XML 76 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and Allowance for Loan Losses - Impaired Loans (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Impaired Loans          
Theshold for individual impairment evaluation     $ 250,000    
Impaired loans with a related allowance for loan losses, related allowance 1,988,000   1,988,000   1,397,000
Total impaired loans, recorded investment 29,441,000   29,441,000   33,554,000
Total impaired loans, unpaid principal balance 32,064,000   32,064,000   36,561,000
Total impaired loans, average recorded investment 32,326,000 70,633,000 25,914,000 74,856,000  
Total impaired loans, interest income recognized 463,000 188,000 221,000 898,000  
Allowance for loan losses 22,924,000   22,924,000   25,149,000 [1]
Outstanding balance of purchased impaired loans 93,095   93,095    
Allowance for Purchased Impaired Loans Excess Credit Discount
         
Impaired Loans          
Allowance for loan losses 0   0   6,672
Real Estate Loans | Construction Loans
         
Impaired Loans          
Impaired loans without a related allowance for loan losses, recorded investment 4,650,000   4,650,000   6,212,000
Impaired loans without a related allowance for loan losses, unpaid principal balance 6,579,000   6,579,000   7,676,000
Impaired loans without a related allowance for loan losses, average recorded investment 5,665,000 21,072,000 3,938,000 23,311,000  
Impaired loans without a related allowance for loan losses, interest income recognized 60,000 36,000 36,000 150,000  
Impaired loans with a related allowance for loan losses, recorded investment 251,000   251,000   1,958,000
Impaired loans with a related allowance for loan losses, unpaid principal balance 273,000   273,000   2,136,000
Impaired loans with a related allowance for loan losses, related allowance 11,000   11,000   191,000
Impaired loans with a related allowance for loan losses, average recorded investment 1,613,000 2,205,000 846,000 1,406,000  
Impaired loans with a related allowance for loan losses, interest income recognized 25,000 0 3,000 0  
Total impaired loans, recorded investment 4,901,000   4,901,000   8,170,000
Total impaired loans, unpaid principal balance 6,852,000   6,852,000   9,812,000
Total impaired loans, average recorded investment 7,278,000 23,277,000 4,784,000 24,717,000  
Total impaired loans, interest income recognized 85,000 36,000 39,000 150,000  
Real Estate Loans | Owner Occupied
         
Impaired Loans          
Impaired loans without a related allowance for loan losses, recorded investment 3,242,000   3,242,000   6,563,000
Impaired loans without a related allowance for loan losses, unpaid principal balance 3,374,000   3,374,000   7,071,000
Impaired loans without a related allowance for loan losses, average recorded investment 3,282,000 14,112,000 2,443,000 16,228,000  
Impaired loans without a related allowance for loan losses, interest income recognized 49,000 22,000 24,000 308,000  
Impaired loans with a related allowance for loan losses, recorded investment 7,627,000   7,627,000   4,961,000
Impaired loans with a related allowance for loan losses, unpaid principal balance 7,893,000   7,893,000   5,082,000
Impaired loans with a related allowance for loan losses, related allowance 386,000   386,000   189,000
Impaired loans with a related allowance for loan losses, average recorded investment 7,679,000 8,877,000 7,655,000 7,631,000  
Impaired loans with a related allowance for loan losses, interest income recognized 116,000 69,000 58,000 69,000  
Total impaired loans, recorded investment 10,869,000   10,869,000   11,524,000
Total impaired loans, unpaid principal balance 11,267,000   11,267,000   12,153,000
Total impaired loans, average recorded investment 10,961,000 22,989,000 10,098,000 23,859,000  
Total impaired loans, interest income recognized 165,000 91,000 82,000 377,000  
Real Estate Loans | Non-owner Occupied
         
Impaired Loans          
Impaired loans without a related allowance for loan losses, recorded investment 5,168,000   5,168,000   4,976,000
Impaired loans without a related allowance for loan losses, unpaid principal balance 5,219,000   5,219,000   5,358,000
Impaired loans without a related allowance for loan losses, average recorded investment 5,417,000 7,828,000 3,907,000 10,150,000  
Impaired loans without a related allowance for loan losses, interest income recognized 113,000 9,000 53,000 10,000  
Impaired loans with a related allowance for loan losses, recorded investment 420,000   420,000   561,000
Impaired loans with a related allowance for loan losses, unpaid principal balance 420,000   420,000   643,000
Impaired loans with a related allowance for loan losses, related allowance 55,000   55,000   89,000
Impaired loans with a related allowance for loan losses, average recorded investment 464,000 1,028,000 426,000 727,000  
Impaired loans with a related allowance for loan losses, interest income recognized 2,000 16,000 0 16,000  
Total impaired loans, recorded investment 5,588,000   5,588,000   5,537,000
Total impaired loans, unpaid principal balance 5,639,000   5,639,000   6,001,000
Total impaired loans, average recorded investment 5,881,000 8,856,000 4,333,000 10,877,000  
Total impaired loans, interest income recognized 115,000 25,000 53,000 26,000  
Real Estate Loans | One to Four Family
         
Impaired Loans          
Impaired loans without a related allowance for loan losses, recorded investment 682,000   682,000   1,435,000
Impaired loans without a related allowance for loan losses, unpaid principal balance 742,000   742,000   1,503,000
Impaired loans without a related allowance for loan losses, average recorded investment 710,000 3,078,000 514,000 3,413,000  
Impaired loans without a related allowance for loan losses, interest income recognized 14,000 5,000 7,000 29,000  
Impaired loans with a related allowance for loan losses, recorded investment 341,000   341,000   0
Impaired loans with a related allowance for loan losses, unpaid principal balance 341,000   341,000   0
Impaired loans with a related allowance for loan losses, related allowance 171,000   171,000   0
Impaired loans with a related allowance for loan losses, average recorded investment 401,000 547,000 396,000 421,000  
Impaired loans with a related allowance for loan losses, interest income recognized 3,000 3,000 0 3,000  
Total impaired loans, recorded investment 1,023,000   1,023,000   1,435,000
Total impaired loans, unpaid principal balance 1,083,000   1,083,000   1,503,000
Total impaired loans, average recorded investment 1,111,000 3,625,000 910,000 3,834,000  
Total impaired loans, interest income recognized 17,000 8,000 7,000 32,000  
Real Estate Loans | Multifamily
         
Impaired Loans          
Impaired loans without a related allowance for loan losses, recorded investment 253,000   253,000   530,000
Impaired loans without a related allowance for loan losses, unpaid principal balance 291,000   291,000   565,000
Impaired loans without a related allowance for loan losses, average recorded investment 258,000 719,000 192,000 702,000  
Impaired loans without a related allowance for loan losses, interest income recognized 0 0 0 4,000  
Impaired loans with a related allowance for loan losses, recorded investment 0   0   0
Impaired loans with a related allowance for loan losses, unpaid principal balance 0   0   0
Impaired loans with a related allowance for loan losses, related allowance 0   0   0
Impaired loans with a related allowance for loan losses, average recorded investment 0 0 0 43,000  
Impaired loans with a related allowance for loan losses, interest income recognized 0 0 0 7,000  
Total impaired loans, recorded investment 253,000   253,000   530,000
Total impaired loans, unpaid principal balance 291,000   291,000   565,000
Total impaired loans, average recorded investment 258,000 719,000 192,000 745,000  
Total impaired loans, interest income recognized 0 0 0 11,000  
Real Estate Loans | Home Equity Lines of Credit
         
Impaired Loans          
Impaired loans without a related allowance for loan losses, recorded investment 458,000   458,000   705,000
Impaired loans without a related allowance for loan losses, unpaid principal balance 500,000   500,000   800,000
Impaired loans without a related allowance for loan losses, average recorded investment 468,000 1,236,000 345,000 1,154,000  
Impaired loans without a related allowance for loan losses, interest income recognized 0 0 0 8,000  
Impaired loans with a related allowance for loan losses, recorded investment 740,000   740,000   0
Impaired loans with a related allowance for loan losses, unpaid principal balance 750,000   750,000   0
Impaired loans with a related allowance for loan losses, related allowance 566,000   566,000   0
Impaired loans with a related allowance for loan losses, average recorded investment 743,000 118,000 741,000 159,000  
Impaired loans with a related allowance for loan losses, interest income recognized 2,000 0 0 0  
Total impaired loans, recorded investment 1,198,000   1,198,000   705,000
Total impaired loans, unpaid principal balance 1,250,000   1,250,000   800,000
Total impaired loans, average recorded investment 1,211,000 1,354,000 1,086,000 1,313,000  
Total impaired loans, interest income recognized 2,000 0 0 8,000  
Commercial
         
Impaired Loans          
Impaired loans without a related allowance for loan losses, recorded investment 4,416,000   4,416,000   4,460,000
Impaired loans without a related allowance for loan losses, unpaid principal balance 4,437,000   4,437,000   4,482,000
Impaired loans without a related allowance for loan losses, average recorded investment 4,433,000 6,534,000 3,317,000 6,326,000  
Impaired loans without a related allowance for loan losses, interest income recognized 79,000 28,000 40,000 130,000  
Impaired loans with a related allowance for loan losses, recorded investment 1,193,000   1,193,000   1,193,000
Impaired loans with a related allowance for loan losses, unpaid principal balance 1,245,000   1,245,000   1,245,000
Impaired loans with a related allowance for loan losses, related allowance 799,000   799,000   928,000
Impaired loans with a related allowance for loan losses, average recorded investment 1,193,000 3,115,000 1,193,000 3,090,000  
Impaired loans with a related allowance for loan losses, interest income recognized 0 0 0 164,000  
Total impaired loans, recorded investment 5,609,000   5,609,000   5,653,000
Total impaired loans, unpaid principal balance 5,682,000   5,682,000   5,727,000
Total impaired loans, average recorded investment 5,626,000 9,649,000 4,510,000 9,416,000  
Total impaired loans, interest income recognized 79,000 28,000 40,000 294,000  
Consumer and other
         
Impaired Loans          
Impaired loans without a related allowance for loan losses, recorded investment 0   0   0
Impaired loans without a related allowance for loan losses, unpaid principal balance 0   0   0
Impaired loans without a related allowance for loan losses, average recorded investment 0 0 1,000 0  
Impaired loans without a related allowance for loan losses, interest income recognized 0 0 0 0  
Impaired loans with a related allowance for loan losses, recorded investment 0   0   0
Impaired loans with a related allowance for loan losses, unpaid principal balance 0   0   0
Impaired loans with a related allowance for loan losses, related allowance 0   0   0
Impaired loans with a related allowance for loan losses, average recorded investment 0 164,000 0 95,000  
Impaired loans with a related allowance for loan losses, interest income recognized 0 0 0 0  
Total impaired loans, recorded investment 0   0   0
Total impaired loans, unpaid principal balance 0   0   0
Total impaired loans, average recorded investment 0 164,000 1,000 95,000  
Total impaired loans, interest income recognized $ 0 $ 0 $ 0 $ 0  
[1] Derived from audited consolidated financial statements