XML 40 R45.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans and Allowance for Loan Losses - Impaired Loans (Details) (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Dec. 31, 2012
Impaired Loans      
Theshold for individual impairment evaluation $ 250,000    
Impaired loans with a related allowance for loan losses, related allowance 2,122,000   1,397,000
Total impaired loans, recorded investment 33,625,000   33,554,000
Total impaired loans, unpaid principal balance 34,478,000   36,561,000
Total impaired loans, average recorded investment 33,974,000 80,436,000  
Total impaired loans, interest income recognized 242,000 710,000  
Allowance for loan losses 24,492,000   25,149,000 [1]
Outstanding balance of purchased impaired loans 93,890    
Allowance for Purchased Impaired Loans Excess Credit Discount
     
Impaired Loans      
Allowance for loan losses 7,000   7,000
Real Estate Loans | Construction Loans
     
Impaired Loans      
Impaired loans without a related allowance for loan losses, recorded investment 5,654,000   6,212,000
Impaired loans without a related allowance for loan losses, unpaid principal balance 5,773,000   7,676,000
Impaired loans without a related allowance for loan losses, average recorded investment 5,976,000 25,801,000  
Impaired loans without a related allowance for loan losses, interest income recognized 24,000 114,000  
Impaired loans with a related allowance for loan losses, recorded investment 2,630,000   1,958,000
Impaired loans with a related allowance for loan losses, unpaid principal balance 2,761,000   2,136,000
Impaired loans with a related allowance for loan losses, related allowance 240,000   191,000
Impaired loans with a related allowance for loan losses, average recorded investment 2,634,000 258,000  
Impaired loans with a related allowance for loan losses, interest income recognized 21,000 0  
Total impaired loans, recorded investment 8,284,000   8,170,000
Total impaired loans, unpaid principal balance 8,534,000   9,812,000
Total impaired loans, average recorded investment 8,610,000 26,059,000  
Total impaired loans, interest income recognized 45,000 114,000  
Real Estate Loans | Owner Occupied
     
Impaired Loans      
Impaired loans without a related allowance for loan losses, recorded investment 3,277,000   6,563,000
Impaired loans without a related allowance for loan losses, unpaid principal balance 3,387,000   7,071,000
Impaired loans without a related allowance for loan losses, average recorded investment 3,300,000 18,574,000  
Impaired loans without a related allowance for loan losses, interest income recognized 25,000 286,000  
Impaired loans with a related allowance for loan losses, recorded investment 7,684,000   4,961,000
Impaired loans with a related allowance for loan losses, unpaid principal balance 7,915,000   5,082,000
Impaired loans with a related allowance for loan losses, related allowance 435,000   189,000
Impaired loans with a related allowance for loan losses, average recorded investment 7,705,000 6,563,000  
Impaired loans with a related allowance for loan losses, interest income recognized 58,000 0  
Total impaired loans, recorded investment 10,961,000   11,524,000
Total impaired loans, unpaid principal balance 11,302,000   12,153,000
Total impaired loans, average recorded investment 11,005,000 25,137,000  
Total impaired loans, interest income recognized 83,000 286,000  
Real Estate Loans | Non-owner Occupied
     
Impaired Loans      
Impaired loans without a related allowance for loan losses, recorded investment 5,542,000   4,976,000
Impaired loans without a related allowance for loan losses, unpaid principal balance 5,577,000   5,358,000
Impaired loans without a related allowance for loan losses, average recorded investment 5,573,000 13,713,000  
Impaired loans without a related allowance for loan losses, interest income recognized 60,000 2,000  
Impaired loans with a related allowance for loan losses, recorded investment 444,000   561,000
Impaired loans with a related allowance for loan losses, unpaid principal balance 455,000   643,000
Impaired loans with a related allowance for loan losses, related allowance 59,000   89,000
Impaired loans with a related allowance for loan losses, average recorded investment 497,000 243,000  
Impaired loans with a related allowance for loan losses, interest income recognized 2,000 0  
Total impaired loans, recorded investment 5,986,000   5,537,000
Total impaired loans, unpaid principal balance 6,032,000   6,001,000
Total impaired loans, average recorded investment 6,070,000 13,956,000  
Total impaired loans, interest income recognized 62,000 2,000  
Real Estate Loans | One to Four Family
     
Impaired Loans      
Impaired loans without a related allowance for loan losses, recorded investment 727,000   1,435,000
Impaired loans without a related allowance for loan losses, unpaid principal balance 793,000   1,503,000
Impaired loans without a related allowance for loan losses, average recorded investment 730,000 3,853,000  
Impaired loans without a related allowance for loan losses, interest income recognized 7,000 24,000  
Impaired loans with a related allowance for loan losses, recorded investment 574,000   0
Impaired loans with a related allowance for loan losses, unpaid principal balance 575,000   0
Impaired loans with a related allowance for loan losses, related allowance 19,000   0
Impaired loans with a related allowance for loan losses, average recorded investment 448,000 257,000  
Impaired loans with a related allowance for loan losses, interest income recognized 3,000 0  
Total impaired loans, recorded investment 1,301,000   1,435,000
Total impaired loans, unpaid principal balance 1,368,000   1,503,000
Total impaired loans, average recorded investment 1,178,000 4,110,000  
Total impaired loans, interest income recognized 10,000 24,000  
Real Estate Loans | Multifamily
     
Impaired Loans      
Impaired loans without a related allowance for loan losses, recorded investment 259,000   530,000
Impaired loans without a related allowance for loan losses, unpaid principal balance 292,000   565,000
Impaired loans without a related allowance for loan losses, average recorded investment 260,000 692,000  
Impaired loans without a related allowance for loan losses, interest income recognized 0 4,000  
Impaired loans with a related allowance for loan losses, recorded investment 0   0
Impaired loans with a related allowance for loan losses, unpaid principal balance 0   0
Impaired loans with a related allowance for loan losses, related allowance 0   0
Impaired loans with a related allowance for loan losses, average recorded investment 0 75,000  
Impaired loans with a related allowance for loan losses, interest income recognized 0 7,000  
Total impaired loans, recorded investment 259,000   530,000
Total impaired loans, unpaid principal balance 292,000   565,000
Total impaired loans, average recorded investment 260,000 767,000  
Total impaired loans, interest income recognized 0 11,000  
Real Estate Loans | Home Equity Lines of Credit
     
Impaired Loans      
Impaired loans without a related allowance for loan losses, recorded investment 464,000   705,000
Impaired loans without a related allowance for loan losses, unpaid principal balance 500,000   800,000
Impaired loans without a related allowance for loan losses, average recorded investment 473,000 1,093,000  
Impaired loans without a related allowance for loan losses, interest income recognized 0 7,000  
Impaired loans with a related allowance for loan losses, recorded investment 743,000   0
Impaired loans with a related allowance for loan losses, unpaid principal balance 750,000   0
Impaired loans with a related allowance for loan losses, related allowance 570,000   0
Impaired loans with a related allowance for loan losses, average recorded investment 745,000 190,000  
Impaired loans with a related allowance for loan losses, interest income recognized 2,000 0  
Total impaired loans, recorded investment 1,207,000   705,000
Total impaired loans, unpaid principal balance 1,250,000   800,000
Total impaired loans, average recorded investment 1,218,000 1,283,000  
Total impaired loans, interest income recognized 2,000 7,000  
Commercial
     
Impaired Loans      
Impaired loans without a related allowance for loan losses, recorded investment 4,434,000   4,460,000
Impaired loans without a related allowance for loan losses, unpaid principal balance 4,455,000   4,482,000
Impaired loans without a related allowance for loan losses, average recorded investment 4,440,000 5,997,000  
Impaired loans without a related allowance for loan losses, interest income recognized 40,000 102,000  
Impaired loans with a related allowance for loan losses, recorded investment 1,193,000   1,193,000
Impaired loans with a related allowance for loan losses, unpaid principal balance 1,245,000   1,245,000
Impaired loans with a related allowance for loan losses, related allowance 799,000   928,000
Impaired loans with a related allowance for loan losses, average recorded investment 1,193,000 3,122,000  
Impaired loans with a related allowance for loan losses, interest income recognized 0 164,000  
Total impaired loans, recorded investment 5,627,000   5,653,000
Total impaired loans, unpaid principal balance 5,700,000   5,727,000
Total impaired loans, average recorded investment 5,633,000 9,119,000  
Total impaired loans, interest income recognized 40,000 266,000  
Consumer and other
     
Impaired Loans      
Impaired loans without a related allowance for loan losses, recorded investment 0   0
Impaired loans without a related allowance for loan losses, unpaid principal balance 0   0
Impaired loans without a related allowance for loan losses, average recorded investment 0 0  
Impaired loans without a related allowance for loan losses, interest income recognized 0 0  
Impaired loans with a related allowance for loan losses, recorded investment 0   0
Impaired loans with a related allowance for loan losses, unpaid principal balance 0   0
Impaired loans with a related allowance for loan losses, related allowance 0   0
Impaired loans with a related allowance for loan losses, average recorded investment 0 5,000  
Impaired loans with a related allowance for loan losses, interest income recognized 0 0  
Total impaired loans, recorded investment 0   0
Total impaired loans, unpaid principal balance 0   0
Total impaired loans, average recorded investment 0 5,000  
Total impaired loans, interest income recognized $ 0 $ 0  
[1] Derived from audited consolidated financial statements