal balance 0     0 0
Total impaired loans, average recorded investment 0 54,000 67,000 0  
Total impaired loans, interest income recognized $ 0 $ 0 $ 0 $ 0  
[1] Derived from audited consolidated financial statements