XML 11 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and Allowance for Loan Losses
9 Months Ended
Sep. 30, 2013
Receivables [Abstract]  
Loans and Allowance for Loan Losses
Loans and Allowance for Loan Losses
General. The Bank provides to its customers a full range of short- to medium-term commercial, agricultural, Small Business Administration guaranteed, mortgage, home equity, and personal loans, both secured and unsecured. The Bank also makes real estate mortgage and construction loans.

The following table presents loans at September 30, 2013 and December 31, 2012 by class:
 
June 30,
 
December 31,
 
2013
 
2012
 
(in thousands)
Construction and land development
$
128,950

 
$
131,981

Commercial real estate:
 
 
 
Owner occupied
374,377

 
342,962

Non-owner occupied
201,077

 
211,489

Residential mortgages:
 
 
 
Secured 1-4 family
171,747

 
168,611

Multifamily
40,662

 
35,337

Home equity lines of credit
193,299

 
191,888

Commercial
171,031

 
174,440

Consumer and other
51,353

 
51,664

Total
1,332,496

 
1,308,372

Less: Net deferred loan origination fees
941

 
1,132

Allowance for loan losses
(21,014
)
 
(25,149
)
Loans, net
$
1,312,423

 
$
1,284,355



Real Estate Loans. Real estate loans include construction and land development loans, commercial real estate loans, residential mortgages, and home equity lines of credit.
Commercial real estate loans totaled $575.5 million and $554.5 million at September 30, 2013 and December 31, 2012, respectively. This lending has involved loans secured by owner-occupied commercial buildings for office, storage and warehouse space, as well as non-owner occupied commercial buildings. The Bank generally requires the personal guaranty of borrowers and a demonstrated cash flow capability sufficient to service the debt. Loans secured by commercial real estate may be larger in size and may involve a greater degree of risk than one-to-four family residential mortgage loans. Payments on such loans are often dependent on successful operation or management of the properties.
Construction/development lending totaled $129.0 million and $132.0 million at September 30, 2013 and December 31, 2012, respectively. The Bank originates one-to-four family residential construction loans for the construction of custom homes (where the home buyer is the borrower) and provides financing to builders and consumers for the construction of pre-sold homes. The Bank generally receives a pre-arranged permanent financing commitment from an outside banking entity prior to financing the construction of pre-sold homes; however, the Bank also engages in selected speculative housing lending to existing builder clients utilizing lots that the Bank has a collateral interest in. The Bank also makes commercial real estate construction loans, primarily for owner-occupied properties. The Bank limits its construction lending risk through adherence to established underwriting procedures.
Residential one-to-four family loans amounted to $171.7 million and $168.6 million at September 30, 2013 and December 31, 2012, respectively. The Bank's residential mortgage loans are typically construction loans that convert into permanent financing and are secured by properties located within the Bank's market areas.
Home equity lines of credit totaled $193.3 million and $191.9 million at September 30, 2013 and December 31, 2012, respectively. The Bank's home equity lines of credit generally are variable rate lines of credit secured by junior liens on 1-4 family residential properties with interest only payment options during a draw period. At the end of the draw period, the line of credit generally converts to an amortizing payment with repayment terms of up to 30 years.
Commercial Loans. At September 30, 2013 and December 31, 2012, the Bank's commercial loan portfolio totaled $171.0 million and $174.4 million, respectively. Commercial loans include both secured and unsecured loans for working capital, expansion, and other business purposes. Short-term working capital loans are secured by accounts receivable, inventory and/or equipment. The Bank also makes term commercial loans secured by equipment and real estate. Lending decisions are based on an evaluation of the financial strength, cash flow, management and credit history of the borrower, and the quality of the collateral securing the loan. With few exceptions, the Bank requires personal guarantees and secondary sources of repayment. Commercial loans generally provide greater yields and reprice more frequently than other types of loans, such as real estate loans.
Consumer Loans. Loans to individuals (consumer loans) include automobile loans, boat and recreational vehicle financing, and miscellaneous secured and unsecured personal loans. Consumer loans totaled $51.4 million and $51.7 million at September 30, 2013 and December 31, 2012, respectively. Consumer loans generally can carry significantly greater risks than other loans, even if secured, if the collateral consists of rapidly depreciating assets such as automobiles, boats, recreational vehicles, and equipment. Repossessed collateral securing a defaulted consumer loan may not provide an adequate source of repayment of the loan. Consumer loan collections are sensitive to job loss, illness and other personal factors. The Bank manages the risks inherent in consumer lending by following established credit guidelines and underwriting practices designed to minimize risk of loss.

Loan Approvals. The Bank's loan policies and procedures establish the basic guidelines governing its lending operations. The guidelines address the type of loans that the Bank seeks, target markets, underwriting and collateral requirements, terms, interest rate and yield considerations and compliance with laws and regulations. All loans or credit lines are subject to approval procedures and amount limitations. These limitations apply to the borrower's total outstanding indebtedness to the Bank, including any indebtedness as a guarantor. The policies are reviewed and approved at least annually by the Board of Directors of the Bank. The Bank supplements its own supervision of the loan underwriting and approval process with periodic loan reviews by independent, outside professionals experienced in loan review. Responsibility for loan review, loan underwriting, and approval resides with the Chief Credit Officer position. On an annual basis, the Board of Directors of the Bank determines officers lending authority. Authorities may include loans, letters of credit, overdrafts, uncollected funds and such other authorities as determined by the Board of Directors.

Substantially all of the Company's loans have been granted to customers in the Piedmont, foothills, northwestern mountains, and the Research Triangle regions of North Carolina and the upstate region of South Carolina.

Credit Review and Evaluation. The Bank has a credit review department that reports to the Chief Credit Officer. The focus of the department is on policy compliance and proper grading of higher credit risk loans as well as new and existing loans on a sample basis. Additional reporting for problem/criticized assets has been developed along with an after-the-fact loan review. A newly expanded Enterprise Risk Management role also performs ongoing credit review and evaluation to help manage and assess overall credit risk for the Company.

The Bank uses a risk grading program to facilitate the evaluation of probable inherent loan losses and the adequacy of the allowance for loan losses for real estate, commercial and consumer loans. In this program, risk grades are initially assigned by loan officers, reviewed by regional credit officers, and further reviewed by internal credit review analysts on a test basis. The Bank strives to maintain the loan portfolio in accordance with conservative loan underwriting policies that result in loans specifically tailored to the needs of the Bank's market area. Every effort is made to identify and minimize the credit risks associated with such lending strategies.

Loans over $20,000 are risk graded on a scale from 1 (highest quality) to 8 (loss). Acceptable loans at inception are grades 1 through 4, and these grades have underwriting requirements that at least meet the minimum requirements of a secondary market source. If borrowers do not meet credit history requirements, other mitigating criteria such as substantial liquidity and low loan-to-value ratios could be considered and would generally have to be met in order to make the loan. The Bank's loan policy states that a guarantor may be necessary if reasonable doubt exists as to the borrower's ability to repay. The Board of Directors has authorized the loan officers to have individual approval authority for risk grade 1 through 4 loans up to maximum exposure limits for each customer. New or renewed loans that are graded 5 (special mention) or lower must have approval from a regional credit officer. Any changes in risk assessments as determined by loan officers, credit administrators, regulatory examiners and management are also considered.

The risk grades, normally assigned by the loan officers when the loan is originated and reviewed by the regional credit officers, are based on several factors including historical data, current economic factors, composition of the portfolio, and evaluations of the total loan portfolio and assessments of credit quality within specific loan types. In some cases, the risk grades are assigned by regional executives, depending upon dollar exposure. Because these factors are dynamic, the provision for loan losses can fluctuate. Credit quality reviews are based primarily on analysis of borrowers' cash flows, with asset values considered only as a second source of payment. Regional credit officers work with lenders in underwriting, structuring and risk grading the Bank's credits. The Risk Review Officer focuses on lending policy compliance, credit risk grading, and credit risk reviews on larger dollar exposures. Management uses the information developed from the procedures above in evaluating and grading the loan portfolio. This continual grading process is used to monitor the credit quality of the loan portfolio and to assist management in determining the appropriate levels of the allowance for loan losses.

The following is a summary of the credit risk grade definitions for all loan types:

“1” - High Quality- These loans represent a credit extension of the highest quality. The borrower's historic (at least five years) cash flows manifest extremely large and stable margins of coverage. Balance sheets are conservative, well capitalized, and liquid. After considering debt service for proposed and existing debt, projected cash flows continue to be strong and provide ample coverage. The borrower typically reflects broad geographic and product diversification and has access to alternative financial markets.

“2” - Good Quality- These loans have a sound primary and secondary source of repayment. The borrower may have access to alternative sources of financing, but sources are not as widely available as they are to a higher graded borrower. This loan carries a normal level of risk, with minimal loss exposure. The borrower has the ability to perform according to the terms of the credit facility. The margins of cash flow coverage are satisfactory but vulnerable to more rapid deterioration than the highest quality loans.

“3” - Satisfactory- The borrowers are a reasonable credit risk and demonstrate the ability to repay the debt from normal business operations. Risk factors may include reliability of margins and cash flows, liquidity, dependence on a single product or industry, cyclical trends, depth of management, or limited access to alternative financing sources. Historic financial information may indicate erratic performance, but current trends are positive. Quality of financial information is adequate, but is not as detailed and sophisticated as information found on higher graded loans. If adverse circumstances arise, the impact on the borrower may be significant.
 
“4” - Satisfactory - Merits Attention- These credit facilities have potential developing weaknesses that deserve extra attention from the account manager and other management personnel. If the developing weakness is not corrected or mitigated, there may be deterioration in the ability of the borrower to repay the bank's debt in the future.

“5” - Watch or Special Mention - These loans are typically existing loans, made using the passing grades outlined above, that have deteriorated to the point that cash flow is not consistently adequate to meet debt service or current debt service coverage is based on projections. Secondary sources of repayment may include specialized collateral or real estate that is not readily marketable or undeveloped, making timely collection in doubt.

“6” - Substandard- Loans and other credit extensions bearing this grade are considered inadequately protected by the current sound worth and debt service capacity of the borrower or of any pledged collateral. These obligations, even if apparently protected by collateral value, have well-defined weaknesses related to adverse financial, managerial, economic, market, or political conditions jeopardizing repayment of principal and interest as originally intended. Clear loss potential, however, does not have to exist in any individual assets classified as substandard.

“7” - Substandard Impaired (also includes any loans over 90 days past due, excluding sold mortgages )- Loans and other credit extensions graded “7” have all the weaknesses inherent in those graded “6,” with the added characteristic that the severity of the weaknesses makes collection or liquidation in full highly questionable or improbable based upon currently existing facts, conditions, and values. The probability of some loss is extremely high, but because of certain important and reasonably specific factors, the amount of loss cannot be determined.

"7B"- Doubtful- Loans and other credit extensions graded “7b” have all the weaknesses inherent in those graded “7,” with the added characteristic that the severity of the weaknesses makes collection or liquidation in full highly questionable or improbable based upon currently existing facts, conditions, and values. The probability of some loss is extremely high, but because of certain important and reasonably specific factors, the amount of loss cannot be determined. Such pending factors could include merger or liquidation, additional capital injection, refinancing plans, or perfection of liens on additional collateral. Loans in this classification are placed in non-accrual status, with collections applied to principal on the bank's books and evaluated for impairment. All loans in this category are considered impaired and all material loans are evaluated for a specific reserve in accordance with ASC 310-10 and the Bank's ALLL methodology and specific reserve guidelines.

“8” - Loss- Loans in this classification are considered uncollectible and cannot be justified as a viable asset of the Bank. Such loans are to be charged-off or charged-down. This classification does not mean the loan has absolutely no recovery value, but that it is neither practical nor desirable to defer writing off this loan even though partial recovery may be obtained in the future.

The following is a summary of credit quality indicators by class at September 30, 2013 and December 31, 2012:

Real Estate Credit Exposure as of September 30, 2013
 
 
 
 
 
 
 
 
 
 
 
Commercial Real Estate
 
 
 
 
 
 
 
Construction
 
Owner
Occupied
 
Non-owner
Occupied
 
1-4 Family
 
Multifamily
 
Home Equity
 
(in thousands)
High Quality
$

 
$
115

 
$

 
$

 
$

 
$
121

Good Quality
364

 

 
1,599

 
1,004

 
717

 
6,897

Satisfactory
21,774

 
124,230

 
52,587

 
98,437

 
6,969

 
119,019

Merits Attention
87,417

 
219,372

 
131,433

 
59,464

 
31,556

 
59,673

Special Mention
14,753

 
19,058

 
8,783

 
5,764

 
557

 
4,706

Substandard
1,178

 
4,226

 
1,535

 
3,371

 
580

 
1,510

Substandard impaired
3,464

 
7,376

 
5,140

 
3,707

 
283

 
1,373

Doubtful

 

 

 

 

 

Loss

 

 

 

 

 

 
$
128,950

 
$
374,377

 
$
201,077

 
$
171,747

 
$
40,662

 
$
193,299



Other Credit Exposures as of September 30, 2013
 
 
 
 
 
 
Commercial
 
Consumer
and Other
 
Total Loans
 
(in thousands)
High Quality
$
2,222

 
$
1,755

 
$
4,213

Good Quality
5,192

 
1,200

 
16,973

Satisfactory
53,611

 
21,858

 
498,485

Merits Attention
90,359

 
25,511

 
704,785

Special Mention
9,563

 
689

 
63,873

Substandard
7,931

 
34

 
20,365

Substandard impaired
2,153

 
306

 
23,802

Doubtful

 

 

Loss

 

 

 
$
171,031

 
$
51,353

 
$
1,332,496


Real Estate Credit Exposure as of December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
Commercial Real Estate
 
 
 
 
 
 
 
Construction
 
Owner
 Occupied
 
Non-owner
 Occupied
 
1-4 Family
 
Multifamily
 
Home Equity
 
(in thousands)
High Quality
$

 
$
119

 
$

 
$
375

 
$

 
$
111

Good Quality
464

 

 

 
1,301

 

 
6,756

Satisfactory
22,284

 
115,347

 
58,577

 
95,727

 
7,945

 
118,497

Merits Attention
78,668

 
191,958

 
129,283

 
56,629

 
25,681

 
59,568

Special Mention
16,797

 
23,396

 
16,084

 
7,862

 
571

 
4,228

Substandard
3,939

 
4,286

 
2,136

 
2,850

 
601

 
1,687

Substandard impaired
9,829

 
7,856

 
5,409

 
3,867

 
539

 
1,041

Doubtful

 

 

 

 

 

Loss

 

 

 

 

 

 
$
131,981

 
$
342,962

 
$
211,489

 
$
168,611

 
$
35,337

 
$
191,888


Other Credit Exposures as of December 31, 2012
 
 
 
 
 
 
Commercial
 
Consumer
and Other
 
Total Loans
 
(in thousands)
High Quality
$
2,430

 
$
2,289

 
$
5,324

Good Quality
5,738

 
1,316

 
15,575

Satisfactory
62,071

 
22,459

 
502,907

Merits Attention
82,243

 
24,425

 
648,455

Special Mention
16,809

 
551

 
86,298

Substandard
1,009

 
122

 
16,630

Substandard impaired
4,140

 
502

 
33,183

Doubtful

 

 

Loss

 

 

 
$
174,440

 
$
51,664

 
$
1,308,372



Nonaccrual loans and past due loans. Nonperforming assets include loans classified as nonaccrual, foreclosed bank-owned property and loans past due 90 days or more on which interest is still being accrued. It is the general policy of the Bank to stop accruing interest for all classes of loans past due 90 days or when it is apparent that the collection of principal and/or interest is doubtful. In addition, certain restructured loans are placed on nonaccrual status until sufficient evidence of timely payment is obtained. When a loan is placed on nonaccrual status, any interest previously accrued but not collected is reversed against interest income in the current period. Amounts received on nonaccrual loans generally are applied first to principal and then to interest only after all principal has been collected. There were no financing receivables past due over 90 days accruing interest as of September 30, 2013 and December 31, 2012.

Nonperforming loans as of September 30, 2013 totaled $17.9 million, or 1.33% of total loans, compared with $22.8 million, or 1.71% of total loans, as of December 31, 2012. The Bank aggressively pursues the collection and repayment of all loans. Other nonperforming assets, such as repossessed and foreclosed collateral is aggressively liquidated by the Bank's collection department. The total number of loans on nonaccrual status has decreased from 315 at December 31, 2012 to 203 at September 30, 2013.

The following is a breakdown of nonaccrual loans as of September 30, 2013 and December 31, 2012:
 
September 30, 2013
 
December 31, 2012
 
(in thousands)
Financing Receivables on Nonaccrual status
 
Construction
$
3,464

 
$
7,385

Commercial real estate:
 
 
 
Owner occupied
5,419

 
5,787

Non-owner occupied
2,130

 
1,697

Mortgages:
 
 
 
Secured 1-4 family first lien
3,312

 
3,123

Multifamily
283

 
539

Home equity lines of credit
1,373

 
1,041

Commercial
1,622

 
2,790

Consumer and other
271

 
455

Total
$
17,874

 
$
22,817



Past due loans reported in the following table do not include loans granted forbearance terms since payments terms have been modified or extended, although the loans are past due based on original contract terms. All loans with forbearance terms are included and reported as impaired loans. Loans are considered past due if the required principal and interest income have not been received as of the date such payments were due. The following table presents the Bank's aged analysis of past due loans:
 
30-59 Days
 Past Due
 
60-89 Days
 Past Due
 
Greater Than
 90 Days
 
Total Past
 Due
 
Current
 
Total Loans
September 30, 2013
(in thousands)
Construction
$
815

 
$
194

 
$
1,279

 
$
2,288

 
$
126,662

 
$
128,950

Commercial real estate:
 
 
 
 
 
 

 
 
 

Owner occupied
641

 

 
1,028

 
1,669

 
372,708

 
374,377

Non-owner occupied
176

 
42

 
389

 
607

 
200,470

 
201,077

Commercial
546

 
76

 
1,403

 
2,025

 
169,006

 
171,031

Mortgages:
 
 
 
 
 
 

 
 
 

Secured 1-4 family- first lien
553

 
668

 
1,717

 
2,938

 
168,809

 
171,747

Multifamily

 

 
27

 
27

 
40,635

 
40,662

Home equity lines of credit
423

 

 
79

 
502

 
192,797

 
193,299

Consumer and other
265

 
12

 
63

 
340

 
51,013

 
51,353

Total
$
3,419

 
$
992

 
$
5,985

 
$
10,396

 
$
1,322,100

 
$
1,332,496

 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
Construction
$
4,395

 
$
345

 
$
1,865

 
$
6,605

 
$
125,376

 
$
131,981

Commercial real estate:
 
 
 
 
 
 

 
 
 
 
Owner occupied
838

 
114

 
4,237

 
5,189

 
337,773

 
342,962

Non-owner occupied
1,688

 
500

 
1,098

 
3,286

 
208,203

 
211,489

Commercial
2,027

 
34

 
2,660

 
4,721

 
169,719

 
174,440

Mortgages:
 
 
 
 
 
 

 
 
 
 
Secured 1-4 family- first lien
2,767

 
910

 
2,226

 
5,903

 
162,708

 
168,611

Multifamily
12

 

 
10

 
22

 
35,315

 
35,337

Home equity lines of credit
1,980

 
52

 
924

 
2,956

 
188,932

 
191,888

Consumer and other
236

 
45

 
342

 
623

 
51,041

 
51,664

Total
$
13,943

 
$
2,000

 
$
13,362

 
$
29,305

 
$
1,279,067

 
$
1,308,372



Impaired Loans. Management considers certain loans graded “substandard impaired” (loans graded 7), "doubtful" (loans graded 7B) or “loss” (loans graded 8) to be individually impaired and may consider “substandard” loans (loans graded 6) individually impaired depending on the borrower's payment history. The Bank measures impairment based upon probable cash flows or the value of the collateral. Collateral value is assessed based on collateral value trends, liquidation value trends, and other liquidation expenses to determine logical and credible discounts that may be needed. Updated appraisals are required for all impaired loans and typically at renewal or modification of larger loans if the appraisal is more than 12 months old.

Impaired loans for all classes of loans typically include nonaccrual loans, loans over 90 days past due still accruing, troubled debt restructured loans and other potential problem loans considered impaired based on other underlying factors. Troubled debt restructured loans are those for which concessions, including the reduction of interest rates below a rate otherwise available to that borrower or the deferral of interest or principal have been granted due to the borrower's weakened financial condition. Interest on troubled debt restructured loans is accrued at the restructured rates when it is anticipated that no loss of original principal will occur and a sustained payment performance period is obtained. Due to the borrowers' inability to make the payments required under the original loan terms, the Bank modifies the terms by granting a longer amortized repayment structure or reduced interest rates.  Potential problem loans are loans which are currently performing and are not included in nonaccrual or restructured loans above, but about which we have serious doubts as to the borrower's ability to comply with present repayment terms. These loans are likely to be included later in nonaccrual, past due or troubled debt restructured loans, so they are considered by management in assessing the adequacy of the allowance for loan losses.

Impaired loans under $250,000 are collectively reviewed for impairment based on homogeneous pools established for each class of impaired loans with similar risk characteristics in accordance with ASC 310-10-35-21 and are not included with non-impaired loans. Separate loss given probability of default rates are calculated for each impaired pool representing the risk associated with impaired loans less than $250,000 for that pool of loans. Total impaired loans under $250,000 collectively evaluated were $6,542,480 and $7,827,783, respectively, as of September 30, 2013 and December 31, 2012. Reserves on impaired loans collectively evaluated were $2,150,516 and $2,179,128 as of September 30, 2013 and December 31, 2012, respectively.

The following table presents the Bank's investment in loans considered to be impaired and related information on those impaired loans as of September 30, 2013 and December 31, 2012:
 
 
 
 
 
Quarter to Date
 
Year to Date
 
Recorded
 Investment
Unpaid
 Principal
 Balance
Related
 Allowance
 
Average
 Recorded
 Investment
Interest Income Recognized
 
Average
 Recorded
 Investment
Interest Income Recognized
September 30, 2013
(in thousands)
 
 
 
 
 
 
 
 
 
 
Impaired loans without a related allowance for loan losses
 
 
 
 
 
 
 
 
 
Construction
$
3,990

$
4,345

$

 
$
4,602

$
39

 
$
5,341

$
99

Commercial real estate:
 
 
 
 
 
 
 
 
 
Owner occupied
7,058

7,606


 
5,417

53

 
4,140

102

Non-owner occupied
5,490

5,559


 
5,358

70

 
5,419

183

Commercial
4,419

5,657


 
4,416

53

 
4,428

132

Mortgages:
 
 
 
 
 
 
 
 
 
Secured 1-4 family real estate
671

736


 
679

10

 
701

24

Multifamily
249

291


 
253


 
257


Home equity lines of credit
429

500


 
451


 
462


Consumer and other



 


 


Impaired loans with a related allowance for loan losses
 
 
 
 
 
 
 
 
 
Construction
$

$

$

 
$
63

$

 
$
1,129

$
25

Commercial real estate:
 
 
 
 
 
 
 
 
 
Owner occupied
4,585

4,584

113

 
5,349

78

 
6,752

194

Non-owner occupied



 
105


 
325

2

Commercial



 
298


 
836


Mortgages:
 
 
 
 
 
 
 
 
 
Secured 1-4 family real estate
649

653

296

 
572

1

 
475

4

Multifamily



 


 


Home equity lines of credit



 
185


 
520

2

Consumer and other



 


 


Total impaired loans
 
 
 
 
 
 
 
 
 
Construction
$
3,990

$
4,345

$

 
$
4,665

$
39

 
$
6,470

$
124

Commercial real estate:
 
 
 
 
 
 
 
 
 
Owner occupied
11,643

12,190

113

 
10,766

131

 
10,892

296

Non-owner occupied
5,490

5,559


 
5,463

70

 
5,744

185

Commercial
4,419

5,657


 
4,714

53

 
5,264

132

Mortgages:
 
 
 
 
 
 
 
 
 
Secured 1-4 family real estate
1,320

1,389

296

 
1,251

11

 
1,176

28

Multifamily
249

291


 
253


 
257


Home equity lines of credit
429

500


 
636


 
982

2

Consumer and other



 


 


Total impaired loans individually reviewed for impairment
$
27,540

$
29,931

$
409

 
$
27,748

$
304

 
$
30,785

$
767


 
As of December 31, 2012
 
Quarter to Date September 30, 2012
 
Year to Date September 30, 2012
 
Recorded Investment
Unpaid
 Principal
 Balance
Related
 Allowance
 
Average Recorded Investment
Interest Income Recognized
 
Average Recorded Investment
Interest Income Recognized
 
(in thousands)
Impaired loans without a related allowance for loan losses
 
 
 
 
 
 
 
 
 
Construction
$
6,212

$
7,676

$

 
$
14,694

$
125

 
$
20,382

$
275

Commercial real estate:
 
 
 
 
 
 
 
 
 
Owner occupied
6,563

7,071


 
13,840

23

 
15,594

332

Non-owner occupied
4,976

5,358


 
4,017

29

 
8,193

39

Commercial
4,460

4,482


 
6,403


 
6,316

130

Mortgages:
 
 
 
 
 
 
 
 
 
Secured 1-4 family real estate
1,435

1,503


 
1,432


 
2,680

29

Multifamily
530

565


 
703

4

 
702

7

Home equity lines of credit
705

800


 
1,588


 
1,320

7

Consumer and other



 


 


Impaired loans with a related allowance for loan losses
 
 
 
 
 
 
 
 
 
Construction
$
1,958

$
2,136

$
191

 
$
4,106

$

 
$
2,379

$

Commercial real estate:
 
 
 
 
 
 
 
 
 
Owner occupied
4,961

5,082

189

 
6,154

66

 
6,910

134

Non-owner occupied
561

643

89

 
3,491

26

 
1,768

42

Commercial
1,193

1,245

928

 
2,865


 
3,006

164

Mortgages:
 
 
 
 
 
 
 
 
 
Secured 1-4 family real estate



 
449


 
411

3

Multifamily



 


 
30

7

Home equity lines of credit



 
29


 
111


Consumer and other



 
54


 
67


Total impaired loans
 
 
 
 
 
 
 
 
 
Construction
$
8,170

$
9,812

$
191

 
$
18,800

$
125

 
$
22,761

$
275

Commercial real estate:
 
 
 
 
 
 
 
 
 
Owner occupied
11,524

12,153

189

 
19,994

89

 
22,504

466

Non-owner occupied
5,537

6,001

89

 
7,508

55

 
9,961

81

Commercial
5,653

5,727

928

 
9,268


 
9,322

294

Mortgages:
 
 
 
 
 
 
 
 
 
Secured 1-4 family real estate
1,435

1,503


 
1,881


 
3,091

32

Multifamily
530

565


 
703

4

 
732

14

Home equity lines of credit
705

800


 
1,617


 
1,431

7

Consumer and other



 
54


 
67


Total impaired loan individually reviewed for impairment
$
33,554

$
36,561

$
1,397

 
$
59,825

$
273

 
$
69,869

$
1,169







Impaired loans acquired in business combinations without a related allowance for loan losses includes loans for which no additional reserves have been recorded in excess of credit discounts for purchased impaired loans. Impaired loans acquired with subsequent deterioration and related allowance for loan losses are loans in which additional impairment has been identified in excess of credit discounts resulting in additional reserves. These additional reserves are included in the allowance for loan losses related to purchased impaired loans and were $3,713 and $6,672 as of September 30, 2013 and December 31, 2012, respectively.

At September 30, 2013, the outstanding balance of purchased impaired loans from American Community Bancshares, Inc. ("American Community"), which includes principal, interest and fees due, was $91,806. Because of the uncertainty of the expected cash flows, the Company is accounting for each purchased impaired loan under the cost recovery method, in which all cash payments are applied to principal. Thus, there is no accretable yield associated with the above loans.

Troubled Debt Restructured Loans. Total amount of troubled debt restructured loans outstanding as of September 30, 2013 was $21.3 million with related reserves of $519,791. Approximately $16.0 million of troubled debt restructured loans are current and accruing interest as of September 30, 2013, as these loans have sufficient evidence of paying according to the new restructured terms. Total amount of troubled debt restructured loans outstanding as of December 31, 2012 were $23.7 million with related reserves of $746,581. Approximately $17.7 million of troubled debt restructured loans were accruing interest as of December 31, 2012, as these loans have sufficient evidence of paying according to the new restructured terms.

The following tables include the recorded investment and number of modifications for troubled debt restructured loans for the three and nine months ended September 30, 2013 and 2012. The Company reports the recorded investment in the loans prior to a modification and also the recorded investment in the loans after the loans were restructured. Reductions in the recorded investment are primarily due to the partial charge-off of the principal balance prior to modification.
 
Three Months Ended September 30, 2013
 
Nine Months Ended September 30, 2013
 
Number of
Loans
 
Recorded Investment
 
Number of
Loans
 
Recorded Investment
 
 
 
(in thousands)
 
 
 
(in thousands)
Extended payment terms
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
Owner occupied
2

 
$
593

 
4

 
$
1,316

Non-owner occupied

 

 
1

 
165

Total
2

 
$
593

 
5

 
$
1,481


 
 
Three Months Ended September 30, 2012
 
Nine Months Ended September 30, 2012
 
 
Number of loans
 
Recorded investment
 
Number of loans
Recorded investment
Below Market Rate
 
 
 
(in thousands)
 
 
(in thousands)
Secured 1-4 family mortgages
 
1

 
$
391

 
1

$
391

Total
 
1

 
$
391

 
1

$
391

Extended payment terms
 
 
 
 
 
 
 
Construction
 
2

 
$
521

 
5

$
873

Commercial real estate:
 
 
 
 
 


Owner occupied
 
2

 
331

 
7

2,021

Non-owner occupied
 
2

 
1,156

 
3

1,367

Commercial
 

 

 
6

1,482

Secured 1-4 family mortgages
 

 

 
3

751

Consumer
 

 

 
1

24

Total extended payment terms
 
6

 
$
2,008

 
25

$
6,518

 
 
 
 
 
 
 
 
Principal payment reduction
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
Owner occupied
 

 
$

 
2

$
571

Consumer
 

 

 
1

9

Total principal payment reduction
 

 
$

 
3

$
580

 
 
 
 
 
 
 
 
Total
 
7

 
$
2,399

 
29

$
7,489



The following tables present loans that were modified as troubled debt restructurings during the previous twelve months and for which there was a payment default during the three and nine months ended September 30, 2013 and 2012.

 
 
Three Months Ended September 30, 2013
 
Nine Months Ended September 30, 2013
 
 
Number of loans
 
Recorded investment
 
Number of loans
Recorded investment
Extended payment terms
 
 
 
 
 
 
 
Construction
 

 
$

 
1

$
93

Commercial real estate:
 
 
 
 
 
 
 
Non-owner occupied
 

 

 
1

121

Total
 

 
$

 
2

$
214


 
 
Three Months Ended September 30, 2012
 
Nine Months Ended September 30, 2012
 
 
Number of loans
Recorded investment
 
Number of loans
Recorded investment
Below Market Rate
 
 
(in thousands)
 
 
(in thousands)
Construction
 

$

 
1

578

Total below market rate
 

$

 
1

$
578

Extended payment terms
 
 
 
 
 
 
Consumer
 

$

 
1

$
24

Total extended payment terms
 

$

 
1

$
24

Total
 

$

 
2

$
602



Allowance for Loan Losses. The allowance for loan losses is a reserve established through a provision for loan losses charged to expense, which represents management's best estimate for probable losses that have been incurred within the existing portfolio of loans. The primary risks inherent in the Bank's loan portfolio, including the adequacy of the allowance or reserve for loan losses, are based on management's assumptions regarding, among other factors, general and local economic conditions, which are difficult to predict and are beyond the Bank's control. In estimating these risks, and the related loss reserve levels, management also considers the financial conditions of specific borrowers and credit concentrations with specific borrowers, groups of borrowers, and industries.

The allowance for loan losses is adjusted by direct charges to provision expense. Losses on loans are charged against the allowance for loan losses in the accounting period in which they are determined by management to be uncollectible. Recoveries during the period are credited to the allowance for loan losses. The provision for loan losses was $40,000 for the quarter ended September 30, 2013 as compared to $4.3 million for the quarter ended September 30, 2012. The provision expense is determined by management with the use of the Bank's allowance for loan losses model. The components of the model are specific reserves for impaired loans and a general allocation for unimpaired loans. The general allocation has two components, an estimate based on historical loss experience and an additional estimate based on internal and external environmental factors due to the uncertainty of historical loss experience in predicting current embedded losses in the portfolio that will be realized in the future.

The portion of the general allocation on environmental factors includes estimates of losses related to interest rate trends, unemployment trends, real estate characteristics, past due and nonaccrual trends, watch list trends, charge-off trends, and underwriting and servicing assessments. The real estate characteristics component includes trends in real estate concentrations, exceptions to FDIC guidelines for loan-to-value ratios, and changes in real estate market values. Other factors impacting the allowance at September 30, 2013 were watch list trends, unemployment rate trends, and underwriting and servicing assessments.

The following tables present changes in the allowance for loan losses for the three and nine months ended September 30, 2013 and 2012:
 
June 30, 2013
 
Charge-offs
 
Recoveries
 
Provision
 
September 30, 2013
 
(Amounts in thousands)
Construction
$
3,665

 
$
254

 
$
128

 
$
(37
)
 
$
3,502

Commercial real estate:
 
 
 
 
 
 
 
 
 
Owner occupied
4,160

 
139

 
39

 
(189
)
 
3,871

Non-owner occupied
3,459

 

 
60

 
(648
)
 
2,871

Commercial
3,985

 
1,456

 
221

 
494

 
3,244

Mortgages:
 
 
 
 
 
 
 
 

Secured 1-4 family- first lien
2,644

 
49

 
126

 
267

 
2,988

Multifamily
513

 

 

 
28

 
541

Home equity lines of credit
3,843

 
803

 
261

 
5

 
3,306

Consumer and other
655

 
114

 
30

 
120

 
691

 
$
22,924

 
$
2,815

 
$
865

 
$
40

 
$
21,014

 
 
 
 
 
 
 
 
 
 
 
June 30, 2012
 
Charge-offs
 
Recoveries
 
Provision
 
September 30, 2012
 
(Amounts in thousands)
Construction
$
5,903

 
$
3,881

 
$
45

 
$
3,675

 
$
5,742

Commercial real estate:
 
 
 
 
 
 
 
 

Owner occupied
5,630

 
146

 
2

 
(943
)
 
4,543

Non-owner occupied
3,582

 
697

 
256

 
1,096

 
4,237

Commercial
4,715

 
771

 
63

 
624

 
4,631

Mortgages:
 
 
 
 
 
 
 
 

Secured 1-4 family- first lien
3,063

 
57

 
4

 
(83
)
 
2,927

Multifamily
563

 

 

 
5

 
568

Home equity lines of credit
4,399

 
372

 
29

 
(162
)
 
3,894

Consumer and other
942

 
313

 
21

 
39

 
689

 
$
28,797

 
$
6,237

 
$
420

 
$
4,251

 
$
27,231


 
December 31, 2012
 
Charge-offs
 
Recoveries
 
Provision
 
September 30, 2013
 
(Amounts in thousands)
Construction
$
4,269

 
$
2,088

 
$
726

 
$
595

 
$
3,502

Commercial real estate:
 
 
 
 
 
 
 
 
 
Owner occupied
4,374

 
383

 
80

 
(200
)
 
3,871

Non-owner occupied
3,935

 
175

 
85

 
(974
)
 
2,871

Commercial
4,291

 
2,079

 
543

 
489

 
3,244

Mortgages:
 
 
 
 
 
 
 
 
 
Secured 1-4 family- first lien
3,191

 
687

 
226

 
258

 
2,988

Multifamily
594

 

 

 
(53
)
 
541

Home equity lines of credit
3,822

 
884

 
376

 
(8
)
 
3,306

Consumer and other
673

 
286

 
79

 
225

 
691

 
$
25,149

 
$
6,582

 
$
2,115

 
$
332

 
$
21,014

 
 
 
 
 
 
 
 
 
 
 
December 31, 2011
 
Charge-offs
 
Recoveries
 
Provision
 
September 30, 2012
 
(Amounts in thousands)
Construction
$
8,214

 
$
7,823

 
$
323

 
$
5,028

 
$
5,742

Commercial real estate:
 
 
 
 
 
 
 
 
 
Owner occupied
5,792

 
2,019

 
126

 
644

 
4,543

Non-owner occupied
4,668

 
2,461

 
289

 
1,741

 
4,237

Commercial
5,712

 
1,789

 
829

 
(121
)
 
4,631

Mortgages:
 
 
 
 
 
 
 
 
 
Secured 1-4 family- first lien
3,726

 
625

 
153

 
(327
)
 
2,927

Multifamily
805

 
213

 

 
(24
)
 
568

Home equity lines of credit
3,310

 
1,073

 
50

 
1,607

 
3,894

Consumer and other
621

 
521

 
317

 
272

 
689

 
$
32,848

 
$
16,524

 
$
2,087

 
$
8,820

 
$
27,231

The following tables provide a breakdown of allowance for loan losses for collectively evaluated and individually evaluated loans by type as of September 30, 2013 and December 31, 2012.
 
Reserves for
 loans
 individually
 evaluated for
 impairment
 
Loans
 individually
 evaluated for
 impairment
 
Reserves for
 loans
 collectively
 evaluated for
 impairment
 
Loans
 collectively
 evaluated for
 impairment
As of September 30, 2013
(Amounts in thousands)
Construction
$

 
$
3,990

 
$
3,501

 
$
124,960

Commercial real estate:
 
 
 
 
 
 
 
Owner occupied
113

 
11,643

 
3,758

 
362,734

Non-owner occupied

 
5,490

 
2,871

 
195,587

Commercial

 
4,419

 
3,244

 
166,612

Mortgages:
 
 
 
 
 
 
 
Secured 1-4 family- first lien
296

 
1,320

 
2,692

 
170,427

Multifamily

 
249

 
542

 
40,413

Home equity lines of credit

 
429

 
3,306

 
192,870

Consumer and other

 

 
691

 
51,353

 
$
409

 
$
27,540

 
$
20,605

 
$
1,304,956

 
 
 
 
 
 
 
 
 
Reserves for
 loans
 individually
 evaluated for
 impairment
 
Loans
 individually
 evaluated for
 impairment
 
Reserves for
 loans
 collectively
 evaluated for
 impairment
 
Loans
 collectively
 evaluated for
 impairment
As of December 31, 2012
(Amounts in thousands)
Construction
$
191

 
$
8,170

 
$
4,078

 
$
123,811

Commercial real estate:
 
 
 
 
 
 
 
Owner occupied
189

 
11,524

 
4,185

 
331,438

Non-owner occupied
89

 
5,537

 
3,846

 
205,952

Commercial
928

 
5,653

 
3,363

 
168,787

Mortgages:
 
 
 
 
 
 
 
Secured 1-4 family- first lien

 
1,435

 
3,191

 
167,176

Multifamily

 
530

 
594

 
34,807

Home equity lines of credit

 
705

 
3,822

 
191,183

Consumer and other

 

 
673

 
51,664

 
$
1,397

 
$
33,554

 
$
23,752

 
$
1,274,818



The allowance model is applied to determine the specific allowance balance for impaired loans and the general allowance balance for unimpaired loans grouped by loan type.

The Company's loan charge-off policy for all loan classes is to charge down loans to net realizable value once a portion of the loan is determined to be uncollectable, and the underlying collateral shortfall is assessed. Unsecured loans (primarily consumer loans) are charged off against the reserve once the loan becomes 90 days past due or it is determined that a portion of the loan is uncollectable. Secured loans (primarily construction, real estate, commercial and other loans) are moved to nonaccrual status when the loan becomes 90 days delinquent or a portion of the loan is determined to be uncollectable and supporting collateral is not considered to be sufficient to cover potential losses. Nonaccrual loans are reviewed at least quarterly to determine if all or a portion of the loan is uncollectable. Nonaccrual loans that are determined to be solely collateral dependent are promptly charged down to net realizable value upon determination that they are impaired.

In addition to the allowance for loan losses, the Company also estimates probable losses related to unfunded lending commitments, such as letters of credit, financial guarantees and unfunded loan commitments. Unfunded lending commitments are analyzed and segregated by loan classification. These classifications, in conjunction with an analysis of historical loss experience, current economic conditions, performance trends within specific portfolio segments and any other pertinent information, result in the estimation of the reserve for unfunded lending commitments. The reserve for credit losses related to unfunded lending commitments was $193,385 and $182,000 as of September 30, 2013 and December 31, 2012, respectively.

The Company maintains reserves for mortgage loans sold to agencies and investors in the event that, either through error or disagreement between the parties, the Company is required to indemnify the purchase.  The reserves take into consideration risks associated with underwriting, key factors in the mortgage industry, loans with specific reserve requirements, past due loans and potential indemnification by the Company.  Reserves are estimated based on consideration of factors in the mortgage industry such as declining collateral values and rising levels of delinquency, default and foreclosure, coupled with increased incidents of quality reviews at all levels of the mortgage industry seeking justification for pushing back losses to loan originators and wholesalers.  As of September 30, 2013, the Company had reserves for mortgage loans sold of $365,211, and charges against reserves for the nine months ended September 30, 2013 were $83,198. There were no charges against reserves for the three months ended September 30, 2013. For the three months ended September 30, 2013, the Company recorded $6,621 in provision expense related to potential repurchase and warranties exposure on the $65.1 million in loan sales that occurred during the period.  For the nine months ended September 30, 2013, the Company recorded $1.3 million in negative provision expense related to potential repurchase and warranties exposure on the $214.7 million in loan sales that occurred during the period. Reduction in provisions for the nine months ended September 30, 2013 were the result of decreased mortgage activity as Sidus Financial, LLC ("Sidus") started to significantly scale back its wholesale operations and completely exited the wholesale market in 2012. The Company saw improvements in historical loss experience, and declines in specific reserves as claims were paid and settled from previously established reserves. In addition, Sidus Financial discontinued its business and was dissolved in accordance with the provisions of the North Carolina Limited Liability Company Act which limited future liability for loans previously sold by Sidus Financial. For the three and nine months ended September 30, 2012, the Company recorded $204,861 and $234,576 in provision expense related to potential repurchase and warranties exposure, respectively. Charges against reserves for the three and nine months ended September 30, 2012 were $115,238 and $(157,868) , respectively.  For the three and nine ended September 30, 2013 and 2012, the Company did not repurchase any mortgage loans sold. As of December 31, 2012, the Company had reserves for mortgage loans sold of $1.7 million related to potential repurchase and warranties exposure on approximately $9.5 billion in loans sold.